Home > Balance Sheet > EXCEL INDUSTRIES

EXCEL INDUSTRIES
Balance Sheet

COMMUNITY POLL
for EXCEL INDUSTRIES
Please provide your vote to see the results

EXCEL INDUSTRIES Last 5 Year Balance Sheet History

[Consolidated]

Mar2026Mar2025Mar2024Mar2023Mar2022
EQUITY AND LIABILITIES
Share Capital ₹6.29 Cr₹6.29 Cr₹6.29 Cr₹6.29 Cr₹6.29 Cr
    Equity - Authorised ₹19 Cr₹19 Cr₹19 Cr₹19 Cr₹19 Cr
    Equity - Issued ₹6.29 Cr₹6.29 Cr₹6.29 Cr₹6.29 Cr₹6.29 Cr
    Equity Paid Up ₹6.29 Cr₹6.29 Cr₹6.29 Cr₹6.29 Cr₹6.29 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹5.00₹5.00₹5.00₹5.00₹5.00
Share Warrants & Outstandings -----
Total Reserves ₹1,697 Cr₹1,582 Cr₹1,421 Cr₹1,235 Cr₹1,143 Cr
    Securities Premium ₹5.34 Cr₹5.34 Cr₹5.34 Cr₹5.34 Cr₹5.34 Cr
    Capital Reserves -----
    Profit & Loss Account Balance ₹419 Cr₹359 Cr₹283 Cr₹277 Cr₹275 Cr
    General Reserves ₹496 Cr₹496 Cr₹496 Cr₹496 Cr₹446 Cr
    Other Reserves ₹777 Cr₹722 Cr₹637 Cr₹457 Cr₹416 Cr
Reserve excluding Revaluation Reserve ₹1,697 Cr₹1,582 Cr₹1,421 Cr₹1,235 Cr₹1,143 Cr
Revaluation reserve -----
Shareholder's Funds ₹1,703 Cr₹1,589 Cr₹1,427 Cr₹1,242 Cr₹1,149 Cr
Minority Interest -----
Long-Term Borrowings -----
Secured Loans -----
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks -----
    Term Loans - Institutions -----
    Other Secured -----
Unsecured Loans -----
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹159 Cr₹141 Cr₹150 Cr₹113 Cr₹119 Cr
    Deferred Tax Assets ₹9.65 Cr₹11 Cr₹6.38 Cr₹6.14 Cr₹6.44 Cr
    Deferred Tax Liability ₹169 Cr₹152 Cr₹157 Cr₹119 Cr₹125 Cr
Other Long Term Liabilities ₹3.68 Cr₹2.18 Cr₹1.78 Cr₹1.78 Cr₹1.78 Cr
Long Term Trade Payables -----
Long Term Provisions ₹14 Cr₹14 Cr₹13 Cr₹13 Cr₹14 Cr
Total Non-Current Liabilities ₹176 Cr₹158 Cr₹165 Cr₹127 Cr₹135 Cr
Current Liabilities -----
Trade Payables ₹151 Cr₹116 Cr₹185 Cr₹107 Cr₹180 Cr
    Sundry Creditors ₹151 Cr₹116 Cr₹185 Cr₹107 Cr₹180 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹60 Cr₹46 Cr₹11 Cr₹9.85 Cr₹8.57 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹14 Cr₹2.95 Cr₹1.24 Cr₹0.92 Cr₹0.82 Cr
    Interest Accrued But Not Due -----
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹46 Cr₹43 Cr₹9.75 Cr₹8.93 Cr₹7.75 Cr
Short Term Borrowings ₹0.09 Cr₹0.05 Cr-₹0.89 Cr₹5.23 Cr
    Secured ST Loans repayable on Demands ₹0.09 Cr₹0.05 Cr-₹0.89 Cr₹0.03 Cr
    Working Capital Loans- Sec ₹0.09 Cr₹0.05 Cr-₹0.89 Cr₹0.03 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-0.09 Cr₹-0.05 Cr-₹-0.89 Cr₹5.16 Cr
Short Term Provisions ₹15 Cr₹12 Cr₹6.93 Cr₹5.78 Cr₹8.21 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹2.58 Cr-₹0.57 Cr₹0.78 Cr₹3.11 Cr
    Provision for post retirement benefits ₹0.29 Cr₹0.26 Cr₹0.40 Cr₹0.43 Cr₹0.37 Cr
    Preference Dividend -----
    Other Provisions ₹12 Cr₹12 Cr₹5.95 Cr₹4.57 Cr₹4.73 Cr
Total Current Liabilities ₹226 Cr₹174 Cr₹203 Cr₹123 Cr₹202 Cr
Total Liabilities ₹2,105 Cr₹1,920 Cr₹1,795 Cr₹1,493 Cr₹1,487 Cr
ASSETS
Gross Block ₹691 Cr₹644 Cr₹599 Cr₹577 Cr₹549 Cr
Less: Accumulated Depreciation ₹231 Cr₹201 Cr₹172 Cr₹150 Cr₹123 Cr
Less: Impairment of Assets ---₹0.65 Cr-
