Home > Balance Sheet > FERMENTA BIOTECH

FERMENTA BIOTECH
Balance Sheet

FERMENTA BIOTECH is part of below Screeners ↓
Top Undervalued Small Cap Stocks
COMMUNITY POLL
for FERMENTA BIOTECH
Please provide your vote to see the results

FERMENTA BIOTECH Last 5 Year Balance Sheet History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
EQUITY AND LIABILITIES
Share Capital ₹15 Cr₹14 Cr₹14 Cr₹14 Cr₹14 Cr
    Equity - Authorised ₹32 Cr₹32 Cr₹25 Cr₹25 Cr₹25 Cr
    Equity - Issued ₹15 Cr₹14 Cr₹14 Cr₹14 Cr₹14 Cr
    Equity Paid Up ₹15 Cr₹14 Cr₹14 Cr₹14 Cr₹14 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹5.00₹5.00₹5.00₹5.00₹5.00
Share Warrants & Outstandings ₹0.30 Cr₹13 Cr₹13 Cr₹15 Cr₹12 Cr
Total Reserves ₹348 Cr₹262 Cr₹288 Cr₹343 Cr₹334 Cr
    Securities Premium ₹17 Cr₹2.37 Cr₹1.53 Cr--
    Capital Reserves ₹12 Cr₹12 Cr₹12 Cr₹22 Cr₹22 Cr
    Profit & Loss Account Balance ₹325 Cr₹253 Cr₹279 Cr₹326 Cr₹318 Cr
    General Reserves ₹37 Cr₹37 Cr₹37 Cr₹35 Cr₹35 Cr
    Other Reserves ₹-44 Cr₹-43 Cr₹-43 Cr₹-41 Cr₹-42 Cr
Reserve excluding Revaluation Reserve ₹348 Cr₹262 Cr₹288 Cr₹343 Cr₹334 Cr
Revaluation reserve -----
Shareholder's Funds ₹363 Cr₹289 Cr₹315 Cr₹372 Cr₹361 Cr
Minority Interest ₹-4.16 Cr₹-3.70 Cr₹-2.75 Cr₹-0.68 Cr₹-0.30 Cr
Long-Term Borrowings -----
Secured Loans ₹15 Cr₹43 Cr₹84 Cr₹115 Cr₹110 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹24 Cr₹37 Cr₹56 Cr₹41 Cr₹44 Cr
    Term Loans - Institutions -₹8.16 Cr₹33 Cr₹69 Cr₹73 Cr
    Other Secured ₹-8.59 Cr₹-2.33 Cr₹-5.31 Cr₹5.34 Cr₹-7.07 Cr
Unsecured Loans -----
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹-29 Cr₹-22 Cr₹-33 Cr₹-36 Cr₹-40 Cr
    Deferred Tax Assets ₹74 Cr₹66 Cr₹72 Cr₹60 Cr₹61 Cr
    Deferred Tax Liability ₹45 Cr₹44 Cr₹38 Cr₹24 Cr₹20 Cr
Other Long Term Liabilities ₹21 Cr₹42 Cr₹27 Cr₹7.94 Cr₹2.52 Cr
Long Term Trade Payables -----
Long Term Provisions ₹22 Cr₹15 Cr₹20 Cr₹67 Cr₹59 Cr
Total Non-Current Liabilities ₹29 Cr₹77 Cr₹97 Cr₹154 Cr₹131 Cr
Current Liabilities -----
Trade Payables ₹77 Cr₹65 Cr₹46 Cr₹65 Cr₹62 Cr
    Sundry Creditors ₹77 Cr₹65 Cr₹46 Cr₹65 Cr₹62 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹48 Cr₹40 Cr₹59 Cr₹44 Cr₹50 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹8.75 Cr₹6.32 Cr₹15 Cr₹3.51 Cr₹5.52 Cr
    Interest Accrued But Not Due ₹0.36 Cr₹0.51 Cr₹0.49 Cr₹3.36 Cr₹0.48 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹39 Cr₹33 Cr₹43 Cr₹37 Cr₹44 Cr
Short Term Borrowings ₹81 Cr₹67 Cr₹101 Cr₹97 Cr₹96 Cr
    Secured ST Loans repayable on Demands ₹81 Cr₹67 Cr₹101 Cr₹97 Cr₹96 Cr
    Working Capital Loans- Sec ₹81 Cr₹67 Cr₹101 Cr₹97 Cr₹96 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-81 Cr₹-67 Cr₹-101 Cr₹-97 Cr₹-96 Cr
Short Term Provisions ₹39 Cr₹22 Cr₹24 Cr₹22 Cr₹22 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹38 Cr₹21 Cr₹21 Cr₹21 Cr₹21 Cr
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹0.90 Cr₹1.06 Cr₹2.61 Cr₹1.03 Cr₹0.68 Cr
Total Current Liabilities ₹245 Cr₹194 Cr₹230 Cr₹228 Cr₹230 Cr
Total Liabilities ₹633 Cr₹556 Cr₹640 Cr₹753 Cr₹722 Cr
ASSETS
Gross Block ₹368 Cr₹387 Cr₹339 Cr₹309 Cr₹331 Cr
Less: Accumulated Depreciation ₹144 Cr₹124 Cr₹100 Cr₹78 Cr₹68 Cr
Less: Impairment of Assets -----
