FERMENTA BIOTECH
|
FERMENTA BIOTECH Last 5 Year Balance Sheet History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹15 Cr | ₹14 Cr | ₹14 Cr | ₹14 Cr | ₹14 Cr |
| Equity - Authorised | ₹32 Cr | ₹32 Cr | ₹25 Cr | ₹25 Cr | ₹25 Cr |
| Equity - Issued | ₹15 Cr | ₹14 Cr | ₹14 Cr | ₹14 Cr | ₹14 Cr |
| Equity Paid Up | ₹15 Cr | ₹14 Cr | ₹14 Cr | ₹14 Cr | ₹14 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹5.00 | ₹5.00 | ₹5.00 | ₹5.00 | ₹5.00 |
| Share Warrants & Outstandings | ₹0.30 Cr | ₹13 Cr | ₹13 Cr | ₹15 Cr | ₹12 Cr |
| Total Reserves | ₹348 Cr | ₹262 Cr | ₹288 Cr | ₹343 Cr | ₹334 Cr |
| Securities Premium | ₹17 Cr | ₹2.37 Cr | ₹1.53 Cr | - | - |
| Capital Reserves | ₹12 Cr | ₹12 Cr | ₹12 Cr | ₹22 Cr | ₹22 Cr |
| Profit & Loss Account Balance | ₹325 Cr | ₹253 Cr | ₹279 Cr | ₹326 Cr | ₹318 Cr |
| General Reserves | ₹37 Cr | ₹37 Cr | ₹37 Cr | ₹35 Cr | ₹35 Cr |
| Other Reserves | ₹-44 Cr | ₹-43 Cr | ₹-43 Cr | ₹-41 Cr | ₹-42 Cr |
| Reserve excluding Revaluation Reserve | ₹348 Cr | ₹262 Cr | ₹288 Cr | ₹343 Cr | ₹334 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹363 Cr | ₹289 Cr | ₹315 Cr | ₹372 Cr | ₹361 Cr |
| Minority Interest | ₹-4.16 Cr | ₹-3.70 Cr | ₹-2.75 Cr | ₹-0.68 Cr | ₹-0.30 Cr |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | ₹15 Cr | ₹43 Cr | ₹84 Cr | ₹115 Cr | ₹110 Cr |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | ₹24 Cr | ₹37 Cr | ₹56 Cr | ₹41 Cr | ₹44 Cr |
| Term Loans - Institutions | - | ₹8.16 Cr | ₹33 Cr | ₹69 Cr | ₹73 Cr |
| Other Secured | ₹-8.59 Cr | ₹-2.33 Cr | ₹-5.31 Cr | ₹5.34 Cr | ₹-7.07 Cr |
| Unsecured Loans | - | - | - | - | - |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | - |
| Other Unsecured Loan | - | - | - | - | - |
| Deferred Tax Assets / Liabilities | ₹-29 Cr | ₹-22 Cr | ₹-33 Cr | ₹-36 Cr | ₹-40 Cr |
| Deferred Tax Assets | ₹74 Cr | ₹66 Cr | ₹72 Cr | ₹60 Cr | ₹61 Cr |
| Deferred Tax Liability | ₹45 Cr | ₹44 Cr | ₹38 Cr | ₹24 Cr | ₹20 Cr |
| Other Long Term Liabilities | ₹21 Cr | ₹42 Cr | ₹27 Cr | ₹7.94 Cr | ₹2.52 Cr |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹22 Cr | ₹15 Cr | ₹20 Cr | ₹67 Cr | ₹59 Cr |
| Total Non-Current Liabilities | ₹29 Cr | ₹77 Cr | ₹97 Cr | ₹154 Cr | ₹131 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹77 Cr | ₹65 Cr | ₹46 Cr | ₹65 Cr | ₹62 Cr |
| Sundry Creditors | ₹77 Cr | ₹65 Cr | ₹46 Cr | ₹65 Cr | ₹62 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹48 Cr | ₹40 Cr | ₹59 Cr | ₹44 Cr | ₹50 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹8.75 Cr | ₹6.32 Cr | ₹15 Cr | ₹3.51 Cr | ₹5.52 Cr |
