Home > Income Statement > FELIX INDUSTRIES

FELIX INDUSTRIES
Income Statement

FELIX INDUSTRIES is part of below Screeners ↓
Top Undervalued Small Cap Stocks
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for FELIX INDUSTRIES
Please provide your vote to see the results

FELIX INDUSTRIES Last 5 Year Income Statement History

[Consolidated]

Mar2025Mar2024Mar2023
INCOME :
Operating Income ₹40 Cr₹36 Cr₹21 Cr
     Sales ₹11 Cr₹19 Cr₹6.05 Cr
     Job Work/ Contract Receipts ---
     Processing Charges / Service Income ₹29 Cr₹17 Cr₹15 Cr
     Revenue from property development ---
     Other Operational Income -₹0.01 Cr-
Less: Excise Duty ₹2.81 Cr₹2.12 Cr₹1.31 Cr
Operating Income (Net) ₹37 Cr₹34 Cr₹19 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-2.50 Cr₹-6.72 Cr₹-1.92 Cr
Raw Material Consumed ₹13 Cr₹19 Cr₹11 Cr
     Opening Raw Materials ---
     Purchases Raw Materials ---
     Closing Raw Materials ---
     Other Direct Purchases / Brought in cost ₹13 Cr₹19 Cr₹11 Cr
     Other raw material cost ---
Power & Fuel Cost ₹0.06 Cr₹0.10 Cr₹0.04 Cr
     Electricity & Power ₹0.06 Cr₹0.10 Cr₹0.04 Cr
     Oil, Fuel & Natural gas ---
     Coals etc ---
     Other power & fuel ---
Employee Cost ₹9.09 Cr₹6.95 Cr₹4.39 Cr
     Salaries, Wages & Bonus ₹7.45 Cr₹5.86 Cr₹3.54 Cr
     Contributions to EPF & Pension Funds ₹0.46 Cr₹0.30 Cr₹0.25 Cr
     Workmen and Staff Welfare Expenses ₹1.17 Cr₹0.80 Cr₹0.60 Cr
     Other Employees Cost ---
Operating Expenses ₹4.09 Cr₹4.61 Cr₹2.42 Cr
     Sub-contracted / Out sourced services ---
     Processing Charges ₹0.69 Cr₹0.56 Cr₹0.63 Cr
     Repairs and Maintenance ---
     Packing Material Consumed ---
     Other Mfg Exp ₹3.40 Cr₹4.05 Cr₹1.79 Cr
General and Administration Expenses ₹4.23 Cr₹3.74 Cr₹1.31 Cr
     Rent , Rates & Taxes ₹0.27 Cr₹1.12 Cr₹0.08 Cr
     Insurance ₹0.21 Cr₹0.03 Cr₹0.02 Cr
     Printing and stationery ₹0.02 Cr₹0.01 Cr₹0.01 Cr
     Professional and legal fees ₹0.57 Cr₹0.28 Cr₹0.12 Cr
     Traveling and conveyance ₹1.72 Cr₹1.55 Cr₹0.52 Cr
     Other Administration ₹1.45 Cr₹0.77 Cr₹0.58 Cr
Selling and Distribution Expenses ₹0.27 Cr₹0.33 Cr₹0.01 Cr
     Advertisement & Sales Promotion ₹0.01 Cr₹0.04 Cr₹0.01 Cr
     Sales Commissions & Incentives ₹0.02 Cr--
     Freight and Forwarding ---
     Handling and Clearing Charges -₹0.06 Cr-
     Other Selling Expenses ₹0.24 Cr₹0.24 Cr-
Miscellaneous Expenses ₹0.33 Cr₹0.03 Cr₹0.02 Cr
     Bad debts /advances written off ---
     Provision for doubtful debts ₹0.23 Cr--
     Losson disposal of fixed assets(net) ---
     Losson foreign exchange fluctuations ---
     Losson sale of non-trade current investments ---
     Other Miscellaneous Expenses ₹0.10 Cr₹0.03 Cr₹0.02 Cr
Less: Expenses Capitalised ---
Total Expenditure ₹29 Cr₹28 Cr₹17 Cr
Operating Profit (Excl OI) ₹8.27 Cr₹5.64 Cr₹2.14 Cr
Other Income ₹5.52 Cr₹1.88 Cr₹0.06 Cr
     Interest Received ₹2.29 Cr₹1.26 Cr₹0.04 Cr
     Dividend Received ---
     Profit on sale of Fixed Assets ---
     Profits on sale of Investments ---
     Provision Written Back --₹0.01 Cr
     Foreign Exchange Gains ₹0.12 Cr₹0.02 Cr-
     Others ₹3.12 Cr₹0.61 Cr₹0.01 Cr
Operating Profit ₹14 Cr₹7.52 Cr₹2.19 Cr
Interest ₹1.03 Cr₹0.60 Cr₹0.51 Cr
     InterestonDebenture / Bonds ---
     Interest on Term Loan -₹0.06 Cr₹0.04 Cr
     Intereston Fixed deposits ---
     Bank Charges etc ₹0.17 Cr₹0.09 Cr₹0.06 Cr
     Other Interest ₹0.86 Cr₹0.45 Cr₹0.41 Cr
PBDT ₹13 Cr₹6.92 Cr₹1.68 Cr
Depreciation ₹0.76 Cr₹0.36 Cr₹0.25 Cr
Profit Before Taxation & Exceptional Items ₹12 Cr₹6.57 Cr₹1.43 Cr
Exceptional Income / Expenses ---
Profit Before Tax ₹12 Cr₹6.57 Cr₹1.43 Cr
Provision for Tax ₹2.88 Cr₹1.56 Cr₹0.26 Cr
     Current Income Tax ₹2.84 Cr₹1.43 Cr₹0.24 Cr
     Deferred Tax ₹0.05 Cr₹0.13 Cr₹0.26 Cr
     Other taxes --₹-0.24 Cr
Profit After Tax ₹9.11 Cr₹5.01 Cr₹1.17 Cr
Extra items ---
Minority Interest ---
Share of Associate ---
Other Consolidated Items ---
Consolidated Net Profit ₹9.11 Cr₹5.01 Cr₹1.17 Cr
Adjustments to PAT ---
Profit Balance B/F ₹5.19 Cr₹0.16 Cr₹-0.96 Cr
Appropriations ₹14 Cr₹5.17 Cr₹0.21 Cr
     General Reserves ---
     Proposed Equity Dividend ---
     Corporate dividend tax ---
     Other Appropriation ₹0.82 Cr₹-0.03 Cr₹0.06 Cr
Equity Dividend % ---
Earnings Per Share ₹6.67₹4.03₹2.30
Adjusted EPS ₹6.67₹4.03₹2.30

Compare Income Statement of peers of FELIX INDUSTRIES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
FELIX INDUSTRIES ₹322.7 Cr 1% 3.5% 7.3% Stock Analytics
VA TECH WABAG ₹12,793.3 Cr 2% 31.5% 40.1% Stock Analytics
ION EXCHANGE (INDIA) ₹5,982.5 Cr -0.1% 16.8% -21.8% Stock Analytics
ANTONY WASTE HANDLING CELL ₹1,303.3 Cr -2% 3.1% -26.5% Stock Analytics
ECO RECYCLING ₹928.0 Cr 7.7% 6.1% -25.8% Stock Analytics
CONCORD ENVIRO SYSTEMS ₹670.8 Cr -3.4% 26.2% -43.8% Stock Analytics


FELIX INDUSTRIES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
FELIX INDUSTRIES

1%

3.5%

7.3%

SENSEX

2%

5.3%

-6.5%


You may also like the below Video Courses