FIDEL SOFTECH
|
FIDEL SOFTECH Last 5 Year Income Statement History
[Standalone]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Operating Income | ₹40 Cr | ₹33 Cr | ₹26 Cr | ₹26 Cr | ₹22 Cr |
| Software Services & Operating Revenues | ₹40 Cr | ₹33 Cr | ₹26 Cr | ₹26 Cr | ₹22 Cr |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Sale of Equipments & licenses | - | - | - | - | - |
| Processing Charges / ServiceIncome | - | - | - | - | - |
| Other Operational Income | - | - | - | - | - |
| Less: Excise Duty | - | - | - | - | - |
| Operating Income (Net) | ₹40 Cr | ₹33 Cr | ₹26 Cr | ₹26 Cr | ₹22 Cr |
| EXPENDITURE : | |||||
| Stock Adjustments | - | - | - | - | - |
| Raw Material Consumed | - | - | - | - | - |
| Opening Raw Materials | - | - | - | - | - |
| Purchases Raw Materials | - | - | - | - | - |
| Closing Raw Materials | - | - | - | - | - |
| Other Direct Purchases / Brought in cost | - | - | - | - | - |
| Others raw material cost | - | - | - | - | - |
| Power & Fuel Cost | - | - | - | - | ₹0.06 Cr |
| Electricity & Power | - | - | - | - | ₹0.06 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹16 Cr | ₹14 Cr | ₹11 Cr | ₹11 Cr | ₹8.05 Cr |
| Salaries, Wages & Bonus | ₹15 Cr | ₹14 Cr | ₹10 Cr | ₹8.07 Cr | ₹7.55 Cr |
| Contributions to EPF & Pension Funds | ₹0.58 Cr | ₹0.51 Cr | ₹0.45 Cr | ₹0.23 Cr | ₹0.20 Cr |
| Wheeling & Transmission Charges recoverable | ₹0.26 Cr | ₹0.18 Cr | ₹0.29 Cr | - | - |
| Other Employees Cost | - | - | ₹0.06 Cr | ₹2.93 Cr | ₹0.31 Cr |
| Cost of Software developments | ₹0.30 Cr | ₹0.31 Cr | ₹0.23 Cr | ₹0.18 Cr | ₹0.08 Cr |
| Software Purchase | - | - | - | - | - |
| Technical sub-contractors | - | - | - | - | - |
| Training Expenses | - | - | - | - | - |
| Software License cost | - | - | - | - | - |
| Other software development expenses | ₹0.30 Cr | ₹0.31 Cr | ₹0.23 Cr | ₹0.18 Cr | ₹0.08 Cr |
| Operating Expenses | ₹9.79 Cr | ₹7.25 Cr | ₹5.59 Cr | ₹6.27 Cr | ₹6.40 Cr |
| Repairs and Maintenance | - | - | - | - | - |
| Travel Expenses | - | - | - | - | - |
| Overseas Group Health Insurance | - | - | - | - | - |
| Visa & Other Charges | - | - | - | - | - |
| Post contract support services | - | - | - | - | - |
| Packing Material Consumed | - | - | - | - | - |
| Other Operating Expenses | ₹9.79 Cr | ₹7.25 Cr | ₹5.59 Cr | ₹6.27 Cr | ₹6.40 Cr |
| General and Administration Expenses | ₹4.72 Cr | ₹4.02 Cr | ₹3.10 Cr | ₹2.31 Cr | ₹2.82 Cr |
| Rates & Taxes | ₹0.05 Cr | ₹0.02 Cr | ₹0.18 Cr | ₹0.05 Cr | ₹0.56 Cr |
| Insurance | - | - | - | ₹0.02 Cr | ₹0.02 Cr |
| Printing and stationery | ₹0.03 Cr | ₹0.02 Cr | ₹0.00 Cr | ₹0.16 Cr | ₹0.03 Cr |
| Professional and legal fees | ₹1.18 Cr | ₹1.14 Cr | ₹0.73 Cr | ₹0.14 Cr | ₹0.08 Cr |
| Other Administration | ₹1.74 Cr | ₹1.42 Cr | ₹0.84 Cr | ₹0.88 Cr | ₹0.98 Cr |
| Selling and Marketing Expenses | ₹0.39 Cr | ₹0.19 Cr | ₹0.03 Cr | ₹0.11 Cr | ₹0.12 Cr |
| Advertisement & Sales Promotion | ₹0.39 Cr | ₹0.19 Cr | ₹0.03 Cr | ₹0.11 Cr | ₹0.12 Cr |
| Commission, Brokerage & Discounts | - | - | - | - | ₹0.00 Cr |
| Freight outwards | - | - | - | - | - |
| Other Selling Expenses | - | - | - | - | - |
| Miscellaneous Expenses | ₹1.24 Cr | ₹0.71 Cr | ₹0.23 Cr | ₹1.25 Cr | ₹0.04 Cr |
| Bad debts /advances written off | ₹0.16 Cr | ₹0.16 Cr | ₹0.01 Cr | ₹0.49 Cr | ₹0.04 Cr |
