FERVENT SYNERGIES
|
FERVENT SYNERGIES Last 5 Year Income Statement History
[Standalone]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹32 Cr | ₹24 Cr | ₹4.63 Cr | ₹0.85 Cr | ₹2.21 Cr |
| Sales | ₹31 Cr | ₹23 Cr | ₹3.70 Cr | - | ₹1.34 Cr |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Processing Charges / Service Income | - | - | - | - | - |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | ₹1.81 Cr | ₹1.26 Cr | ₹0.93 Cr | ₹0.85 Cr | ₹0.88 Cr |
| Less: Excise Duty | - | - | - | - | - |
| Net Sales | ₹32 Cr | ₹24 Cr | ₹4.63 Cr | ₹0.85 Cr | ₹2.21 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | - | - | - | - | ₹1.39 Cr |
| Raw Material Consumed | ₹29 Cr | ₹22 Cr | ₹3.47 Cr | - | - |
| Opening Raw Materials | - | - | - | - | - |
| Purchases Raw Materials | - | - | - | - | - |
| Closing Raw Materials | - | - | - | - | - |
| Other Direct Purchases / Brought in cost | ₹29 Cr | ₹22 Cr | ₹3.47 Cr | - | - |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹0.08 Cr | ₹0.06 Cr | ₹0.12 Cr | ₹0.09 Cr | ₹0.04 Cr |
| Electricity & Power | ₹0.08 Cr | ₹0.06 Cr | ₹0.12 Cr | ₹0.09 Cr | ₹0.04 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹0.32 Cr | ₹0.29 Cr | ₹0.27 Cr | ₹0.30 Cr | ₹0.24 Cr |
| Salaries, Wages & Bonus | ₹0.32 Cr | ₹0.28 Cr | ₹0.27 Cr | ₹0.29 Cr | ₹0.23 Cr |
| Contributions to EPF & Pension Funds | - | - | - | - | - |
| Workmen and Staff Welfare Expenses | - | - | - | - | - |
| Other Employees Cost | ₹0.01 Cr | ₹0.01 Cr | ₹0.00 Cr | ₹0.01 Cr | ₹0.00 Cr |
| Other Manufacturing Expenses | - | - | ₹0.00 Cr | - | ₹0.00 Cr |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | - | - | ₹0.00 Cr | - | ₹0.00 Cr |
| Repairs and Maintenance | - | - | - | - | - |
| Packing Material Consumed | - | - | - | - | - |
| Other Mfg Exp | - | - | - | - | - |
| General and Administration Expenses | ₹0.54 Cr | ₹0.33 Cr | ₹0.28 Cr | ₹0.45 Cr | ₹0.24 Cr |
| Rent , Rates & Taxes | - | - | - | - | - |
| Insurance | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr | - | - |
| Printing and stationery | - | - | - | - | - |
| Professional and legal fees | ₹0.33 Cr | ₹0.14 Cr | ₹0.07 Cr | ₹0.12 Cr | ₹0.07 Cr |
| Traveling and conveyance | ₹0.06 Cr | - | - | ₹0.07 Cr | ₹0.01 Cr |
| Other Administration | ₹0.15 Cr | ₹0.19 Cr | ₹0.21 Cr | ₹0.26 Cr | ₹0.16 Cr |
| Selling and Distribution Expenses | ₹0.00 Cr | ₹0.00 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.02 Cr |
| Advertisement & Sales Promotion | - | - | - | - | - |
| Sales Commissions & Incentives | - | - | - | - | - |
| Freight and Forwarding | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.01 Cr | ₹0.01 Cr |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | - | - | ₹0.01 Cr | - | ₹0.02 Cr |
| Miscellaneous Expenses | - | ₹14 Cr | - | ₹0.17 Cr | - |
| Bad debts /advances written off | - | ₹14 Cr | - | - | - |
| Provision for doubtful debts | - | - | - | - | - |
| Losson disposal of fixed assets(net) | - | - | - | - | - |
| Losson foreign exchange fluctuations | - | - | - | - | - |