| Interest Accrued But Not Due | ₹0.36 Cr | ₹0.51 Cr | ₹0.49 Cr | ₹3.36 Cr | ₹0.48 Cr |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹39 Cr | ₹33 Cr | ₹43 Cr | ₹37 Cr | ₹44 Cr |
| Short Term Borrowings | ₹81 Cr | ₹67 Cr | ₹101 Cr | ₹97 Cr | ₹96 Cr |
| Secured ST Loans repayable on Demands | ₹81 Cr | ₹67 Cr | ₹101 Cr | ₹97 Cr | ₹96 Cr |
| Working Capital Loans- Sec | ₹81 Cr | ₹67 Cr | ₹101 Cr | ₹97 Cr | ₹96 Cr |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | ₹-81 Cr | ₹-67 Cr | ₹-101 Cr | ₹-97 Cr | ₹-96 Cr |
| Short Term Provisions | ₹39 Cr | ₹22 Cr | ₹24 Cr | ₹22 Cr | ₹22 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | ₹38 Cr | ₹21 Cr | ₹21 Cr | ₹21 Cr | ₹21 Cr |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹0.90 Cr | ₹1.06 Cr | ₹2.61 Cr | ₹1.03 Cr | ₹0.68 Cr |
| Total Current Liabilities | ₹245 Cr | ₹194 Cr | ₹230 Cr | ₹228 Cr | ₹230 Cr |
| Total Liabilities | ₹633 Cr | ₹556 Cr | ₹640 Cr | ₹753 Cr | ₹722 Cr |
| ASSETS | |||||
| Gross Block | ₹368 Cr | ₹387 Cr | ₹339 Cr | ₹309 Cr | ₹331 Cr |
| Less: Accumulated Depreciation | ₹144 Cr | ₹124 Cr | ₹100 Cr | ₹78 Cr | ₹68 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹223 Cr | ₹263 Cr | ₹238 Cr | ₹231 Cr | ₹263 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹16 Cr | ₹1.62 Cr | ₹42 Cr | ₹30 Cr | ₹53 Cr |
| Non Current Investments | ₹0.49 Cr | ₹0.43 Cr | ₹0.37 Cr | ₹0.29 Cr | ₹0.25 Cr |
| Long Term Investment | ₹0.49 Cr | ₹0.43 Cr | ₹0.37 Cr | ₹0.29 Cr | ₹0.25 Cr |
| Quoted | ₹0.43 Cr | ₹0.38 Cr | ₹0.31 Cr | ₹0.25 Cr | ₹0.21 Cr |
| Unquoted | ₹6.07 Cr | ₹6.07 Cr | ₹6.07 Cr | ₹6.06 Cr | ₹0.52 Cr |
| Long Term Loans & Advances | ₹19 Cr | ₹21 Cr | ₹29 Cr | ₹81 Cr | ₹70 Cr |
| Other Non Current Assets | ₹2.10 Cr | ₹2.07 Cr | ₹24 Cr | ₹3.82 Cr | ₹0.86 Cr |
| Total Non-Current Assets | ₹264 Cr | ₹294 Cr | ₹366 Cr | ₹419 Cr | ₹391 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | - | - | ₹2.78 Cr | - | - |
| Quoted | - | - | - | - | - |
| Unquoted | - | - | ₹2.78 Cr | - | - |
| Inventories | ₹124 Cr | ₹87 Cr | ₹130 Cr | ₹159 Cr | ₹162 Cr |
| Raw Materials | ₹34 Cr | ₹30 Cr | ₹49 Cr | ₹55 Cr | ₹55 Cr |
| Work-in Progress | ₹40 Cr | ₹34 Cr | ₹34 Cr | ₹60 Cr | ₹68 Cr |
| Finished Goods | ₹33 Cr | ₹10 Cr | ₹34 Cr | ₹24 Cr | ₹28 Cr |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | ₹12 Cr | ₹9.64 Cr | ₹7.74 Cr | ₹10 Cr | ₹6.64 Cr |
| Other Inventory | ₹3.93 Cr | ₹3.75 Cr | ₹4.76 Cr | ₹9.62 Cr | ₹4.55 Cr |
| Sundry Debtors | ₹95 Cr | ₹70 Cr | ₹42 Cr | ₹87 Cr | ₹68 Cr |
