Home > Income Statement > EXPLEO SOLUTIONS

EXPLEO SOLUTIONS
Income Statement

EXPLEO SOLUTIONS is part of below Screeners ↓
Top Undervalued Small Cap Stocks
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for EXPLEO SOLUTIONS
Please provide your vote to see the results

EXPLEO SOLUTIONS Last 5 Year Income Statement History

[Consolidated]

Mar2026Mar2025Mar2024Mar2023Mar2022
INCOME :
Operating Income ₹1,108 Cr₹1,025 Cr₹965 Cr₹903 Cr₹743 Cr
     Software Services & Operating Revenues ₹1,108 Cr₹1,025 Cr₹965 Cr₹903 Cr₹743 Cr
     Job Work/ Contract Receipts -----
     Sale of Equipments & licenses -----
     Processing Charges / ServiceIncome -----
     Other Operational Income -----
Less: Excise Duty -----
Operating Income (Net) ₹1,108 Cr₹1,025 Cr₹965 Cr₹903 Cr₹743 Cr
EXPENDITURE :
Stock Adjustments -----
Raw Material Consumed ₹15 Cr₹7.48 Cr₹4.88 Cr₹7.17 Cr₹6.53 Cr
     Opening Raw Materials -----
     Purchases Raw Materials -----
     Closing Raw Materials -----
     Other Direct Purchases / Brought in cost ₹15 Cr₹7.48 Cr₹4.88 Cr₹7.17 Cr₹6.53 Cr
     Others raw material cost ₹29 Cr₹15 Cr₹9.76 Cr₹14 Cr₹13 Cr
Power & Fuel Cost ₹3.58 Cr₹4.11 Cr₹3.88 Cr₹3.19 Cr₹2.39 Cr
     Electricity & Power ₹3.58 Cr₹4.11 Cr₹3.88 Cr₹3.19 Cr₹2.39 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹690 Cr₹608 Cr₹575 Cr₹480 Cr₹384 Cr
     Salaries, Wages & Bonus ₹638 Cr₹566 Cr₹537 Cr₹444 Cr₹356 Cr
     Contributions to EPF & Pension Funds ₹37 Cr₹29 Cr₹27 Cr₹23 Cr₹18 Cr
     Wheeling & Transmission Charges recoverable ₹6.10 Cr₹6.40 Cr₹6.00 Cr₹7.47 Cr₹5.47 Cr
     Other Employees Cost ₹9.24 Cr₹6.98 Cr₹5.32 Cr₹5.18 Cr₹4.66 Cr
Cost of Software developments ₹33 Cr₹31 Cr₹28 Cr₹25 Cr₹24 Cr
     Software Purchase -----
     Technical sub-contractors -----
     Training Expenses -----
     Software License cost -----
     Other software development expenses ₹33 Cr₹31 Cr₹28 Cr₹25 Cr₹24 Cr
Operating Expenses ₹146 Cr₹139 Cr₹142 Cr₹144 Cr₹175 Cr
     Repairs and Maintenance ₹12 Cr₹11 Cr₹8.64 Cr₹6.96 Cr₹5.76 Cr
     Travel Expenses -----
     Overseas Group Health Insurance -----
     Visa & Other Charges -----
     Post contract support services -----
     Packing Material Consumed -----
     Other Operating Expenses ₹135 Cr₹128 Cr₹134 Cr₹137 Cr₹169 Cr
General and Administration Expenses ₹39 Cr₹48 Cr₹51 Cr₹31 Cr₹17 Cr
     Rates & Taxes ₹1.01 Cr₹6.94 Cr₹3.19 Cr₹0.99 Cr₹2.78 Cr
     Insurance ₹17 Cr₹15 Cr₹14 Cr₹7.61 Cr₹3.06 Cr
     Printing and stationery -----
     Professional and legal fees -----
     Other Administration ₹18 Cr₹23 Cr₹32 Cr₹22 Cr₹10 Cr
Selling and Marketing Expenses ₹5.34 Cr₹5.84 Cr₹5.95 Cr₹7.83 Cr₹6.39 Cr
     Advertisement & Sales Promotion ₹1.99 Cr₹1.92 Cr₹3.48 Cr₹5.71 Cr₹5.19 Cr
     Commission, Brokerage & Discounts ₹3.36 Cr₹3.92 Cr₹2.47 Cr₹2.12 Cr₹1.20 Cr
