Home > Balance Sheet > EXCEL INDUSTRIES

EXCEL INDUSTRIES
Balance Sheet

COMMUNITY POLL
for EXCEL INDUSTRIES
Please provide your vote to see the results

EXCEL INDUSTRIES Last 5 Year Balance Sheet History

[Consolidated]

Mar2023Mar2022Mar2021Mar2020Mar2019
EQUITY AND LIABILITIES
Share Capital ₹6.29 Cr₹6.29 Cr₹6.29 Cr₹6.29 Cr₹6.29 Cr
    Equity - Authorised ₹19 Cr₹19 Cr₹19 Cr₹19 Cr₹19 Cr
    Equity - Issued ₹6.29 Cr₹6.29 Cr₹6.29 Cr₹6.29 Cr₹6.29 Cr
    Equity Paid Up ₹6.29 Cr₹6.29 Cr₹6.29 Cr₹6.29 Cr₹6.29 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹5.00₹5.00₹5.00₹5.00₹5.00
Share Warrants & Outstandings -----
Total Reserves ₹1,235 Cr₹1,143 Cr₹845 Cr₹695 Cr₹693 Cr
    Securities Premium ₹5.34 Cr₹5.34 Cr₹5.34 Cr₹5.34 Cr₹5.34 Cr
    Capital Reserves -----
    Profit & Loss Account Balance ₹277 Cr₹275 Cr₹178 Cr₹158 Cr₹158 Cr
    General Reserves ₹496 Cr₹446 Cr₹396 Cr₹346 Cr₹296 Cr
    Other Reserves ₹457 Cr₹416 Cr₹266 Cr₹185 Cr₹234 Cr
Reserve excluding Revaluation Reserve ₹1,235 Cr₹1,143 Cr₹845 Cr₹695 Cr₹693 Cr
Revaluation reserve -----
Shareholder's Funds ₹1,242 Cr₹1,149 Cr₹852 Cr₹701 Cr₹700 Cr
Minority Interest -----
Long-Term Borrowings -----
Secured Loans --₹0.01 Cr₹0.02 Cr₹0.06 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks -----
    Term Loans - Institutions -----
    Other Secured --₹0.01 Cr₹0.02 Cr₹0.06 Cr
Unsecured Loans -----
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹113 Cr₹119 Cr₹87 Cr₹64 Cr₹88 Cr
    Deferred Tax Assets ₹4.93 Cr₹6.44 Cr₹5.13 Cr₹6.71 Cr₹7.73 Cr
    Deferred Tax Liability ₹117 Cr₹125 Cr₹92 Cr₹71 Cr₹95 Cr
Other Long Term Liabilities ₹1.78 Cr₹1.78 Cr₹2.17 Cr₹11 Cr-
Long Term Trade Payables -----
Long Term Provisions ₹13 Cr₹14 Cr₹13 Cr₹13 Cr₹12 Cr
Total Non-Current Liabilities ₹127 Cr₹135 Cr₹102 Cr₹88 Cr₹99 Cr
Current Liabilities -----
Trade Payables ₹107 Cr₹180 Cr₹123 Cr₹105 Cr₹100 Cr
    Sundry Creditors ₹107 Cr₹180 Cr₹123 Cr₹105 Cr₹100 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹9.85 Cr₹8.57 Cr₹19 Cr₹15 Cr₹7.74 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹0.92 Cr₹0.82 Cr₹1.04 Cr₹1.11 Cr₹1.05 Cr
    Interest Accrued But Not Due ---₹0.00 Cr₹0.00 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others ----₹0.67 Cr
    Other Liabilities ₹8.93 Cr₹7.75 Cr₹18 Cr₹14 Cr₹6.02 Cr
Short Term Borrowings ₹0.89 Cr₹5.23 Cr₹6.07 Cr₹21 Cr₹6.15 Cr
    Secured ST Loans repayable on Demands ₹0.89 Cr₹0.03 Cr₹0.16 Cr₹12 Cr₹6.15 Cr
    Working Capital Loans- Sec ₹0.89 Cr₹0.03 Cr₹0.16 Cr₹12 Cr₹6.15 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-0.89 Cr₹5.16 Cr₹5.75 Cr₹-3.51 Cr₹-6.15 Cr
Short Term Provisions ₹5.78 Cr₹8.21 Cr₹9.17 Cr₹6.85 Cr₹3.18 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹0.78 Cr₹3.11 Cr₹1.81 Cr₹0.06 Cr₹0.03 Cr
    Provision for post retirement benefits ₹0.43 Cr₹0.37 Cr₹0.69 Cr₹0.52 Cr₹0.62 Cr
    Preference Dividend -----
    Other Provisions ₹4.57 Cr₹4.73 Cr₹6.67 Cr₹6.27 Cr₹2.53 Cr
Total Current Liabilities ₹123 Cr₹202 Cr₹157 Cr₹148 Cr₹117 Cr
Total Liabilities ₹1,493 Cr₹1,487 Cr₹1,111 Cr₹937 Cr₹916 Cr
ASSETS
Gross Block ₹577 Cr₹549 Cr₹481 Cr₹443 Cr₹284 Cr
Less: Accumulated Depreciation ₹150 Cr₹123 Cr₹93 Cr₹68 Cr₹47 Cr
