Home > Income Statement > EXCEL INDUSTRIES

EXCEL INDUSTRIES
Income Statement

COMMUNITY POLL
for EXCEL INDUSTRIES
Please provide your vote to see the results

EXCEL INDUSTRIES Last 5 Year Income Statement History

[Consolidated]

Mar2026Mar2025Mar2024Mar2023Mar2022
INCOME :
Gross Sales ₹1,095 Cr₹978 Cr₹830 Cr₹1,091 Cr₹1,179 Cr
     Sales ₹1,065 Cr₹956 Cr₹815 Cr₹1,062 Cr₹1,133 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹24 Cr₹16 Cr₹9.09 Cr₹23 Cr₹40 Cr
     Revenue from property development -----
     Other Operational Income ₹6.58 Cr₹5.89 Cr₹5.04 Cr₹6.20 Cr₹5.68 Cr
Less: Excise Duty -----
Net Sales ₹1,095 Cr₹978 Cr₹826 Cr₹1,090 Cr₹1,178 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-5.07 Cr₹-20 Cr₹11 Cr₹3.47 Cr₹-19 Cr
Raw Material Consumed ₹590 Cr₹511 Cr₹476 Cr₹609 Cr₹607 Cr
     Opening Raw Materials ₹23 Cr₹55 Cr₹67 Cr₹94 Cr₹12 Cr
     Purchases Raw Materials ₹609 Cr₹471 Cr₹459 Cr₹568 Cr₹684 Cr
     Closing Raw Materials ₹47 Cr₹23 Cr₹55 Cr₹67 Cr₹94 Cr
     Other Direct Purchases / Brought in cost ₹5.10 Cr₹7.26 Cr₹5.66 Cr₹13 Cr₹4.53 Cr
     Other raw material cost -----
Power & Fuel Cost ₹88 Cr₹82 Cr₹76 Cr₹84 Cr₹80 Cr
     Electricity & Power ₹84 Cr₹79 Cr₹73 Cr₹81 Cr₹77 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel ₹4.15 Cr₹3.51 Cr₹3.21 Cr₹3.03 Cr₹3.04 Cr
Employee Cost ₹133 Cr₹122 Cr₹105 Cr₹105 Cr₹106 Cr
     Salaries, Wages & Bonus ₹112 Cr₹104 Cr₹88 Cr₹88 Cr₹90 Cr
     Contributions to EPF & Pension Funds ₹8.02 Cr₹7.23 Cr₹6.97 Cr₹6.49 Cr₹6.36 Cr
     Workmen and Staff Welfare Expenses ₹8.44 Cr₹7.87 Cr₹7.13 Cr₹7.42 Cr₹7.10 Cr
     Other Employees Cost ₹4.52 Cr₹3.17 Cr₹2.80 Cr₹2.78 Cr₹2.83 Cr
Other Manufacturing Expenses ₹83 Cr₹72 Cr₹61 Cr₹75 Cr₹79 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹5.02 Cr₹4.84 Cr₹4.80 Cr₹5.74 Cr₹6.04 Cr
     Repairs and Maintenance ₹40 Cr₹32 Cr₹25 Cr₹33 Cr₹31 Cr
     Packing Material Consumed ₹17 Cr₹15 Cr₹16 Cr₹18 Cr₹19 Cr
     Other Mfg Exp ₹21 Cr₹19 Cr₹16 Cr₹18 Cr₹23 Cr
General and Administration Expenses ₹30 Cr₹27 Cr₹24 Cr₹23 Cr₹24 Cr
     Rent , Rates & Taxes ₹3.51 Cr₹3.55 Cr₹3.67 Cr₹4.32 Cr₹5.93 Cr
     Insurance ₹4.80 Cr₹3.95 Cr₹4.14 Cr₹3.65 Cr₹3.19 Cr
     Printing and stationery -----
     Professional and legal fees ₹17 Cr₹14 Cr₹12 Cr₹11 Cr₹12 Cr
     Traveling and conveyance ₹2.93 Cr₹3.46 Cr₹3.31 Cr₹2.46 Cr₹1.47 Cr
     Other Administration ₹1.94 Cr₹1.99 Cr₹1.38 Cr₹1.98 Cr₹2.08 Cr
Selling and Distribution Expenses ₹35 Cr₹38 Cr₹28 Cr₹39 Cr₹48 Cr
     Advertisement & Sales Promotion -----
     Sales Commissions & Incentives ₹0.82 Cr₹1.68 Cr₹1.89 Cr₹2.68 Cr₹1.23 Cr
     Freight and Forwarding ₹34 Cr₹37 Cr₹26 Cr₹36 Cr₹47 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹29 Cr₹25 Cr₹20 Cr₹25 Cr₹21 Cr
     Bad debts /advances written off ₹0.16 Cr₹0.15 Cr₹0.82 Cr₹0.28 Cr-
