FINOLEX INDUSTRIES
|
FINOLEX INDUSTRIES Last 5 Year Balance Sheet History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹124 Cr | ₹124 Cr | ₹124 Cr | ₹124 Cr | ₹124 Cr |
| Equity - Authorised | ₹150 Cr | ₹150 Cr | ₹150 Cr | ₹150 Cr | ₹150 Cr |
| Equity - Issued | ₹124 Cr | ₹124 Cr | ₹124 Cr | ₹124 Cr | ₹124 Cr |
| Equity Paid Up | ₹124 Cr | ₹124 Cr | ₹124 Cr | ₹124 Cr | ₹124 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹2.00 | ₹2.00 | ₹2.00 | ₹2.00 | ₹2.00 |
| Share Warrants & Outstandings | - | - | - | - | - |
| Total Reserves | ₹5,973 Cr | ₹5,511 Cr | ₹4,779 Cr | ₹3,804 Cr | ₹3,015 Cr |
| Securities Premium | ₹151 Cr | ₹151 Cr | ₹151 Cr | ₹151 Cr | ₹151 Cr |
| Capital Reserves | - | - | - | - | - |
| Profit & Loss Account Balance | ₹4,062 Cr | ₹3,417 Cr | ₹3,039 Cr | ₹3,029 Cr | ₹2,226 Cr |
| General Reserves | ₹395 Cr | ₹395 Cr | ₹395 Cr | ₹395 Cr | ₹395 Cr |
| Other Reserves | ₹1,366 Cr | ₹1,548 Cr | ₹1,195 Cr | ₹229 Cr | ₹243 Cr |
| Reserve excluding Revaluation Reserve | ₹5,973 Cr | ₹5,511 Cr | ₹4,779 Cr | ₹3,804 Cr | ₹3,015 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹6,097 Cr | ₹5,634 Cr | ₹4,903 Cr | ₹3,928 Cr | ₹3,139 Cr |
| Minority Interest | - | - | - | - | - |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | - | - | - | - | - |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | - | - | - | - | - |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | - | - | - | - | - |
| Unsecured Loans | - | - | - | - | - |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | - |
| Other Unsecured Loan | - | - | - | - | - |
| Deferred Tax Assets / Liabilities | ₹239 Cr | ₹233 Cr | ₹149 Cr | ₹136 Cr | ₹139 Cr |
| Deferred Tax Assets | ₹21 Cr | ₹24 Cr | ₹26 Cr | ₹26 Cr | ₹24 Cr |
| Deferred Tax Liability | ₹260 Cr | ₹257 Cr | ₹175 Cr | ₹162 Cr | ₹164 Cr |
| Other Long Term Liabilities | ₹51 Cr | ₹63 Cr | ₹79 Cr | ₹67 Cr | ₹66 Cr |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹17 Cr | ₹23 Cr | ₹18 Cr | ₹16 Cr | ₹13 Cr |
| Total Non-Current Liabilities | ₹307 Cr | ₹320 Cr | ₹246 Cr | ₹219 Cr | ₹219 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹444 Cr | ₹289 Cr | ₹289 Cr | ₹463 Cr | ₹436 Cr |
| Sundry Creditors | ₹444 Cr | ₹289 Cr | ₹289 Cr | ₹463 Cr | ₹436 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹303 Cr | ₹428 Cr | ₹316 Cr | ₹436 Cr | ₹268 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹11 Cr | ₹7.44 Cr | ₹20 Cr | ₹10 Cr | ₹14 Cr |