Less: Impairment of Assets ₹0.65 Cr----
Net Block ₹427 Cr₹426 Cr₹388 Cr₹375 Cr₹237 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹19 Cr₹21 Cr₹17 Cr₹9.34 Cr₹12 Cr
Non Current Investments ₹568 Cr₹535 Cr₹350 Cr₹251 Cr₹318 Cr
Long Term Investment ₹568 Cr₹535 Cr₹350 Cr₹251 Cr₹318 Cr
    Quoted ₹300 Cr₹329 Cr₹202 Cr₹125 Cr₹169 Cr
    Unquoted ₹269 Cr₹206 Cr₹148 Cr₹126 Cr₹149 Cr
Long Term Loans & Advances ₹29 Cr₹25 Cr₹26 Cr₹21 Cr₹21 Cr
Other Non Current Assets ₹0.56 Cr₹0.28 Cr₹0.46 Cr₹0.39 Cr₹0.20 Cr
Total Non-Current Assets ₹1,045 Cr₹1,008 Cr₹782 Cr₹657 Cr₹589 Cr
Current Assets Loans & Advances -----
Currents Investments ₹56 Cr₹12 Cr₹16 Cr₹15 Cr₹77 Cr
    Quoted ₹0.59 Cr₹0.05 Cr₹0.02 Cr₹0.02 Cr₹0.02 Cr
    Unquoted ₹56 Cr₹12 Cr₹16 Cr₹15 Cr₹77 Cr
Inventories ₹131 Cr₹165 Cr₹69 Cr₹78 Cr₹69 Cr
    Raw Materials ₹67 Cr₹94 Cr₹12 Cr₹17 Cr₹21 Cr
    Work-in Progress ₹29 Cr₹36 Cr₹24 Cr₹28 Cr₹20 Cr
    Finished Goods ₹28 Cr₹24 Cr₹17 Cr₹21 Cr₹18 Cr
    Packing Materials ₹1.20 Cr₹1.56 Cr₹1.45 Cr₹1.28 Cr₹1.33 Cr
    Stores Ā and Spare ₹5.92 Cr₹7.98 Cr₹5.66 Cr₹4.99 Cr₹4.43 Cr
    Other Inventory ₹0.74 Cr₹1.02 Cr₹8.46 Cr₹5.86 Cr₹3.92 Cr
Sundry Debtors ₹157 Cr₹199 Cr₹173 Cr₹150 Cr₹158 Cr
    Debtors more than Six months ₹2.71 Cr₹5.09 Cr₹4.07 Cr--
    Debtors Others ₹156 Cr₹197 Cr₹171 Cr₹151 Cr₹160 Cr
Cash and Bank ₹87 Cr₹68 Cr₹52 Cr₹22 Cr₹4.40 Cr
    Cash in hand ₹0.01 Cr₹0.04 Cr₹0.01 Cr₹0.08 Cr-
    Balances at Bank ₹87 Cr₹68 Cr₹52 Cr₹22 Cr₹4.40 Cr
    Other cash and bank balances -----
Other Current Assets ₹8.62 Cr₹7.67 Cr₹7.67 Cr₹7.87 Cr₹8.56 Cr
    Interest accrued on Investments -----
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans ₹2.56 Cr₹0.62 Cr₹0.32 Cr₹0.33 Cr₹0.27 Cr
    Prepaid Expenses ₹2.90 Cr₹2.81 Cr₹2.28 Cr₹2.19 Cr₹2.16 Cr
    Other current_assets ₹3.15 Cr₹4.24 Cr₹5.07 Cr₹5.35 Cr₹6.13 Cr
Short Term Loans and Advances ₹7.49 Cr₹26 Cr₹12 Cr₹7.84 Cr₹10 Cr
    Advances recoverable in cash or in kind ₹4.21 Cr₹6.57 Cr₹10 Cr₹3.41 Cr₹3.22 Cr
    Advance income tax and TDS -----
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹3.28 Cr₹20 Cr₹1.62 Cr₹4.44 Cr₹6.89 Cr
Total Current Assets ₹447 Cr₹478 Cr₹329 Cr₹280 Cr₹327 Cr
Net Current Assets (Including Current Investments) ₹324 Cr₹276 Cr₹172 Cr₹132 Cr₹210 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹1,493 Cr₹1,487 Cr₹1,111 Cr₹937 Cr₹916 Cr
Contingent Liabilities ₹2.36 Cr₹5.61 Cr₹5.61 Cr₹5.63 Cr₹6.26 Cr
Total Debt ₹0.89 Cr₹5.24 Cr₹6.09 Cr₹21 Cr₹7.05 Cr
Book Value -914.32677.41557.56556.51
Adjusted Book Value 987.82914.32677.41557.56556.51

Compare Balance Sheet of peers of EXCEL INDUSTRIES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
EXCEL INDUSTRIES ₹1,087.6 Cr 0.8% -11.7% -11.2% Stock Analytics
PI INDUSTRIES ₹56,785.1 Cr 2.7% 3.3% 29% Stock Analytics
UPL ₹36,374.4 Cr 0.9% -4.8% -33.6% Stock Analytics
BAYER CROPSCIENCE ₹24,161.8 Cr 2.3% -13.6% 27.1% Stock Analytics
SUMITOMO CHEMICAL INDIA ₹19,446.7 Cr 1.5% -9.4% -15% Stock Analytics
BASF INDIA ₹15,949.9 Cr -1.7% -1.6% 36.1% Stock Analytics


EXCEL INDUSTRIES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
EXCEL INDUSTRIES

0.8%

-11.7%

-11.2%

SENSEX

-2.4%

-1%

21.3%


You may also like the below Video Courses