     Provision for doubtful debts ₹0.65 Cr₹0.29 Cr--₹1.07 Cr
     Losson disposal of fixed assets(net) ₹2.85 Cr₹1.03 Cr₹0.85 Cr₹1.24 Cr₹0.30 Cr
     Losson foreign exchange fluctuations ₹2.53 Cr₹1.52 Cr₹0.56 Cr₹1.88 Cr₹0.33 Cr
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹23 Cr₹22 Cr₹18 Cr₹22 Cr₹19 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹983 Cr₹857 Cr₹802 Cr₹963 Cr₹946 Cr
Operating Profit (Excl OI) ₹111 Cr₹121 Cr₹24 Cr₹127 Cr₹232 Cr
Other Income ₹27 Cr₹30 Cr₹34 Cr₹14 Cr₹16 Cr
     Interest Received ₹14 Cr₹14 Cr₹12 Cr₹5.31 Cr₹2.57 Cr
     Dividend Received ₹9.52 Cr₹9.31 Cr₹9.48 Cr₹2.90 Cr₹11 Cr
     Profit on sale of Fixed Assets -----
     Profits on sale of Investments ₹2.46 Cr₹9.88 Cr₹5.56 Cr₹0.80 Cr₹0.43 Cr
     Provision Written Back ₹0.16 Cr₹0.15 Cr₹1.02 Cr₹1.43 Cr-
     Foreign Exchange Gains -----
     Others ₹1.53 Cr₹-2.87 Cr₹5.73 Cr₹3.85 Cr₹1.18 Cr
Operating Profit ₹139 Cr₹151 Cr₹58 Cr₹141 Cr₹247 Cr
Interest ₹4.06 Cr₹3.57 Cr₹3.00 Cr₹3.40 Cr₹3.08 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ₹2.36 Cr₹1.51 Cr₹1.74 Cr₹1.74 Cr₹1.57 Cr
     Other Interest ₹1.70 Cr₹2.06 Cr₹1.26 Cr₹1.67 Cr₹1.50 Cr
PBDT ₹135 Cr₹147 Cr₹55 Cr₹137 Cr₹244 Cr
Depreciation ₹37 Cr₹34 Cr₹31 Cr₹31 Cr₹31 Cr
Profit Before Taxation & Exceptional Items ₹98 Cr₹113 Cr₹23 Cr₹106 Cr₹213 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹98 Cr₹113 Cr₹23 Cr₹106 Cr₹213 Cr
Provision for Tax ₹22 Cr₹28 Cr₹5.64 Cr₹26 Cr₹52 Cr
     Current Income Tax ₹19 Cr₹26 Cr₹3.14 Cr₹26 Cr₹51 Cr
     Deferred Tax ₹3.96 Cr₹0.91 Cr₹1.65 Cr₹0.91 Cr₹1.25 Cr
     Other taxes ₹-1.13 Cr₹0.28 Cr₹0.85 Cr₹-1.17 Cr-
Profit After Tax ₹76 Cr₹85 Cr₹17 Cr₹80 Cr₹161 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹76 Cr₹85 Cr₹17 Cr₹80 Cr₹161 Cr
Adjustments to PAT -----
Profit Balance B/F ₹359 Cr₹283 Cr₹277 Cr₹275 Cr₹178 Cr
Appropriations ₹434 Cr₹368 Cr₹294 Cr₹355 Cr₹340 Cr
     General Reserves ---₹50 Cr₹50 Cr
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹15 Cr₹9.09 Cr₹10 Cr₹28 Cr₹14 Cr
Equity Dividend % ₹275.00₹275.00₹110.00₹225.00₹450.00
Earnings Per Share ₹60.19₹67.87₹13.53₹63.59₹128.24
Adjusted EPS ₹60.19₹67.87₹13.53₹63.59₹128.24

Compare Income Statement of peers of EXCEL INDUSTRIES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
EXCEL INDUSTRIES ₹1,161.4 Cr -0.8% -8.9% -17.3% Stock Analytics
UPL ₹44,065.6 Cr -5.1% -7.7% -19.4% Stock Analytics
PI INDUSTRIES ₹34,060.7 Cr -6% -6% -35.5% Stock Analytics
SUMITOMO CHEMICAL INDIA ₹20,829.3 Cr -6.5% -18.9% -22.1% Stock Analytics
BAYER CROPSCIENCE ₹15,978.9 Cr -4.3% -10.9% -27.2% Stock Analytics
SHARDA CROPCHEM ₹6,408.4 Cr -5.3% -9.9% -15.5% Stock Analytics


EXCEL INDUSTRIES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
EXCEL INDUSTRIES

-0.8%

-8.9%

-17.3%

SENSEX

-2.3%

-6.6%

-12%


You may also like the below Video Courses