Net Block ₹461 Cr₹443 Cr₹427 Cr₹427 Cr₹426 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹38 Cr₹8.45 Cr₹18 Cr₹19 Cr₹21 Cr
Non Current Investments ₹999 Cr₹875 Cr₹785 Cr₹568 Cr₹535 Cr
Long Term Investment ₹999 Cr₹875 Cr₹785 Cr₹568 Cr₹535 Cr
    Quoted ₹621 Cr₹497 Cr₹418 Cr₹300 Cr₹329 Cr
    Unquoted ₹378 Cr₹379 Cr₹368 Cr₹269 Cr₹206 Cr
Long Term Loans & Advances ₹25 Cr₹14 Cr₹39 Cr₹30 Cr₹25 Cr
Other Non Current Assets ₹5.19 Cr₹5.57 Cr₹5.13 Cr₹0.51 Cr₹0.23 Cr
Total Non-Current Assets ₹1,543 Cr₹1,366 Cr₹1,276 Cr₹1,045 Cr₹1,008 Cr
Current Assets Loans & Advances -----
Currents Investments ₹127 Cr₹210 Cr₹199 Cr₹56 Cr₹12 Cr
    Quoted ₹87 Cr₹125 Cr₹79 Cr₹0.59 Cr₹0.05 Cr
    Unquoted ₹40 Cr₹85 Cr₹120 Cr₹56 Cr₹12 Cr
Inventories ₹129 Cr₹94 Cr₹106 Cr₹131 Cr₹165 Cr
    Raw Materials ₹47 Cr₹23 Cr₹55 Cr₹67 Cr₹94 Cr
    Work-in Progress ₹11 Cr₹12 Cr₹4.04 Cr₹29 Cr₹36 Cr
    Finished Goods ₹52 Cr₹39 Cr₹33 Cr₹28 Cr₹24 Cr
    Packing Materials ₹1.48 Cr₹0.85 Cr₹1.16 Cr₹1.20 Cr₹1.56 Cr
    Stores  and Spare ₹10 Cr₹4.02 Cr₹3.72 Cr₹5.92 Cr₹7.98 Cr
    Other Inventory ₹8.23 Cr₹15 Cr₹9.45 Cr₹0.74 Cr₹1.02 Cr
Sundry Debtors ₹261 Cr₹216 Cr₹185 Cr₹157 Cr₹199 Cr
    Debtors more than Six months ₹4.03 Cr₹2.73 Cr₹2.62 Cr₹2.71 Cr₹5.09 Cr
    Debtors Others ₹259 Cr₹214 Cr₹183 Cr₹156 Cr₹197 Cr
Cash and Bank ₹18 Cr₹16 Cr₹12 Cr₹87 Cr₹68 Cr
    Cash in hand -₹1.47 Cr₹0.01 Cr₹0.01 Cr₹0.04 Cr
    Balances at Bank ₹18 Cr₹15 Cr₹12 Cr₹87 Cr₹68 Cr
    Other cash and bank balances -----
Other Current Assets ₹8.68 Cr₹7.71 Cr₹6.71 Cr₹8.62 Cr₹7.67 Cr
    Interest accrued on Investments -----
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans ₹0.44 Cr₹0.56 Cr₹0.54 Cr₹2.56 Cr₹0.62 Cr
    Prepaid Expenses ₹4.55 Cr₹3.42 Cr₹3.76 Cr₹2.90 Cr₹2.81 Cr
    Other current_assets ₹3.69 Cr₹3.72 Cr₹2.42 Cr₹3.15 Cr₹4.24 Cr
Short Term Loans and Advances ₹18 Cr₹11 Cr₹11 Cr₹7.49 Cr₹26 Cr
    Advances recoverable in cash or in kind ₹15 Cr₹5.49 Cr₹4.63 Cr₹4.43 Cr₹6.57 Cr
    Advance income tax and TDS -----
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹3.06 Cr₹5.11 Cr₹5.92 Cr₹3.07 Cr₹20 Cr
Total Current Assets ₹562 Cr₹554 Cr₹520 Cr₹447 Cr₹478 Cr
Net Current Assets (Including Current Investments) ₹337 Cr₹380 Cr₹317 Cr₹324 Cr₹276 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹2,105 Cr₹1,920 Cr₹1,795 Cr₹1,493 Cr₹1,487 Cr
Contingent Liabilities ₹16 Cr₹2.29 Cr₹2.29 Cr₹2.36 Cr₹5.61 Cr
Total Debt ₹0.09 Cr₹0.05 Cr-₹0.89 Cr₹5.24 Cr
Book Value 1,354.751,263.841,135.23987.82914.32
Adjusted Book Value 1,354.751,263.841,135.23987.82914.32

Compare Balance Sheet of peers of EXCEL INDUSTRIES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
EXCEL INDUSTRIES ₹1,204.2 Cr -0.9% -10.6% -18.8% Stock Analytics
UPL ₹46,762.8 Cr -0.1% -3% -20.7% Stock Analytics
PI INDUSTRIES ₹36,488.2 Cr 4.2% -2.8% -35.8% Stock Analytics
SUMITOMO CHEMICAL INDIA ₹23,157.9 Cr 1.5% -11.4% -19.7% Stock Analytics
BAYER CROPSCIENCE ₹16,899.3 Cr -3.5% -7.1% -27.5% Stock Analytics
SHARDA CROPCHEM ₹6,855.0 Cr 2.4% -2.7% -17.1% Stock Analytics


EXCEL INDUSTRIES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
EXCEL INDUSTRIES

-0.9%

-10.6%

-18.8%

SENSEX

0.7%

-3.5%

-9.2%


You may also like the below Video Courses