FELIX INDUSTRIES
|
FELIX INDUSTRIES Last 5 Year Income Statement History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | |
|---|---|---|---|
| INCOME : | |||
| Operating Income | ₹40 Cr | ₹36 Cr | ₹21 Cr |
| Sales | ₹11 Cr | ₹19 Cr | ₹6.05 Cr |
| Job Work/ Contract Receipts | - | - | - |
| Processing Charges / Service Income | ₹29 Cr | ₹17 Cr | ₹15 Cr |
| Revenue from property development | - | - | - |
| Other Operational Income | - | ₹0.01 Cr | - |
| Less: Excise Duty | ₹2.81 Cr | ₹2.12 Cr | ₹1.31 Cr |
| Operating Income (Net) | ₹37 Cr | ₹34 Cr | ₹19 Cr |
| EXPENDITURE : | |||
| Increase/Decrease in Stock | ₹-2.50 Cr | ₹-6.72 Cr | ₹-1.92 Cr |
| Raw Material Consumed | ₹13 Cr | ₹19 Cr | ₹11 Cr |
| Opening Raw Materials | - | - | - |
| Purchases Raw Materials | - | - | - |
| Closing Raw Materials | - | - | - |
| Other Direct Purchases / Brought in cost | ₹13 Cr | ₹19 Cr | ₹11 Cr |
| Other raw material cost | - | - | - |
| Power & Fuel Cost | ₹0.06 Cr | ₹0.10 Cr | ₹0.04 Cr |
| Electricity & Power | ₹0.06 Cr | ₹0.10 Cr | ₹0.04 Cr |
| Oil, Fuel & Natural gas | - | - | - |
| Coals etc | - | - | - |
| Other power & fuel | - | - | - |
| Employee Cost | ₹9.09 Cr | ₹6.95 Cr | ₹4.39 Cr |
| Salaries, Wages & Bonus | ₹7.45 Cr | ₹5.86 Cr | ₹3.54 Cr |
| Contributions to EPF & Pension Funds | ₹0.46 Cr | ₹0.30 Cr | ₹0.25 Cr |
| Workmen and Staff Welfare Expenses | ₹1.17 Cr | ₹0.80 Cr | ₹0.60 Cr |
| Other Employees Cost | - | - | - |
| Operating Expenses | ₹4.09 Cr | ₹4.61 Cr | ₹2.42 Cr |
| Sub-contracted / Out sourced services | - | - | - |
| Processing Charges | ₹0.69 Cr | ₹0.56 Cr | ₹0.63 Cr |
| Repairs and Maintenance | - | - | - |
| Packing Material Consumed | - | - | - |
| Other Mfg Exp | ₹3.40 Cr | ₹4.05 Cr | ₹1.79 Cr |
| General and Administration Expenses | ₹4.23 Cr | ₹3.74 Cr | ₹1.31 Cr |
| Rent , Rates & Taxes | ₹0.27 Cr | ₹1.12 Cr | ₹0.08 Cr |
| Insurance | ₹0.21 Cr | ₹0.03 Cr | ₹0.02 Cr |
| Printing and stationery | ₹0.02 Cr | ₹0.01 Cr | ₹0.01 Cr |
| Professional and legal fees | ₹0.57 Cr | ₹0.28 Cr | ₹0.12 Cr |
| Traveling and conveyance | ₹1.72 Cr | ₹1.55 Cr | ₹0.52 Cr |
| Other Administration | ₹1.45 Cr | ₹0.77 Cr | ₹0.58 Cr |
| Selling and Distribution Expenses | ₹0.27 Cr | ₹0.33 Cr | ₹0.01 Cr |
| Advertisement & Sales Promotion | ₹0.01 Cr | ₹0.04 Cr | ₹0.01 Cr |
| Sales Commissions & Incentives | ₹0.02 Cr | - | - |
| Freight and Forwarding | - | - | - |
| Handling and Clearing Charges | - | ₹0.06 Cr | - |
| Other Selling Expenses | ₹0.24 Cr | ₹0.24 Cr | - |
| Miscellaneous Expenses | ₹0.33 Cr | ₹0.03 Cr | ₹0.02 Cr |
| Bad debts /advances written off | - | - | - |
| Provision for doubtful debts | ₹0.23 Cr | - | - |
| Losson disposal of fixed assets(net) | - | - | - |
| Losson foreign exchange fluctuations | - | - | - |
| Losson sale of non-trade current investments | - | - | - |
