FINEOTEX CHEMICAL
|
FINEOTEX CHEMICAL Last 5 Year Income Statement History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹533 Cr | ₹569 Cr | ₹517 Cr | ₹368 Cr | ₹219 Cr |
| Sales | ₹532 Cr | ₹568 Cr | ₹516 Cr | ₹367 Cr | ₹217 Cr |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Processing Charges / Service Income | ₹0.29 Cr | ₹0.46 Cr | ₹0.27 Cr | ₹0.19 Cr | ₹0.26 Cr |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | ₹1.17 Cr | ₹0.95 Cr | ₹0.99 Cr | ₹1.32 Cr | ₹1.07 Cr |
| Less: Excise Duty | - | - | - | - | - |
| Net Sales | ₹533 Cr | ₹569 Cr | ₹517 Cr | ₹368 Cr | ₹219 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹-14 Cr | ₹-5.35 Cr | ₹-2.69 Cr | ₹-1.07 Cr | ₹-0.90 Cr |
| Raw Material Consumed | ₹327 Cr | ₹340 Cr | ₹329 Cr | ₹224 Cr | ₹134 Cr |
| Opening Raw Materials | ₹34 Cr | ₹34 Cr | ₹49 Cr | ₹19 Cr | ₹13 Cr |
| Purchases Raw Materials | ₹324 Cr | ₹326 Cr | ₹311 Cr | ₹235 Cr | ₹90 Cr |
| Closing Raw Materials | ₹34 Cr | ₹33 Cr | ₹34 Cr | ₹49 Cr | ₹19 Cr |
| Other Direct Purchases / Brought in cost | ₹2.95 Cr | ₹14 Cr | ₹2.57 Cr | ₹19 Cr | ₹50 Cr |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹2.15 Cr | ₹1.75 Cr | ₹1.58 Cr | ₹1.08 Cr | ₹0.67 Cr |
| Electricity & Power | ₹2.15 Cr | ₹1.75 Cr | ₹1.58 Cr | ₹1.08 Cr | ₹0.67 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹24 Cr | ₹21 Cr | ₹18 Cr | ₹14 Cr | ₹8.86 Cr |
| Salaries, Wages & Bonus | ₹23 Cr | ₹19 Cr | ₹17 Cr | ₹13 Cr | ₹8.38 Cr |
| Contributions to EPF & Pension Funds | ₹0.70 Cr | ₹0.63 Cr | ₹0.58 Cr | ₹0.49 Cr | ₹0.29 Cr |
| Workmen and Staff Welfare Expenses | ₹0.78 Cr | ₹0.73 Cr | ₹0.55 Cr | ₹0.41 Cr | ₹0.12 Cr |
| Other Employees Cost | ₹0.27 Cr | ₹0.34 Cr | ₹0.37 Cr | ₹0.14 Cr | ₹0.07 Cr |
| Other Manufacturing Expenses | ₹21 Cr | ₹21 Cr | ₹20 Cr | ₹19 Cr | ₹12 Cr |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | ₹3.49 Cr | ₹3.30 Cr | ₹3.32 Cr | ₹3.80 Cr | ₹2.73 Cr |
| Repairs and Maintenance | ₹1.00 Cr | ₹2.82 Cr | ₹2.55 Cr | ₹1.88 Cr | ₹1.19 Cr |
| Packing Material Consumed | ₹15 Cr | ₹14 Cr | ₹13 Cr | ₹13 Cr | ₹7.67 Cr |
| Other Mfg Exp | ₹1.12 Cr | ₹1.19 Cr | ₹0.79 Cr | ₹0.74 Cr | ₹0.16 Cr |
| General and Administration Expenses | ₹14 Cr | ₹16 Cr | ₹13 Cr | ₹14 Cr | ₹8.98 Cr |
| Rent , Rates & Taxes | ₹3.78 Cr | ₹3.42 Cr | ₹2.94 Cr | ₹2.27 Cr | ₹1.71 Cr |