| Interest Accrued But Not Due | ₹1.36 Cr | ₹2.96 Cr | ₹2.16 Cr | ₹0.13 Cr | ₹0.14 Cr |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹290 Cr | ₹418 Cr | ₹293 Cr | ₹426 Cr | ₹254 Cr |
| Short Term Borrowings | ₹221 Cr | ₹382 Cr | ₹526 Cr | ₹278 Cr | ₹204 Cr |
| Secured ST Loans repayable on Demands | - | - | - | - | ₹134 Cr |
| Working Capital Loans- Sec | - | - | - | - | - |
| Buyers Credits - Unsec | ₹221 Cr | ₹381 Cr | ₹526 Cr | ₹276 Cr | ₹19 Cr |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | - | ₹0.72 Cr | ₹0.10 Cr | ₹1.81 Cr | ₹50 Cr |
| Short Term Provisions | ₹9.86 Cr | ₹4.52 Cr | ₹4.77 Cr | ₹22 Cr | ₹29 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | - | ₹0.05 Cr | ₹0.31 Cr | ₹18 Cr | ₹25 Cr |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹9.86 Cr | ₹4.47 Cr | ₹4.46 Cr | ₹4.21 Cr | ₹3.83 Cr |
| Total Current Liabilities | ₹978 Cr | ₹1,104 Cr | ₹1,136 Cr | ₹1,199 Cr | ₹936 Cr |
| Total Liabilities | ₹7,382 Cr | ₹7,058 Cr | ₹6,285 Cr | ₹5,345 Cr | ₹4,294 Cr |
| ASSETS | |||||
| Gross Block | ₹2,767 Cr | ₹2,709 Cr | ₹2,600 Cr | ₹2,451 Cr | ₹2,391 Cr |
| Less: Accumulated Depreciation | ₹1,758 Cr | ₹1,654 Cr | ₹1,545 Cr | ₹1,458 Cr | ₹1,388 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹1,008 Cr | ₹1,055 Cr | ₹1,055 Cr | ₹993 Cr | ₹1,002 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹73 Cr | ₹19 Cr | ₹44 Cr | ₹9.46 Cr | ₹8.15 Cr |
| Non Current Investments | ₹2,766 Cr | ₹2,681 Cr | ₹2,180 Cr | ₹1,165 Cr | ₹1,172 Cr |
| Long Term Investment | ₹2,766 Cr | ₹2,681 Cr | ₹2,180 Cr | ₹1,165 Cr | ₹1,172 Cr |
| Quoted | ₹2,193 Cr | ₹2,466 Cr | ₹2,057 Cr | ₹1,061 Cr | ₹1,065 Cr |
| Unquoted | ₹572 Cr | ₹215 Cr | ₹123 Cr | ₹104 Cr | ₹107 Cr |
| Long Term Loans & Advances | ₹38 Cr | ₹70 Cr | ₹84 Cr | ₹99 Cr | ₹92 Cr |
| Other Non Current Assets | ₹21 Cr | ₹31 Cr | ₹30 Cr | ₹33 Cr | ₹30 Cr |
| Total Non-Current Assets | ₹3,906 Cr | ₹3,856 Cr | ₹3,393 Cr | ₹2,299 Cr | ₹2,305 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | ₹2,144 Cr | ₹1,905 Cr | ₹1,773 Cr | ₹1,553 Cr | ₹507 Cr |
| Quoted | ₹2,144 Cr | ₹1,789 Cr | ₹1,645 Cr | ₹1,336 Cr | ₹295 Cr |
| Unquoted | - | ₹116 Cr | ₹127 Cr | ₹217 Cr | ₹212 Cr |
| Inventories | ₹782 Cr | ₹728 Cr | ₹673 Cr | ₹1,015 Cr | ₹919 Cr |
| Raw Materials | ₹356 Cr | ₹308 Cr | ₹262 Cr | ₹468 Cr | ₹367 Cr |
| Work-in Progress | ₹91 Cr | ₹64 Cr | ₹80 Cr | ₹81 Cr | ₹80 Cr |
| Finished Goods | ₹209 Cr | ₹268 Cr | ₹215 Cr | ₹364 Cr | ₹398 Cr |
| Packing Materials | ₹6.10 Cr | ₹6.92 Cr | ₹6.85 Cr | ₹6.81 Cr | ₹5.18 Cr |
| Stores  and Spare | ₹65 Cr | ₹67 Cr | ₹75 Cr | ₹73 Cr | ₹61 Cr |
