Home > Income Statement > FERMENTA BIOTECH

FERMENTA BIOTECH
Income Statement

FERMENTA BIOTECH is part of below Screeners ↓
Top Undervalued Small Cap Stocks
COMMUNITY POLL
for FERMENTA BIOTECH
Please provide your vote to see the results

FERMENTA BIOTECH Last 5 Year Income Statement History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
INCOME :
Gross Sales ₹336 Cr₹350 Cr₹399 Cr₹377 Cr₹293 Cr
     Sales ₹258 Cr₹284 Cr₹381 Cr₹353 Cr₹267 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹7.01 Cr₹5.53 Cr₹3.45 Cr₹3.00 Cr₹3.57 Cr
     Revenue from property development -----
     Other Operational Income ₹71 Cr₹61 Cr₹14 Cr₹21 Cr₹22 Cr
Less: Excise Duty -----
Net Sales ₹336 Cr₹350 Cr₹399 Cr₹377 Cr₹293 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹26 Cr₹23 Cr₹6.27 Cr₹-29 Cr₹-27 Cr
Raw Material Consumed ₹104 Cr₹131 Cr₹147 Cr₹163 Cr₹106 Cr
     Opening Raw Materials ₹49 Cr₹58 Cr₹55 Cr₹53 Cr₹41 Cr
     Purchases Raw Materials ₹58 Cr₹103 Cr₹135 Cr₹144 Cr₹118 Cr
     Closing Raw Materials ₹30 Cr₹49 Cr₹58 Cr₹55 Cr₹53 Cr
     Other Direct Purchases / Brought in cost ₹27 Cr₹19 Cr₹15 Cr₹21 Cr₹0.50 Cr
     Other raw material cost -----
Power & Fuel Cost ₹20 Cr₹18 Cr₹20 Cr₹14 Cr₹13 Cr
     Electricity & Power ₹19 Cr₹18 Cr₹20 Cr₹14 Cr₹12 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel ₹0.38 Cr₹0.38 Cr₹0.51 Cr₹0.62 Cr₹0.37 Cr
Employee Cost ₹59 Cr₹58 Cr₹63 Cr₹58 Cr₹50 Cr
     Salaries, Wages & Bonus ₹51 Cr₹50 Cr₹51 Cr₹45 Cr₹38 Cr
     Contributions to EPF & Pension Funds ₹2.62 Cr₹2.90 Cr₹2.84 Cr₹2.31 Cr₹2.21 Cr
     Workmen and Staff Welfare Expenses ₹4.41 Cr₹5.06 Cr₹5.41 Cr₹4.09 Cr₹3.74 Cr
     Other Employees Cost ₹0.94 Cr₹-0.27 Cr₹3.35 Cr₹6.47 Cr₹6.47 Cr
Other Manufacturing Expenses ₹37 Cr₹33 Cr₹37 Cr₹31 Cr₹22 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹14 Cr₹18 Cr₹20 Cr₹18 Cr₹8.19 Cr
     Repairs and Maintenance ₹6.01 Cr₹2.93 Cr₹3.77 Cr₹2.49 Cr₹2.12 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹16 Cr₹12 Cr₹14 Cr₹10 Cr₹11 Cr
General and Administration Expenses ₹46 Cr₹46 Cr₹40 Cr₹29 Cr₹33 Cr
     Rent , Rates & Taxes ₹4.46 Cr₹8.60 Cr₹5.06 Cr₹5.54 Cr₹4.38 Cr
     Insurance ₹3.13 Cr₹3.65 Cr₹3.59 Cr₹2.75 Cr₹2.77 Cr
     Printing and stationery ₹0.69 Cr₹0.80 Cr₹0.78 Cr₹0.91 Cr₹0.86 Cr
     Professional and legal fees ₹12 Cr₹11 Cr₹11 Cr₹7.11 Cr₹8.08 Cr
     Traveling and conveyance ₹5.08 Cr₹6.06 Cr₹6.70 Cr₹3.49 Cr₹7.14 Cr
     Other Administration ₹20 Cr₹16 Cr₹13 Cr₹9.26 Cr₹9.91 Cr
Selling and Distribution Expenses ₹11 Cr₹14 Cr₹17 Cr₹19 Cr₹23 Cr
     Advertisement & Sales Promotion ₹2.65 Cr₹2.92 Cr₹2.50 Cr₹1.96 Cr₹8.54 Cr
     Sales Commissions & Incentives ₹0.57 Cr₹1.56 Cr₹2.12 Cr₹7.68 Cr₹9.09 Cr
     Freight and Forwarding ₹8.14 Cr₹9.49 Cr₹12 Cr₹9.49 Cr₹5.75 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹5.30 Cr₹9.24 Cr₹5.58 Cr₹8.63 Cr₹8.73 Cr
     Bad debts /advances written off ₹0.25 Cr₹4.78 Cr₹0.09 Cr₹0.97 Cr₹2.30 Cr
