FERVENT SYNERGIES
|
FERVENT SYNERGIES Last 5 Year Income Statement History
[Standalone]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
INCOME : | |||||
Gross Sales | ₹24 Cr | ₹4.63 Cr | ₹0.85 Cr | ₹2.21 Cr | ₹7.36 Cr |
Sales | ₹23 Cr | ₹3.70 Cr | - | ₹1.34 Cr | ₹6.32 Cr |
Job Work/ Contract Receipts | - | - | - | - | - |
Processing Charges / Service Income | - | - | - | - | - |
Revenue from property development | - | - | - | - | - |
Other Operational Income | ₹1.26 Cr | ₹0.93 Cr | ₹0.85 Cr | ₹0.88 Cr | ₹1.03 Cr |
Less: Excise Duty | - | - | - | - | - |
Net Sales | ₹24 Cr | ₹4.63 Cr | ₹0.85 Cr | ₹2.21 Cr | ₹7.36 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | - | - | - | ₹1.39 Cr | ₹-1.39 Cr |
Raw Material Consumed | ₹22 Cr | ₹3.47 Cr | - | - | ₹7.25 Cr |
Opening Raw Materials | - | - | - | - | - |
Purchases Raw Materials | - | - | - | - | - |
Closing Raw Materials | - | - | - | - | - |
Other Direct Purchases / Brought in cost | ₹22 Cr | ₹3.47 Cr | - | - | ₹7.25 Cr |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹0.06 Cr | ₹0.12 Cr | ₹0.09 Cr | ₹0.04 Cr | ₹0.05 Cr |
Electricity & Power | ₹0.06 Cr | ₹0.12 Cr | ₹0.09 Cr | ₹0.04 Cr | ₹0.05 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹0.29 Cr | ₹0.27 Cr | ₹0.30 Cr | ₹0.24 Cr | ₹0.25 Cr |
Salaries, Wages & Bonus | ₹0.28 Cr | ₹0.27 Cr | ₹0.29 Cr | ₹0.23 Cr | ₹0.20 Cr |
Contributions to EPF & Pension Funds | - | - | - | - | - |
Workmen and Staff Welfare Expenses | - | - | - | - | - |
Other Employees Cost | ₹0.01 Cr | ₹0.00 Cr | ₹0.01 Cr | ₹0.00 Cr | ₹0.05 Cr |
Other Manufacturing Expenses | - | ₹0.00 Cr | - | ₹0.00 Cr | ₹0.43 Cr |
Sub-contracted / Out sourced services | - | - | - | - | - |
Processing Charges | - | ₹0.00 Cr | - | ₹0.00 Cr | ₹0.00 Cr |
Repairs and Maintenance | - | - | - | - | - |
Packing Material Consumed | - | - | - | - | - |
Other Mfg Exp | - | - | - | - | ₹0.43 Cr |
General and Administration Expenses | ₹0.33 Cr | ₹0.28 Cr | ₹0.45 Cr | ₹0.24 Cr | ₹0.27 Cr |
Rent , Rates & Taxes | - | - | - | - | - |
Insurance | ₹0.00 Cr | ₹0.00 Cr | - | - | - |
Printing and stationery | - | - | - | - | - |
Professional and legal fees | ₹0.14 Cr | ₹0.07 Cr | ₹0.12 Cr | ₹0.07 Cr | ₹0.06 Cr |
Traveling and conveyance | - | - | ₹0.07 Cr | ₹0.01 Cr | ₹0.03 Cr |
Other Administration | ₹0.19 Cr | ₹0.21 Cr | ₹0.26 Cr | ₹0.16 Cr | ₹0.18 Cr |
Selling and Distribution Expenses | ₹0.00 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.02 Cr | ₹0.05 Cr |
Advertisement & Sales Promotion | - | - | - | - | - |
Sales Commissions & Incentives | - | - | - | - | - |
Freight and Forwarding | ₹0.00 Cr | ₹0.00 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.05 Cr |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | - | ₹0.01 Cr | - | ₹0.02 Cr | ₹0.00 Cr |
Miscellaneous Expenses | ₹14 Cr | - | ₹0.17 Cr | - | - |
Bad debts /advances written off | ₹14 Cr | - | - | - | - |
Provision for doubtful debts | - | - | - | - | - |
Losson disposal of fixed assets(net) | - | - | - | - | - |