     Freight outwards -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹5.97 Cr₹16 Cr₹5.69 Cr₹4.88 Cr₹3.29 Cr
     Bad debts /advances written off --₹0.04 Cr₹0.70 Cr-
     Provision for doubtful debts -₹8.21 Cr₹0.97 Cr₹0.45 Cr₹0.03 Cr
     Losson disposal of fixed assets(net) --₹0.17 Cr-₹0.03 Cr
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹5.97 Cr₹7.61 Cr₹4.50 Cr₹3.74 Cr₹3.23 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹938 Cr₹859 Cr₹817 Cr₹703 Cr₹618 Cr
Operating Profit (Excl OI) ₹170 Cr₹166 Cr₹148 Cr₹200 Cr₹124 Cr
Other Income ₹38 Cr₹16 Cr₹7.51 Cr₹16 Cr₹6.04 Cr
     Interest Received ₹15 Cr₹8.28 Cr₹6.94 Cr₹4.05 Cr₹2.47 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ₹0.01 Cr₹0.03 Cr-₹0.85 Cr₹0.11 Cr
     Profits on sale of Investments -----
     Provision Written Back ₹1.18 Cr--₹0.33 Cr-
     Foreign Exchange Gains ₹16 Cr₹5.04 Cr₹0.54 Cr₹11 Cr₹2.22 Cr
     Others ₹5.56 Cr₹2.85 Cr₹0.03 Cr₹0.17 Cr₹1.24 Cr
Operating Profit ₹208 Cr₹182 Cr₹156 Cr₹216 Cr₹130 Cr
Interest ₹2.24 Cr₹3.32 Cr₹2.61 Cr₹2.26 Cr₹1.21 Cr
     InterestonDebenture / Bonds -----
     Intereston Term Loan --₹0.04 Cr₹0.13 Cr₹0.05 Cr
     Intereston Fixed deposits -----
     Bank Charges etc -----
     Other Interest ₹2.24 Cr₹3.32 Cr₹2.57 Cr₹2.13 Cr₹1.16 Cr
PBDT ₹206 Cr₹179 Cr₹153 Cr₹214 Cr₹129 Cr
Depreciation ₹28 Cr₹39 Cr₹34 Cr₹28 Cr₹19 Cr
Profit Before Taxation & Exceptional Items ₹177 Cr₹139 Cr₹120 Cr₹186 Cr₹110 Cr
Exceptional Income / Expenses ₹-15 Cr----
Profit Before Tax ₹163 Cr₹139 Cr₹120 Cr₹186 Cr₹110 Cr
Provision for Tax ₹39 Cr₹36 Cr₹29 Cr₹52 Cr₹42 Cr
     Current Income Tax ₹38 Cr₹43 Cr₹32 Cr₹48 Cr₹27 Cr
     Deferred Tax ₹3.93 Cr₹-8.75 Cr₹-4.05 Cr₹3.92 Cr₹15 Cr
     Other taxes ₹-3.40 Cr₹1.31 Cr₹1.28 Cr-₹0.23 Cr
Profit After Tax ₹124 Cr₹103 Cr₹90 Cr₹134 Cr₹68 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹124 Cr₹103 Cr₹90 Cr₹134 Cr₹68 Cr
Adjustments to PAT -----
Profit Balance B/F ₹715 Cr₹690 Cr₹609 Cr₹473 Cr₹406 Cr
Appropriations ₹839 Cr₹793 Cr₹699 Cr₹607 Cr₹474 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹839 Cr₹793 Cr₹699 Cr₹607 Cr₹474 Cr
Equity Dividend % ₹1,100.00₹500.00-₹50.00-
Earnings Per Share ₹79.89₹66.52₹58.27₹86.27₹43.61
Adjusted EPS ₹79.89₹66.52₹58.27₹86.27₹43.61

Compare Income Statement of peers of EXPLEO SOLUTIONS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
EXPLEO SOLUTIONS ₹1,242.9 Cr -0.3% -1.8% -26.2% Stock Analytics
TATA CONSULTANCY SERVICES ₹855,895.0 Cr 3.1% 14.4% -22.8% Stock Analytics
INFOSYS ₹458,560.0 Cr 4.7% 8.6% -25.6% Stock Analytics
HCL TECHNOLOGIES ₹365,395.0 Cr 3.9% 25% -10.2% Stock Analytics
WIPRO ₹181,836.0 Cr 2.9% 5.5% -28.9% Stock Analytics
TECH MAHINDRA ₹161,871.0 Cr 4.9% 16.2% 11.4% Stock Analytics


EXPLEO SOLUTIONS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
EXPLEO SOLUTIONS

-0.3%

-1.8%

-26.2%

SENSEX

2.7%

1.5%

-5.6%


You may also like the below Video Courses