| Other Miscellaneous Expenses | ₹0.10 Cr | ₹0.03 Cr | ₹0.02 Cr |
| Less: Expenses Capitalised | - | - | - |
| Total Expenditure | ₹29 Cr | ₹28 Cr | ₹17 Cr |
| Operating Profit (Excl OI) | ₹8.27 Cr | ₹5.64 Cr | ₹2.14 Cr |
| Other Income | ₹5.52 Cr | ₹1.88 Cr | ₹0.06 Cr |
| Interest Received | ₹2.29 Cr | ₹1.26 Cr | ₹0.04 Cr |
| Dividend Received | - | - | - |
| Profit on sale of Fixed Assets | - | - | - |
| Profits on sale of Investments | - | - | - |
| Provision Written Back | - | - | ₹0.01 Cr |
| Foreign Exchange Gains | ₹0.12 Cr | ₹0.02 Cr | - |
| Others | ₹3.12 Cr | ₹0.61 Cr | ₹0.01 Cr |
| Operating Profit | ₹14 Cr | ₹7.52 Cr | ₹2.19 Cr |
| Interest | ₹1.03 Cr | ₹0.60 Cr | ₹0.51 Cr |
| InterestonDebenture / Bonds | - | - | - |
| Interest on Term Loan | - | ₹0.06 Cr | ₹0.04 Cr |
| Intereston Fixed deposits | - | - | - |
| Bank Charges etc | ₹0.17 Cr | ₹0.09 Cr | ₹0.06 Cr |
| Other Interest | ₹0.86 Cr | ₹0.45 Cr | ₹0.41 Cr |
| PBDT | ₹13 Cr | ₹6.92 Cr | ₹1.68 Cr |
| Depreciation | ₹0.76 Cr | ₹0.36 Cr | ₹0.25 Cr |
| Profit Before Taxation & Exceptional Items | ₹12 Cr | ₹6.57 Cr | ₹1.43 Cr |
| Exceptional Income / Expenses | - | - | - |
| Profit Before Tax | ₹12 Cr | ₹6.57 Cr | ₹1.43 Cr |
| Provision for Tax | ₹2.88 Cr | ₹1.56 Cr | ₹0.26 Cr |
| Current Income Tax | ₹2.84 Cr | ₹1.43 Cr | ₹0.24 Cr |
| Deferred Tax | ₹0.05 Cr | ₹0.13 Cr | ₹0.26 Cr |
| Other taxes | - | - | ₹-0.24 Cr |
| Profit After Tax | ₹9.11 Cr | ₹5.01 Cr | ₹1.17 Cr |
| Extra items | - | - | - |
| Minority Interest | - | - | - |
| Share of Associate | - | - | - |
| Other Consolidated Items | - | - | - |
| Consolidated Net Profit | ₹9.11 Cr | ₹5.01 Cr | ₹1.17 Cr |
| Adjustments to PAT | - | - | - |
| Profit Balance B/F | ₹5.19 Cr | ₹0.16 Cr | ₹-0.96 Cr |
| Appropriations | ₹14 Cr | ₹5.17 Cr | ₹0.21 Cr |
| General Reserves | - | - | - |
| Proposed Equity Dividend | - | - | - |
| Corporate dividend tax | - | - | - |
| Other Appropriation | ₹0.82 Cr | ₹-0.03 Cr | ₹0.06 Cr |
| Equity Dividend % | - | - | - |
| Earnings Per Share | ₹6.67 | ₹4.03 | ₹2.30 |
| Adjusted EPS | ₹6.67 | ₹4.03 | ₹2.30 |
Compare Income Statement of peers of FELIX INDUSTRIES
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| FELIX INDUSTRIES | ₹322.7 Cr | 1% | 3.5% | 7.3% | Stock Analytics | |
| VA TECH WABAG | ₹12,793.3 Cr | 2% | 31.5% | 40.1% | Stock Analytics | |
| ION EXCHANGE (INDIA) | ₹5,982.5 Cr | -0.1% | 16.8% | -21.8% | Stock Analytics | |
| ANTONY WASTE HANDLING CELL | ₹1,303.3 Cr | -2% | 3.1% | -26.5% | Stock Analytics | |
| ECO RECYCLING | ₹928.0 Cr | 7.7% | 6.1% | -25.8% | Stock Analytics | |
| CONCORD ENVIRO SYSTEMS | ₹670.8 Cr | -3.4% | 26.2% | -43.8% | Stock Analytics | |
FELIX INDUSTRIES Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| FELIX INDUSTRIES | 1% |
3.5% |
7.3% |
| SENSEX | 2% |
5.3% |
-6.5% |
You may also like the below Video Courses