| Insurance | ₹1.09 Cr | ₹0.86 Cr | ₹0.93 Cr | ₹0.71 Cr | ₹0.53 Cr |
| Printing and stationery | ₹0.31 Cr | ₹0.31 Cr | ₹0.24 Cr | ₹0.29 Cr | - |
| Professional and legal fees | ₹5.42 Cr | ₹7.34 Cr | ₹5.29 Cr | ₹9.11 Cr | ₹5.95 Cr |
| Traveling and conveyance | ₹2.44 Cr | ₹3.13 Cr | ₹2.81 Cr | ₹1.37 Cr | ₹0.62 Cr |
| Other Administration | ₹0.79 Cr | ₹0.71 Cr | ₹0.85 Cr | ₹0.51 Cr | ₹0.17 Cr |
| Selling and Distribution Expenses | ₹25 Cr | ₹19 Cr | ₹19 Cr | ₹22 Cr | ₹10 Cr |
| Advertisement & Sales Promotion | ₹1.16 Cr | ₹0.62 Cr | ₹0.28 Cr | ₹0.38 Cr | ₹0.25 Cr |
| Sales Commissions & Incentives | ₹15 Cr | ₹10 Cr | ₹10 Cr | ₹8.12 Cr | ₹4.20 Cr |
| Freight and Forwarding | ₹9.48 Cr | ₹8.00 Cr | ₹8.21 Cr | ₹13 Cr | ₹5.60 Cr |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | - | - | - | - | - |
| Miscellaneous Expenses | ₹7.10 Cr | ₹7.17 Cr | ₹6.65 Cr | ₹4.66 Cr | ₹4.73 Cr |
| Bad debts /advances written off | - | - | - | - | - |
| Provision for doubtful debts | ₹0.05 Cr | - | - | - | - |
| Losson disposal of fixed assets(net) | - | - | - | - | - |
| Losson foreign exchange fluctuations | ₹0.65 Cr | ₹0.13 Cr | ₹0.32 Cr | ₹0.52 Cr | ₹0.66 Cr |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹6.39 Cr | ₹7.04 Cr | ₹6.33 Cr | ₹4.14 Cr | ₹4.07 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹406 Cr | ₹421 Cr | ₹404 Cr | ₹297 Cr | ₹178 Cr |
| Operating Profit (Excl OI) | ₹127 Cr | ₹148 Cr | ₹113 Cr | ₹71 Cr | ₹41 Cr |
| Other Income | ₹24 Cr | ₹17 Cr | ₹7.31 Cr | ₹5.52 Cr | ₹17 Cr |
| Interest Received | ₹3.13 Cr | ₹1.96 Cr | ₹1.05 Cr | ₹0.94 Cr | ₹1.55 Cr |
| Dividend Received | - | ₹0.01 Cr | ₹0.01 Cr | ₹0.03 Cr | ₹0.09 Cr |
| Profit on sale of Fixed Assets | - | - | - | - | - |
| Profits on sale of Investments | - | - | - | ₹0.00 Cr | - |
| Provision Written Back | - | - | - | - | - |
| Foreign Exchange Gains | ₹1.71 Cr | ₹1.31 Cr | ₹2.13 Cr | ₹1.02 Cr | ₹0.50 Cr |
| Others | ₹19 Cr | ₹13 Cr | ₹4.12 Cr | ₹3.52 Cr | ₹15 Cr |
| Operating Profit | ₹152 Cr | ₹165 Cr | ₹120 Cr | ₹77 Cr | ₹58 Cr |
| Interest | ₹1.07 Cr | ₹1.33 Cr | ₹0.82 Cr | ₹0.92 Cr | ₹0.72 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | ₹0.24 Cr | ₹0.35 Cr | ₹0.20 Cr | ₹0.28 Cr | ₹0.17 Cr |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹0.83 Cr | ₹0.99 Cr | ₹0.61 Cr | ₹0.65 Cr | ₹0.54 Cr |