| Debtors more than Six months | ₹5.72 Cr | ₹6.12 Cr | ₹5.11 Cr | ₹20 Cr | ₹31 Cr |
| Debtors Others | ₹94 Cr | ₹68 Cr | ₹41 Cr | ₹71 Cr | ₹42 Cr |
| Cash and Bank | ₹72 Cr | ₹60 Cr | ₹58 Cr | ₹34 Cr | ₹45 Cr |
| Cash in hand | ₹0.21 Cr | ₹0.09 Cr | ₹0.04 Cr | ₹0.07 Cr | ₹0.05 Cr |
| Balances at Bank | ₹71 Cr | ₹60 Cr | ₹58 Cr | ₹34 Cr | ₹44 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹18 Cr | ₹6.55 Cr | ₹4.08 Cr | ₹11 Cr | ₹13 Cr |
| Interest accrued on Investments | ₹0.38 Cr | ₹0.72 Cr | ₹0.20 Cr | ₹0.16 Cr | ₹1.39 Cr |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | - | - | - | - | - |
| Prepaid Expenses | ₹2.33 Cr | ₹5.17 Cr | ₹2.68 Cr | ₹2.79 Cr | ₹2.17 Cr |
| Other current_assets | ₹15 Cr | ₹0.67 Cr | ₹1.21 Cr | ₹8.30 Cr | ₹9.32 Cr |
| Short Term Loans and Advances | ₹60 Cr | ₹39 Cr | ₹37 Cr | ₹43 Cr | ₹43 Cr |
| Advances recoverable in cash or in kind | ₹27 Cr | ₹14 Cr | ₹14 Cr | ₹14 Cr | ₹8.78 Cr |
| Advance income tax and TDS | ₹33 Cr | ₹21 Cr | ₹21 Cr | ₹21 Cr | ₹21 Cr |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | ₹1.00 Cr | ₹4.55 Cr | ₹1.00 Cr | - | ₹4.75 Cr |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹-1.52 Cr | ₹-0.49 Cr | ₹1.27 Cr | ₹8.63 Cr | ₹8.41 Cr |
| Total Current Assets | ₹369 Cr | ₹263 Cr | ₹274 Cr | ₹335 Cr | ₹330 Cr |
| Net Current Assets (Including Current Investments) | ₹123 Cr | ₹68 Cr | ₹44 Cr | ₹107 Cr | ₹100 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹633 Cr | ₹556 Cr | ₹640 Cr | ₹753 Cr | ₹722 Cr |
| Contingent Liabilities | ₹1.63 Cr | ₹0.27 Cr | ₹0.27 Cr | ₹0.27 Cr | ₹7.16 Cr |
| Total Debt | ₹109 Cr | ₹132 Cr | ₹217 Cr | ₹236 Cr | ₹229 Cr |
| Book Value | - | 95.63 | 104.67 | 123.91 | 120.84 |
| Adjusted Book Value | 124.23 | 95.63 | 104.67 | 123.91 | 120.84 |
Compare Balance Sheet of peers of FERMENTA BIOTECH
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| FERMENTA BIOTECH | ₹799.8 Cr | 3.3% | -17.8% | -8.1% | Stock Analytics | |
| SUN PHARMACEUTICAL INDUSTRIES | ₹407,791.0 Cr | 1.2% | 4.2% | -10.9% | Stock Analytics | |
| DIVIS LABORATORIES | ₹174,885.0 Cr | -0.5% | 8.9% | 10.8% | Stock Analytics | |
| CIPLA | ₹127,930.0 Cr | 0.4% | 3.7% | 8% | Stock Analytics | |
| TORRENT PHARMACEUTICALS | ₹121,108.0 Cr | -0% | -2.1% | 6.6% | Stock Analytics | |
| DR REDDYS LABORATORIES | ₹107,164.0 Cr | 2.2% | -1.8% | -4.4% | Stock Analytics | |
FERMENTA BIOTECH Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| FERMENTA BIOTECH | 3.3% |
-17.8% |
-8.1% |
| SENSEX | 0.9% |
2.5% |
3.7% |
You may also like the below Video Courses