     Provision for doubtful debts ₹0.61 Cr₹0.52 Cr₹1.41 Cr₹1.19 Cr₹1.23 Cr
     Losson disposal of fixed assets(net) ₹0.33 Cr₹0.32 Cr₹0.03 Cr₹0.16 Cr₹0.16 Cr
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹4.12 Cr₹3.62 Cr₹4.05 Cr₹6.32 Cr₹5.04 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹308 Cr₹332 Cr₹336 Cr₹295 Cr₹229 Cr
Operating Profit (Excl OI) ₹28 Cr₹18 Cr₹62 Cr₹83 Cr₹64 Cr
Other Income ₹12 Cr₹8.60 Cr₹8.25 Cr₹8.37 Cr₹14 Cr
     Interest Received ₹3.57 Cr₹2.04 Cr₹1.32 Cr₹3.55 Cr₹5.65 Cr
     Dividend Received ₹0.90 Cr₹0.91 Cr-₹0.01 Cr₹0.00 Cr
     Profit on sale of Fixed Assets -----
     Profits on sale of Investments ----₹2.05 Cr
     Provision Written Back ₹5.67 Cr₹3.52 Cr₹2.27 Cr₹2.20 Cr₹4.84 Cr
     Foreign Exchange Gains ₹1.26 Cr₹2.11 Cr₹3.00 Cr₹2.55 Cr₹1.45 Cr
     Others ₹0.41 Cr₹0.03 Cr₹1.67 Cr₹0.07 Cr₹0.21 Cr
Operating Profit ₹40 Cr₹27 Cr₹70 Cr₹91 Cr₹79 Cr
Interest ₹17 Cr₹21 Cr₹18 Cr₹19 Cr₹20 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹5.31 Cr₹11 Cr₹9.60 Cr₹8.92 Cr₹17 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹1.48 Cr₹2.38 Cr₹1.71 Cr₹3.33 Cr₹2.05 Cr
     Other Interest ₹11 Cr₹8.24 Cr₹6.67 Cr₹6.75 Cr₹1.48 Cr
PBDT ₹22 Cr₹5.42 Cr₹53 Cr₹72 Cr₹58 Cr
Depreciation ₹25 Cr₹28 Cr₹26 Cr₹20 Cr₹15 Cr
Profit Before Taxation & Exceptional Items ₹-2.45 Cr₹-23 Cr₹27 Cr₹52 Cr₹43 Cr
Exceptional Income / Expenses ₹-7.43 Cr₹-28 Cr---
Profit Before Tax ₹-9.87 Cr₹-51 Cr₹27 Cr₹52 Cr₹43 Cr
Provision for Tax ₹14 Cr₹1.83 Cr₹12 Cr₹9.10 Cr₹-16 Cr
     Current Income Tax ₹1.68 Cr₹0.18 Cr₹7.44 Cr₹11 Cr₹3.39 Cr
     Deferred Tax -₹2.80 Cr₹4.45 Cr₹-2.19 Cr₹-19 Cr
     Other taxes ₹12 Cr₹-1.16 Cr---
Profit After Tax ₹-24 Cr₹-53 Cr₹15 Cr₹43 Cr₹60 Cr
Extra items -----
Minority Interest ₹0.95 Cr₹2.06 Cr₹0.39 Cr₹2.98 Cr₹0.01 Cr
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹-23 Cr₹-51 Cr₹15 Cr₹46 Cr₹60 Cr
Adjustments to PAT -----
Profit Balance B/F ₹279 Cr₹326 Cr₹318 Cr₹273 Cr₹220 Cr
Appropriations ₹256 Cr₹275 Cr₹334 Cr₹318 Cr₹279 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax ----₹1.01 Cr
     Other Appropriation ₹3.45 Cr₹-4.13 Cr₹7.45 Cr₹0.04 Cr₹0.40 Cr
Equity Dividend % ₹25.00₹25.00₹25.00₹50.00₹100.00
Earnings Per Share ₹-7.99₹-17.70₹5.35₹15.77₹20.63
Adjusted EPS ₹-7.99₹-17.70₹5.35₹15.77₹20.63

Compare Income Statement of peers of FERMENTA BIOTECH

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
FERMENTA BIOTECH ₹962.4 Cr -4.4% -12.8% 3.6% Stock Analytics
SUN PHARMACEUTICAL INDUSTRIES ₹384,002.0 Cr -2.1% -5.8% -6.7% Stock Analytics
DIVIS LABORATORIES ₹164,334.0 Cr 3.1% -6.5% 28.7% Stock Analytics
CIPLA ₹127,613.0 Cr 2.2% 3.2% 1.7% Stock Analytics
TORRENT PHARMACEUTICALS ₹121,923.0 Cr -1.7% NA 9.6% Stock Analytics
DR REDDYS LABORATORIES ₹105,437.0 Cr 1.4% -1.1% -7.6% Stock Analytics


FERMENTA BIOTECH Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
FERMENTA BIOTECH

-4.4%

-12.8%

3.6%

SENSEX

-1.1%

-1.7%

-0.3%


You may also like the below Video Courses