| Other Interest | - | - | ₹0.01 Cr | ₹0.00 Cr | ₹0.01 Cr |
| PBDT | ₹150 Cr | ₹164 Cr | ₹119 Cr | ₹76 Cr | ₹57 Cr |
| Depreciation | ₹9.22 Cr | ₹6.02 Cr | ₹4.28 Cr | ₹2.51 Cr | ₹1.48 Cr |
| Profit Before Taxation & Exceptional Items | ₹141 Cr | ₹158 Cr | ₹115 Cr | ₹73 Cr | ₹56 Cr |
| Exceptional Income / Expenses | - | - | - | - | - |
| Profit Before Tax | ₹141 Cr | ₹158 Cr | ₹115 Cr | ₹73 Cr | ₹56 Cr |
| Provision for Tax | ₹32 Cr | ₹37 Cr | ₹25 Cr | ₹16 Cr | ₹11 Cr |
| Current Income Tax | ₹29 Cr | ₹34 Cr | ₹24 Cr | ₹16 Cr | ₹10 Cr |
| Deferred Tax | ₹2.74 Cr | ₹1.76 Cr | ₹0.99 Cr | ₹0.47 Cr | ₹1.21 Cr |
| Other taxes | ₹0.38 Cr | ₹0.31 Cr | ₹0.06 Cr | - | - |
| Profit After Tax | ₹109 Cr | ₹121 Cr | ₹90 Cr | ₹57 Cr | ₹45 Cr |
| Extra items | - | - | - | - | - |
| Minority Interest | ₹-1.00 Cr | ₹-1.22 Cr | ₹-1.24 Cr | ₹-1.72 Cr | ₹-1.97 Cr |
| Share of Associate | - | - | - | - | - |
| Other Consolidated Items | - | - | - | - | - |
| Consolidated Net Profit | ₹108 Cr | ₹120 Cr | ₹88 Cr | ₹55 Cr | ₹43 Cr |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹430 Cr | ₹315 Cr | ₹231 Cr | ₹179 Cr | ₹137 Cr |
| Appropriations | ₹538 Cr | ₹434 Cr | ₹319 Cr | ₹234 Cr | ₹179 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹4.45 Cr | ₹-9.13 Cr | ₹4.43 Cr | ₹3.38 Cr | ₹0.58 Cr |
| Equity Dividend % | ₹40.00 | ₹80.00 | ₹40.00 | ₹20.00 | ₹15.00 |
| Earnings Per Share | ₹9.44 | ₹10.82 | ₹7.97 | ₹4.98 | ₹3.85 |
| Adjusted EPS | ₹9.44 | ₹10.82 | ₹7.97 | ₹4.98 | ₹3.85 |
Compare Income Statement of peers of FINEOTEX CHEMICAL
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| FINEOTEX CHEMICAL | ₹2,912.6 Cr | 2.2% | 2.6% | -22.6% | Stock Analytics | |
| PIDILITE INDUSTRIES | ₹146,734.0 Cr | -2.9% | -3.2% | -7.5% | Stock Analytics | |
| SOLAR INDUSTRIES INDIA | ₹121,024.0 Cr | -3.7% | -5.4% | 33.3% | Stock Analytics | |
| SRF | ₹85,984.0 Cr | -2.7% | -1.3% | 31.1% | Stock Analytics | |
| GUJARAT FLUOROCHEMICALS | ₹40,090.3 Cr | -0% | 0.2% | -14.6% | Stock Analytics | |
| GODREJ INDUSTRIES | ₹36,546.5 Cr | -1% | -3.8% | 6.7% | Stock Analytics | |
FINEOTEX CHEMICAL Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| FINEOTEX CHEMICAL | 2.2% |
2.6% |
-22.6% |
| SENSEX | -2% |
2.6% |
4.2% |
You may also like the below Video Courses