Home > Income Statement > FAZE THREE

FAZE THREE
Income Statement

FAZE THREE is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
COMMUNITY POLL
for FAZE THREE
Please provide your vote to see the results

FAZE THREE Last 5 Year Income Statement History

[Consolidated]

Mar2023Mar2022Mar2021Mar2020Mar2019
INCOME :
Gross Sales ₹504 Cr₹324 Cr₹302 Cr₹269 Cr₹240 Cr
     Sales ₹477 Cr₹306 Cr₹279 Cr₹249 Cr₹220 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹27 Cr₹18 Cr₹23 Cr₹19 Cr₹20 Cr
Less: Excise Duty -----
Net Sales ₹504 Cr₹324 Cr₹302 Cr₹269 Cr₹240 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-29 Cr₹-8.96 Cr₹5.51 Cr₹1.59 Cr₹-3.28 Cr
Raw Material Consumed ₹247 Cr₹160 Cr₹133 Cr₹118 Cr₹119 Cr
     Opening Raw Materials ₹22 Cr₹22 Cr₹23 Cr₹25 Cr₹28 Cr
     Purchases Raw Materials ₹262 Cr₹159 Cr₹132 Cr₹116 Cr₹115 Cr
     Closing Raw Materials ₹36 Cr₹22 Cr₹22 Cr₹23 Cr₹25 Cr
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹31 Cr₹19 Cr₹20 Cr₹20 Cr₹20 Cr
     Electricity & Power ₹31 Cr₹19 Cr₹20 Cr₹20 Cr₹17 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel ----₹2.32 Cr
Employee Cost ₹65 Cr₹51 Cr₹52 Cr₹43 Cr₹39 Cr
     Salaries, Wages & Bonus ₹61 Cr₹48 Cr₹48 Cr₹39 Cr₹36 Cr
     Contributions to EPF & Pension Funds ₹2.13 Cr₹1.75 Cr₹2.75 Cr₹2.78 Cr₹2.21 Cr
     Workmen and Staff Welfare Expenses ₹1.10 Cr₹1.15 Cr₹1.31 Cr₹1.15 Cr₹1.32 Cr
     Other Employees Cost ₹0.63 Cr₹0.63 Cr---
Other Manufacturing Expenses ₹61 Cr₹27 Cr₹27 Cr₹27 Cr₹25 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹13 Cr₹9.28 Cr₹8.63 Cr₹9.85 Cr₹14 Cr
     Repairs and Maintenance ₹12 Cr₹7.87 Cr₹5.85 Cr₹5.71 Cr₹3.44 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹35 Cr₹9.99 Cr₹12 Cr₹11 Cr₹6.93 Cr
General and Administration Expenses ₹15 Cr₹9.63 Cr₹12 Cr₹11 Cr₹8.66 Cr
     Rent , Rates & Taxes ₹3.21 Cr₹2.09 Cr₹2.89 Cr₹2.86 Cr₹1.33 Cr
     Insurance ₹0.84 Cr₹0.68 Cr₹0.54 Cr₹0.40 Cr₹0.49 Cr
     Printing and stationery -----
     Professional and legal fees ₹4.79 Cr₹2.44 Cr₹2.68 Cr₹3.16 Cr₹2.28 Cr
     Traveling and conveyance ₹1.64 Cr₹0.84 Cr₹2.47 Cr₹2.21 Cr₹2.11 Cr
     Other Administration ₹5.87 Cr₹4.42 Cr₹5.83 Cr₹4.82 Cr₹4.56 Cr
Selling and Distribution Expenses ₹25 Cr₹15 Cr₹14 Cr₹10 Cr₹9.74 Cr
     Advertisement & Sales Promotion -----
     Sales Commissions & Incentives -----
     Freight and Forwarding ₹23 Cr₹13 Cr₹11 Cr₹8.05 Cr₹7.87 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹1.94 Cr₹2.08 Cr₹2.85 Cr₹2.44 Cr₹1.87 Cr
Miscellaneous Expenses ₹7.09 Cr₹3.49 Cr₹5.53 Cr₹9.32 Cr₹3.08 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations -₹1.39 Cr-₹4.20 Cr-