| Provision for doubtful debts | - | - | - | - | - |
| Losson disposal of fixed assets(net) | - | - | - | - | - |
| Losson foreign exchange fluctuations | ₹0.85 Cr | ₹0.22 Cr | ₹0.18 Cr | ₹0.22 Cr | - |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹0.24 Cr | ₹0.33 Cr | ₹0.04 Cr | ₹0.55 Cr | ₹0.01 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹33 Cr | ₹27 Cr | ₹20 Cr | ₹21 Cr | ₹18 Cr |
| Operating Profit (Excl OI) | ₹7.38 Cr | ₹6.68 Cr | ₹6.15 Cr | ₹4.36 Cr | ₹4.81 Cr |
| Other Income | ₹0.94 Cr | ₹0.87 Cr | ₹0.56 Cr | ₹0.49 Cr | ₹0.43 Cr |
| Interest Received | ₹0.55 Cr | ₹0.59 Cr | ₹0.47 Cr | ₹0.38 Cr | ₹0.16 Cr |
| Dividend Received | ₹0.01 Cr | - | - | - | - |
| Profit on sale of Fixed Assets | ₹0.00 Cr | - | - | - | - |
| Profits on sale of Investments | - | - | - | - | - |
| Provision Written Back | - | - | - | - | - |
| Foreign Exchange Gains | - | - | - | - | ₹0.16 Cr |
| Others | ₹0.37 Cr | ₹0.28 Cr | ₹0.10 Cr | ₹0.11 Cr | ₹0.11 Cr |
| Operating Profit | ₹8.32 Cr | ₹7.54 Cr | ₹6.72 Cr | ₹4.86 Cr | ₹5.24 Cr |
| Interest | ₹0.08 Cr | ₹0.13 Cr | ₹0.25 Cr | ₹0.12 Cr | ₹0.16 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Intereston Term Loan | - | ₹0.03 Cr | ₹0.14 Cr | - | - |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹0.08 Cr | ₹0.10 Cr | ₹0.10 Cr | ₹0.06 Cr | ₹0.04 Cr |
| Other Interest | - | - | ₹0.00 Cr | ₹0.05 Cr | ₹0.12 Cr |
| PBDT | ₹8.24 Cr | ₹7.42 Cr | ₹6.47 Cr | ₹4.74 Cr | ₹5.08 Cr |
| Depreciation | ₹0.22 Cr | ₹0.27 Cr | ₹0.18 Cr | ₹0.15 Cr | ₹0.77 Cr |
| Profit Before Taxation & Exceptional Items | ₹8.02 Cr | ₹7.15 Cr | ₹6.29 Cr | ₹4.59 Cr | ₹4.31 Cr |
| Exceptional Income / Expenses | - | - | - | - | - |
| Profit Before Tax | ₹8.02 Cr | ₹7.15 Cr | ₹6.29 Cr | ₹4.59 Cr | ₹4.31 Cr |
| Provision for Tax | ₹1.96 Cr | ₹1.76 Cr | ₹1.73 Cr | ₹1.14 Cr | ₹1.16 Cr |
| Current Income Tax | ₹2.00 Cr | ₹1.97 Cr | ₹1.01 Cr | ₹1.81 Cr | ₹1.47 Cr |
| Deferred Tax | ₹0.01 Cr | ₹-0.20 Cr | ₹0.61 Cr | ₹-0.67 Cr | ₹-0.31 Cr |
| Other taxes | ₹-0.05 Cr | ₹-0.01 Cr | ₹0.11 Cr | ₹0.00 Cr | - |
| Profit After Tax | ₹6.06 Cr | ₹5.39 Cr | ₹4.57 Cr | ₹3.45 Cr | ₹3.15 Cr |
| Extra items | - | - | - | - | - |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹19 Cr | ₹4.78 Cr | ₹10 Cr | ₹6.61 Cr | ₹3.47 Cr |
| Appropriations | ₹25 Cr | ₹10 Cr | ₹15 Cr | ₹10 Cr | ₹6.61 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹25 Cr | ₹10 Cr | ₹15 Cr | ₹10 Cr | ₹6.61 Cr |
| Equity Dividend % | ₹11.00 | ₹7.00 | - | - | - |
| Earnings Per Share | ₹4.41 | ₹3.92 | ₹4.52 | ₹136.58 | ₹124.61 |
| Adjusted EPS | ₹4.41 | ₹3.92 | ₹4.52 | ₹3.41 | ₹3.12 |
Compare Income Statement of peers of FIDEL SOFTECH
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| FIDEL SOFTECH | ₹200.0 Cr | 1.3% | -16% | 3.3% | Stock Analytics | |
| TATA CONSULTANCY SERVICES | ₹1,171,860.0 Cr | 3.3% | 7.6% | -24.9% | Stock Analytics | |
| INFOSYS | ₹671,366.0 Cr | 3.4% | 10.2% | -15.5% | Stock Analytics | |
| HCL TECHNOLOGIES | ₹456,669.0 Cr | 2.4% | 10.3% | -12.4% | Stock Analytics | |
| WIPRO | ₹272,630.0 Cr | 3.9% | 8.3% | -11.9% | Stock Analytics | |
| TECH MAHINDRA | ₹153,792.0 Cr | 2.7% | 11% | -10.7% | Stock Analytics | |
FIDEL SOFTECH Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| FIDEL SOFTECH | 1.3% |
-16% |
3.3% |
| SENSEX | 0% |
2.7% |
6.8% |
You may also like the below Video Courses