Losson foreign exchange fluctuations | - | - | - | - | - |
Losson sale of non-trade current investments | - | - | ₹0.17 Cr | - | - |
Other Miscellaneous Expenses | - | - | - | - | - |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹37 Cr | ₹4.15 Cr | ₹1.03 Cr | ₹1.94 Cr | ₹6.90 Cr |
Operating Profit (Excl OI) | ₹-13 Cr | ₹0.48 Cr | ₹-0.18 Cr | ₹0.28 Cr | ₹0.45 Cr |
Other Income | - | - | ₹0.02 Cr | ₹0.00 Cr | ₹0.03 Cr |
Interest Received | - | - | - | - | ₹0.00 Cr |
Dividend Received | - | - | - | ₹0.00 Cr | ₹0.00 Cr |
Profit on sale of Fixed Assets | - | - | - | - | - |
Profits on sale of Investments | - | - | - | - | - |
Provision Written Back | - | - | - | - | - |
Foreign Exchange Gains | - | - | - | - | ₹0.02 Cr |
Others | - | - | ₹0.02 Cr | - | - |
Operating Profit | ₹-13 Cr | ₹0.48 Cr | ₹-0.16 Cr | ₹0.28 Cr | ₹0.48 Cr |
Interest | ₹0.04 Cr | - | ₹0.00 Cr | ₹0.01 Cr | ₹0.15 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | - | - | - | - | - |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | - | - | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr |
Other Interest | ₹0.04 Cr | - | - | ₹0.01 Cr | ₹0.14 Cr |
PBDT | ₹-13 Cr | ₹0.48 Cr | ₹-0.16 Cr | ₹0.27 Cr | ₹0.33 Cr |
Depreciation | ₹0.04 Cr | ₹0.04 Cr | ₹0.04 Cr | ₹0.04 Cr | ₹0.02 Cr |
Profit Before Taxation & Exceptional Items | ₹-13 Cr | ₹0.44 Cr | ₹-0.20 Cr | ₹0.24 Cr | ₹0.31 Cr |
Exceptional Income / Expenses | - | - | - | - | - |
Profit Before Tax | ₹-13 Cr | ₹0.44 Cr | ₹-0.20 Cr | ₹0.24 Cr | ₹0.31 Cr |
Provision for Tax | ₹0.00 Cr | ₹0.21 Cr | ₹0.04 Cr | ₹0.06 Cr | ₹0.07 Cr |
Current Income Tax | - | ₹0.11 Cr | - | ₹0.06 Cr | ₹0.09 Cr |
Deferred Tax | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹-0.02 Cr |
Other taxes | - | ₹0.10 Cr | ₹0.04 Cr | - | ₹0.00 Cr |
Profit After Tax | ₹-13 Cr | ₹0.23 Cr | ₹-0.24 Cr | ₹0.18 Cr | ₹0.24 Cr |
Extra items | - | - | - | - | - |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹12 Cr | ₹12 Cr | ₹12 Cr | ₹12 Cr | ₹12 Cr |
Appropriations | ₹-0.62 Cr | ₹12 Cr | ₹12 Cr | ₹12 Cr | ₹12 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | - | - | ₹-0.18 Cr | ₹-0.30 Cr | ₹0.44 Cr |
Equity Dividend % | - | - | - | - | - |
Earnings Per Share | ₹-4.28 | ₹0.08 | ₹-0.08 | ₹0.06 | ₹0.08 |
Adjusted EPS | ₹-4.28 | ₹0.08 | ₹-0.08 | ₹0.06 | ₹0.08 |
Compare Income Statement of peers of FERVENT SYNERGIES
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
FERVENT SYNERGIES | ₹131.1 Cr | 4% | 31.2% | 42% | Stock Analytics | |
ADANI ENTERPRISES | ₹271,296.0 Cr | -6.8% | -10% | -23.3% | Stock Analytics | |
REDINGTON | ₹19,540.4 Cr | -12.7% | -20% | 17.9% | Stock Analytics | |
LLOYDS ENTERPRISES | ₹10,276.2 Cr | -0.3% | -12.6% | 137.5% | Stock Analytics | |
MMTC | ₹9,969.0 Cr | 1.6% | -5.3% | -41.9% | Stock Analytics | |
HONASA CONSUMER | ₹8,828.7 Cr | 2.2% | -9.3% | -41.4% | Stock Analytics |
FERVENT SYNERGIES Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
FERVENT SYNERGIES | 4% |
31.2% |
42% |
SENSEX | -1.1% |
-3.4% |
-1.1% |
You may also like the below Video Courses