Net Block ₹223 Cr₹263 Cr₹238 Cr₹231 Cr₹263 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹16 Cr₹1.62 Cr₹42 Cr₹30 Cr₹53 Cr
Non Current Investments ₹0.49 Cr₹0.43 Cr₹0.37 Cr₹0.29 Cr₹0.25 Cr
Long Term Investment ₹0.49 Cr₹0.43 Cr₹0.37 Cr₹0.29 Cr₹0.25 Cr
    Quoted ₹0.43 Cr₹0.38 Cr₹0.31 Cr₹0.25 Cr₹0.21 Cr
    Unquoted ₹6.07 Cr₹6.07 Cr₹6.07 Cr₹6.06 Cr₹0.52 Cr
Long Term Loans & Advances ₹19 Cr₹21 Cr₹29 Cr₹81 Cr₹70 Cr
Other Non Current Assets ₹2.10 Cr₹2.07 Cr₹24 Cr₹3.82 Cr₹0.86 Cr
Total Non-Current Assets ₹264 Cr₹294 Cr₹366 Cr₹419 Cr₹391 Cr
Current Assets Loans & Advances -----
Currents Investments --₹2.78 Cr--
    Quoted -----
    Unquoted --₹2.78 Cr--
Inventories ₹124 Cr₹87 Cr₹130 Cr₹159 Cr₹162 Cr
    Raw Materials ₹34 Cr₹30 Cr₹49 Cr₹55 Cr₹55 Cr
    Work-in Progress ₹40 Cr₹34 Cr₹34 Cr₹60 Cr₹68 Cr
    Finished Goods ₹33 Cr₹10 Cr₹34 Cr₹24 Cr₹28 Cr
    Packing Materials -----
    Stores  and Spare ₹12 Cr₹9.64 Cr₹7.74 Cr₹10 Cr₹6.64 Cr
    Other Inventory ₹3.93 Cr₹3.75 Cr₹4.76 Cr₹9.62 Cr₹4.55 Cr
Sundry Debtors ₹95 Cr₹70 Cr₹42 Cr₹87 Cr₹68 Cr
    Debtors more than Six months ₹5.72 Cr₹6.12 Cr₹5.11 Cr₹20 Cr₹31 Cr
    Debtors Others ₹94 Cr₹68 Cr₹41 Cr₹71 Cr₹42 Cr
Cash and Bank ₹72 Cr₹60 Cr₹58 Cr₹34 Cr₹45 Cr
    Cash in hand ₹0.21 Cr₹0.09 Cr₹0.04 Cr₹0.07 Cr₹0.05 Cr
    Balances at Bank ₹71 Cr₹60 Cr₹58 Cr₹34 Cr₹44 Cr
    Other cash and bank balances -----
Other Current Assets ₹18 Cr₹6.55 Cr₹4.08 Cr₹11 Cr₹13 Cr
    Interest accrued on Investments ₹0.38 Cr₹0.72 Cr₹0.20 Cr₹0.16 Cr₹1.39 Cr
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹2.33 Cr₹5.17 Cr₹2.68 Cr₹2.79 Cr₹2.17 Cr
    Other current_assets ₹15 Cr₹0.67 Cr₹1.21 Cr₹8.30 Cr₹9.32 Cr
Short Term Loans and Advances ₹60 Cr₹39 Cr₹37 Cr₹43 Cr₹43 Cr
    Advances recoverable in cash or in kind ₹27 Cr₹14 Cr₹14 Cr₹14 Cr₹8.78 Cr
    Advance income tax and TDS ₹33 Cr₹21 Cr₹21 Cr₹21 Cr₹21 Cr
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits ₹1.00 Cr₹4.55 Cr₹1.00 Cr-₹4.75 Cr
    Corporate Deposits -----
    Other Loans & Advances ₹-1.52 Cr₹-0.49 Cr₹1.27 Cr₹8.63 Cr₹8.41 Cr
Total Current Assets ₹369 Cr₹263 Cr₹274 Cr₹335 Cr₹330 Cr
Net Current Assets (Including Current Investments) ₹123 Cr₹68 Cr₹44 Cr₹107 Cr₹100 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹633 Cr₹556 Cr₹640 Cr₹753 Cr₹722 Cr
Contingent Liabilities ₹1.63 Cr₹0.27 Cr₹0.27 Cr₹0.27 Cr₹7.16 Cr
Total Debt ₹109 Cr₹132 Cr₹217 Cr₹236 Cr₹229 Cr
Book Value -95.63104.67123.91120.84
Adjusted Book Value 124.2395.63104.67123.91120.84

Compare Balance Sheet of peers of FERMENTA BIOTECH

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
FERMENTA BIOTECH ₹962.4 Cr -4.4% -12.8% 3.6% Stock Analytics
SUN PHARMACEUTICAL INDUSTRIES ₹384,002.0 Cr -2.1% -5.8% -6.7% Stock Analytics
DIVIS LABORATORIES ₹164,334.0 Cr 3.1% -6.5% 28.7% Stock Analytics
CIPLA ₹127,613.0 Cr 2.2% 3.2% 1.7% Stock Analytics
TORRENT PHARMACEUTICALS ₹121,923.0 Cr -1.7% NA 9.6% Stock Analytics
DR REDDYS LABORATORIES ₹105,437.0 Cr 1.4% -1.1% -7.6% Stock Analytics


FERMENTA BIOTECH Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
FERMENTA BIOTECH

-4.4%

-12.8%

3.6%

SENSEX

-1.1%

-1.7%

-0.3%


You may also like the below Video Courses