Home > Income Statement > EVEREST INDUSTRIES

EVEREST INDUSTRIES
Income Statement

EVEREST INDUSTRIES is part of below Screeners ↓
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for EVEREST INDUSTRIES
Please provide your vote to see the results

EVEREST INDUSTRIES Last 5 Year Income Statement History

[Consolidated]

Mar2023Mar2022Mar2021Mar2020Mar2019
INCOME :
Gross Sales ₹1,648 Cr₹1,365 Cr₹1,218 Cr₹1,285 Cr₹1,408 Cr
     Sales ₹1,130 Cr₹1,037 Cr₹960 Cr₹837 Cr₹903 Cr
     Job Work/ Contract Receipts ₹499 Cr₹308 Cr₹249 Cr₹434 Cr₹492 Cr
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹19 Cr₹20 Cr₹8.14 Cr₹14 Cr₹13 Cr
Less: Excise Duty -----
Net Sales ₹1,648 Cr₹1,365 Cr₹1,218 Cr₹1,285 Cr₹1,408 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-36 Cr₹-36 Cr₹37 Cr₹17 Cr₹-43 Cr
Raw Material Consumed ₹994 Cr₹781 Cr₹618 Cr₹722 Cr₹827 Cr
     Opening Raw Materials ₹170 Cr₹133 Cr₹150 Cr₹149 Cr₹112 Cr
     Purchases Raw Materials ₹1,121 Cr₹813 Cr₹596 Cr₹720 Cr₹857 Cr
     Closing Raw Materials ₹304 Cr₹170 Cr₹133 Cr₹150 Cr₹149 Cr
     Other Direct Purchases / Brought in cost ₹6.56 Cr₹4.65 Cr₹6.22 Cr₹3.03 Cr₹7.04 Cr
     Other raw material cost -----
Power & Fuel Cost ₹49 Cr₹43 Cr₹36 Cr₹39 Cr₹40 Cr
     Electricity & Power ₹49 Cr₹43 Cr₹36 Cr₹39 Cr₹40 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹150 Cr₹130 Cr₹110 Cr₹117 Cr₹116 Cr
     Salaries, Wages & Bonus ₹128 Cr₹115 Cr₹98 Cr₹100 Cr₹99 Cr
     Contributions to EPF & Pension Funds ₹7.38 Cr₹7.04 Cr₹6.71 Cr₹6.93 Cr₹5.26 Cr
     Workmen and Staff Welfare Expenses ₹10 Cr₹7.88 Cr₹4.70 Cr₹6.90 Cr₹7.11 Cr
     Other Employees Cost ₹3.57 Cr₹0.19 Cr₹0.03 Cr₹2.33 Cr₹4.96 Cr
Other Manufacturing Expenses ₹182 Cr₹152 Cr₹117 Cr₹161 Cr₹145 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹86 Cr₹73 Cr₹55 Cr₹84 Cr₹70 Cr
     Repairs and Maintenance ₹22 Cr₹18 Cr₹14 Cr₹17 Cr₹13 Cr
     Packing Material Consumed ₹15 Cr₹14 Cr₹10 Cr₹12 Cr₹12 Cr
     Other Mfg Exp ₹59 Cr₹48 Cr₹38 Cr₹48 Cr₹51 Cr
General and Administration Expenses ₹49 Cr₹37 Cr₹32 Cr₹39 Cr₹39 Cr
     Rent , Rates & Taxes ₹9.84 Cr₹4.53 Cr₹4.22 Cr₹4.85 Cr₹7.39 Cr
     Insurance ₹4.75 Cr₹5.19 Cr₹4.01 Cr₹2.89 Cr₹2.69 Cr
     Printing and stationery -----
     Professional and legal fees ₹16 Cr₹16 Cr₹15 Cr₹13 Cr₹10 Cr
     Traveling and conveyance ₹17 Cr₹11 Cr₹7.42 Cr₹18 Cr₹18 Cr
     Other Administration ₹18 Cr₹11 Cr₹8.07 Cr₹19 Cr₹18 Cr
Selling and Distribution Expenses ₹166 Cr₹159 Cr₹116 Cr₹118 Cr₹138 Cr
     Advertisement & Sales Promotion ₹18 Cr₹17 Cr₹6.60 Cr₹13 Cr₹18 Cr
     Sales Commissions & Incentives -----
     Freight and Forwarding ₹148 Cr₹143 Cr₹110 Cr₹105 Cr₹120 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹27 Cr₹30 Cr₹40 Cr₹30 Cr₹42 Cr
     Bad debts /advances written off ₹2.20 Cr----