     Losson sale of non-trade current investments ₹0.06 Cr----
     Other Miscellaneous Expenses ₹7.03 Cr₹2.10 Cr₹5.53 Cr₹5.12 Cr₹3.08 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹422 Cr₹277 Cr₹269 Cr₹241 Cr₹220 Cr
Operating Profit (Excl OI) ₹82 Cr₹48 Cr₹34 Cr₹28 Cr₹19 Cr
Other Income ₹6.98 Cr₹2.35 Cr₹4.12 Cr₹1.77 Cr₹11 Cr
     Interest Received ₹2.31 Cr₹1.57 Cr₹0.45 Cr₹0.50 Cr₹0.03 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets -₹0.12 Cr---
     Profits on sale of Investments ₹0.27 Cr---₹6.41 Cr
     Provision Written Back -----
     Foreign Exchange Gains ₹3.27 Cr-₹2.67 Cr-₹2.82 Cr
     Others ₹1.13 Cr₹0.66 Cr₹1.00 Cr₹1.27 Cr₹1.37 Cr
Operating Profit ₹89 Cr₹50 Cr₹38 Cr₹30 Cr₹30 Cr
Interest ₹7.74 Cr₹5.68 Cr₹8.61 Cr₹6.75 Cr₹7.77 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹3.95 Cr₹2.54 Cr₹5.23 Cr₹5.34 Cr₹5.01 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹2.75 Cr₹1.91 Cr₹2.25 Cr₹1.41 Cr₹2.76 Cr
     Other Interest ₹1.04 Cr₹1.23 Cr₹1.13 Cr--
PBDT ₹82 Cr₹44 Cr₹29 Cr₹23 Cr₹22 Cr
Depreciation ₹10 Cr₹8.84 Cr₹7.96 Cr₹5.22 Cr₹6.69 Cr
Profit Before Taxation & Exceptional Items ₹71 Cr₹35 Cr₹21 Cr₹18 Cr₹16 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹71 Cr₹35 Cr₹21 Cr₹18 Cr₹16 Cr
Provision for Tax ₹20 Cr₹10 Cr₹3.04 Cr₹2.77 Cr₹-1.29 Cr
     Current Income Tax ₹20 Cr₹9.62 Cr₹4.24 Cr₹4.10 Cr₹3.32 Cr
     Deferred Tax ₹0.06 Cr₹0.78 Cr₹-1.20 Cr₹-1.33 Cr₹-4.61 Cr
     Other taxes -----
Profit After Tax ₹51 Cr₹25 Cr₹18 Cr₹15 Cr₹17 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹51 Cr₹25 Cr₹18 Cr₹15 Cr₹17 Cr
Adjustments to PAT -----
Profit Balance B/F ₹25 Cr₹1.92 Cr₹-19 Cr₹-34 Cr₹-51 Cr
Appropriations ₹76 Cr₹27 Cr₹-1.06 Cr₹-19 Cr₹-34 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation -₹-0.08 Cr₹0.25 Cr₹0.17 Cr₹0.17 Cr
Equity Dividend % --₹5.00-₹5.00
Earnings Per Share ₹21.00₹10.25₹7.46₹6.19₹6.92
Adjusted EPS ₹21.00₹10.25₹7.46₹6.19₹6.92

Compare Income Statement of peers of FAZE THREE

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
FAZE THREE ₹1,022.1 Cr 11% 9.5% 15.7% Stock Analytics
PAGE INDUSTRIES ₹39,290.4 Cr -0.7% 2.3% -12.3% Stock Analytics
KPR MILL ₹29,551.5 Cr 2.6% 8.7% 48.3% Stock Analytics
VEDANT FASHIONS ₹22,732.6 Cr 0.4% 0.4% -28.2% Stock Analytics
SWAN ENERGY ₹19,232.2 Cr -1.3% -7.8% 187.7% Stock Analytics
WELSPUN LIVING ₹14,873.5 Cr 2.9% 8.1% 86.9% Stock Analytics


FAZE THREE Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
FAZE THREE

11%

9.5%

15.7%

SENSEX

0.9%

1.5%

23.6%


You may also like the below Video Courses