| Losson sale of non-trade current investments | - | - | - | ₹0.17 Cr | - |
| Other Miscellaneous Expenses | - | - | - | - | - |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹29 Cr | ₹37 Cr | ₹4.15 Cr | ₹1.03 Cr | ₹1.94 Cr |
| Operating Profit (Excl OI) | ₹2.99 Cr | ₹-13 Cr | ₹0.48 Cr | ₹-0.18 Cr | ₹0.28 Cr |
| Other Income | ₹0.00 Cr | - | - | ₹0.02 Cr | ₹0.00 Cr |
| Interest Received | - | - | - | - | - |
| Dividend Received | - | - | - | - | ₹0.00 Cr |
| Profit on sale of Fixed Assets | - | - | - | - | - |
| Profits on sale of Investments | - | - | - | - | - |
| Provision Written Back | - | - | - | - | - |
| Foreign Exchange Gains | - | - | - | - | - |
| Others | ₹0.00 Cr | - | - | ₹0.02 Cr | - |
| Operating Profit | ₹2.99 Cr | ₹-13 Cr | ₹0.48 Cr | ₹-0.16 Cr | ₹0.28 Cr |
| Interest | - | ₹0.04 Cr | - | ₹0.00 Cr | ₹0.01 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | - | - | - | - | - |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | - | - | - | ₹0.00 Cr | ₹0.00 Cr |
| Other Interest | - | ₹0.04 Cr | - | - | ₹0.01 Cr |
| PBDT | ₹2.99 Cr | ₹-13 Cr | ₹0.48 Cr | ₹-0.16 Cr | ₹0.27 Cr |
| Depreciation | ₹0.04 Cr | ₹0.04 Cr | ₹0.04 Cr | ₹0.04 Cr | ₹0.04 Cr |
| Profit Before Taxation & Exceptional Items | ₹2.95 Cr | ₹-13 Cr | ₹0.44 Cr | ₹-0.20 Cr | ₹0.24 Cr |
| Exceptional Income / Expenses | - | - | - | - | - |
| Profit Before Tax | ₹2.95 Cr | ₹-13 Cr | ₹0.44 Cr | ₹-0.20 Cr | ₹0.24 Cr |
| Provision for Tax | ₹-0.01 Cr | ₹0.00 Cr | ₹0.21 Cr | ₹0.04 Cr | ₹0.06 Cr |
| Current Income Tax | - | - | ₹0.11 Cr | - | ₹0.06 Cr |
| Deferred Tax | ₹-0.01 Cr | ₹-0.01 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr |
| Other taxes | - | - | ₹0.10 Cr | ₹0.04 Cr | - |
| Profit After Tax | ₹2.95 Cr | ₹-13 Cr | ₹0.23 Cr | ₹-0.24 Cr | ₹0.18 Cr |
| Extra items | - | - | - | - | - |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹-0.62 Cr | ₹12 Cr | ₹12 Cr | ₹12 Cr | ₹12 Cr |
| Appropriations | ₹2.33 Cr | ₹-0.62 Cr | ₹12 Cr | ₹12 Cr | ₹12 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | - | - | - | ₹-0.18 Cr | ₹-0.30 Cr |
| Equity Dividend % | - | - | - | - | - |
| Earnings Per Share | ₹0.68 | ₹-4.28 | ₹0.08 | ₹-0.08 | ₹0.06 |
| Adjusted EPS | ₹0.68 | ₹-4.28 | ₹0.08 | ₹-0.08 | ₹0.06 |
Compare Income Statement of peers of FERVENT SYNERGIES
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| FERVENT SYNERGIES | ₹94.5 Cr | -0.3% | -8.9% | -8.5% | Stock Analytics | |
| ADANI ENTERPRISES | ₹287,176.0 Cr | -0.3% | -4.8% | -1.1% | Stock Analytics | |
| REDINGTON | ₹21,479.2 Cr | 2% | -4.6% | 33.7% | Stock Analytics | |
| LLOYDS ENTERPRISES | ₹10,314.9 Cr | 0.6% | 19.2% | 66.2% | Stock Analytics | |
| HONASA CONSUMER | ₹8,955.8 Cr | 6.4% | -6.7% | 4.6% | Stock Analytics | |
| MMTC | ₹8,626.5 Cr | 6.3% | -4.5% | -22.9% | Stock Analytics | |
FERVENT SYNERGIES Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| FERVENT SYNERGIES | -0.3% |
-8.9% |
-8.5% |
| SENSEX | 1% |
0.6% |
7.8% |
You may also like the below Video Courses