     Provision for doubtful debts -₹3.06 Cr₹11 Cr₹2.02 Cr₹15 Cr
     Losson disposal of fixed assets(net) -₹3.59 Cr₹0.58 Cr₹0.55 Cr₹0.61 Cr
     Losson foreign exchange fluctuations ₹1.26 Cr₹0.60 Cr₹0.11 Cr₹2.88 Cr₹1.56 Cr
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹24 Cr₹22 Cr₹29 Cr₹24 Cr₹26 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹1,580 Cr₹1,296 Cr₹1,106 Cr₹1,243 Cr₹1,304 Cr
Operating Profit (Excl OI) ₹68 Cr₹69 Cr₹112 Cr₹42 Cr₹105 Cr
Other Income ₹41 Cr₹29 Cr₹8.89 Cr₹9.45 Cr₹6.48 Cr
     Interest Received ₹20 Cr₹4.04 Cr₹6.04 Cr₹3.72 Cr₹3.92 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ₹0.16 Cr----
     Profits on sale of Investments -----
     Provision Written Back ₹13 Cr₹24 Cr₹0.75 Cr₹4.85 Cr₹1.79 Cr
     Foreign Exchange Gains -₹0.36 Cr₹0.19 Cr--
     Others ₹8.12 Cr₹1.17 Cr₹1.91 Cr₹0.88 Cr₹0.78 Cr
Operating Profit ₹108 Cr₹98 Cr₹121 Cr₹52 Cr₹111 Cr
Interest ₹32 Cr₹3.15 Cr₹3.90 Cr₹7.04 Cr₹7.63 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹2.33 Cr₹0.19 Cr₹1.48 Cr₹5.75 Cr₹6.20 Cr
     Intereston Fixed deposits ₹0.73 Cr₹0.73 Cr₹1.09 Cr--
     Bank Charges etc ---₹0.01 Cr₹0.19 Cr
     Other Interest ₹28 Cr₹2.23 Cr₹1.33 Cr₹1.29 Cr₹1.25 Cr
PBDT ₹77 Cr₹95 Cr₹117 Cr₹45 Cr₹103 Cr
Depreciation ₹34 Cr₹29 Cr₹25 Cr₹24 Cr₹21 Cr
Profit Before Taxation & Exceptional Items ₹43 Cr₹67 Cr₹92 Cr₹21 Cr₹83 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹43 Cr₹67 Cr₹92 Cr₹21 Cr₹83 Cr
Provision for Tax ₹0.48 Cr₹22 Cr₹35 Cr₹7.35 Cr₹21 Cr
     Current Income Tax ₹20 Cr₹22 Cr₹41 Cr₹4.20 Cr₹21 Cr
     Deferred Tax ₹0.09 Cr₹0.04 Cr₹-5.76 Cr₹3.16 Cr₹0.50 Cr
     Other taxes ₹-20 Cr----
Profit After Tax ₹42 Cr₹44 Cr₹56 Cr₹14 Cr₹62 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹42 Cr₹44 Cr₹56 Cr₹14 Cr₹62 Cr
Adjustments to PAT -----
Profit Balance B/F ₹406 Cr₹374 Cr₹318 Cr₹319 Cr₹270 Cr
Appropriations ₹449 Cr₹418 Cr₹375 Cr₹333 Cr₹332 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹9.68 Cr₹12 Cr₹0.60 Cr₹14 Cr₹13 Cr
Equity Dividend % ₹60.00₹60.00₹75.00₹10.00₹75.00
Earnings Per Share ₹26.92₹28.12₹36.06₹8.65₹39.56
Adjusted EPS ₹26.92₹28.12₹36.06₹8.65₹39.56

Compare Income Statement of peers of EVEREST INDUSTRIES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
EVEREST INDUSTRIES ₹1,995.0 Cr 3.8% 19% 40.2% Stock Analytics
ULTRATECH CEMENT ₹279,563.0 Cr 3.4% 0.8% 31.2% Stock Analytics
AMBUJA CEMENTS ₹170,782.0 Cr 4.8% 8.8% 72% Stock Analytics
SHREE CEMENT ₹86,398.2 Cr -1.7% -5.7% 2% Stock Analytics
ACC ₹48,443.5 Cr 7.2% 5.8% 49% Stock Analytics
DALMIA BHARAT ₹33,837.3 Cr -7.2% -6.1% 2% Stock Analytics


EVEREST INDUSTRIES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
EVEREST INDUSTRIES

3.8%

19%

40.2%

SENSEX

1.3%

2.6%

24%


You may also like the below Video Courses