| Other Inventory | ₹56 Cr | ₹15 Cr | ₹34 Cr | ₹23 Cr | ₹7.15 Cr |
| Sundry Debtors | ₹379 Cr | ₹458 Cr | ₹298 Cr | ₹334 Cr | ₹148 Cr |
| Debtors more than Six months | ₹2.50 Cr | ₹1.42 Cr | ₹1.40 Cr | ₹1.40 Cr | ₹1.40 Cr |
| Debtors Others | ₹377 Cr | ₹456 Cr | ₹296 Cr | ₹333 Cr | ₹147 Cr |
| Cash and Bank | ₹125 Cr | ₹32 Cr | ₹61 Cr | ₹81 Cr | ₹336 Cr |
| Cash in hand | ₹0.08 Cr | ₹0.09 Cr | ₹0.11 Cr | ₹0.13 Cr | ₹0.16 Cr |
| Balances at Bank | ₹125 Cr | ₹32 Cr | ₹61 Cr | ₹81 Cr | ₹336 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹7.84 Cr | ₹20 Cr | ₹9.43 Cr | ₹19 Cr | ₹16 Cr |
| Interest accrued on Investments | - | - | - | ₹6.15 Cr | ₹11 Cr |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | - | - | - | - | - |
| Prepaid Expenses | ₹7.69 Cr | ₹19 Cr | ₹7.20 Cr | ₹8.83 Cr | ₹5.16 Cr |
| Other current_assets | ₹0.15 Cr | ₹1.21 Cr | ₹2.23 Cr | ₹4.05 Cr | ₹0.12 Cr |
| Short Term Loans and Advances | ₹37 Cr | ₹57 Cr | ₹78 Cr | ₹43 Cr | ₹63 Cr |
| Advances recoverable in cash or in kind | ₹20 Cr | ₹36 Cr | ₹51 Cr | ₹26 Cr | ₹55 Cr |
| Advance income tax and TDS | - | - | - | - | - |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹17 Cr | ₹21 Cr | ₹27 Cr | ₹18 Cr | ₹8.21 Cr |
| Total Current Assets | ₹3,476 Cr | ₹3,199 Cr | ₹2,892 Cr | ₹3,046 Cr | ₹1,989 Cr |
| Net Current Assets (Including Current Investments) | ₹2,498 Cr | ₹2,096 Cr | ₹1,756 Cr | ₹1,847 Cr | ₹1,053 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹7,382 Cr | ₹7,058 Cr | ₹6,285 Cr | ₹5,345 Cr | ₹4,294 Cr |
| Contingent Liabilities | ₹63 Cr | ₹77 Cr | ₹77 Cr | ₹77 Cr | ₹101 Cr |
| Total Debt | ₹221 Cr | ₹382 Cr | ₹526 Cr | ₹278 Cr | ₹204 Cr |
| Book Value | - | 91.12 | 79.29 | 63.30 | 50.59 |
| Adjusted Book Value | 98.60 | 91.12 | 79.29 | 63.30 | 50.59 |
Compare Balance Sheet of peers of FINOLEX INDUSTRIES
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| FINOLEX INDUSTRIES | ₹11,730.6 Cr | -1% | -10.7% | -41% | Stock Analytics | |
| SUPREME INDUSTRIES | ₹50,810.8 Cr | -4.9% | -7.6% | -16.5% | Stock Analytics | |
| ASTRAL | ₹38,447.0 Cr | -0.7% | -0.3% | -21.4% | Stock Analytics | |
| TIME TECHNOPLAST | ₹9,655.8 Cr | -4.8% | -6.4% | -4.1% | Stock Analytics | |
| GARWARE HITECH FILMS | ₹8,634.2 Cr | 15.3% | 17% | -9.8% | Stock Analytics | |
| EPL | ₹6,582.8 Cr | -0.8% | -4.2% | -23.4% | Stock Analytics | |
FINOLEX INDUSTRIES Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| FINOLEX INDUSTRIES | -1% |
-10.7% |
-41% |
| SENSEX | 0.9% |
2.5% |
3.7% |
You may also like the below Video Courses