Home > Balance Sheet > EVEREST INDUSTRIES

EVEREST INDUSTRIES
Balance Sheet

COMMUNITY POLL
for EVEREST INDUSTRIES
Please provide your vote to see the results

EVEREST INDUSTRIES Last 5 Year Balance Sheet History

[Consolidated]

Mar2023Mar2022Mar2021Mar2020Mar2019
EQUITY AND LIABILITIES
Share Capital ₹16 Cr₹16 Cr₹16 Cr₹16 Cr₹16 Cr
    Equity - Authorised ₹17 Cr₹17 Cr₹17 Cr₹17 Cr₹17 Cr
    Equity - Issued ₹16 Cr₹16 Cr₹16 Cr₹16 Cr₹16 Cr
    Equity Paid Up ₹16 Cr₹16 Cr₹16 Cr₹16 Cr₹16 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹10.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings ₹3.78 Cr₹2.67 Cr₹4.77 Cr₹7.18 Cr₹5.21 Cr
Total Reserves ₹562 Cr₹524 Cr₹488 Cr₹430 Cr₹431 Cr
    Securities Premium ₹26 Cr₹20 Cr₹16 Cr₹14 Cr₹13 Cr
    Capital Reserves -----
    Profit & Loss Account Balance ₹439 Cr₹406 Cr₹374 Cr₹318 Cr₹319 Cr
    General Reserves ₹98 Cr₹98 Cr₹98 Cr₹98 Cr₹98 Cr
    Other Reserves ₹-0.99 Cr₹-0.84 Cr₹-0.80 Cr₹-0.84 Cr₹-0.70 Cr
Reserve excluding Revaluation Reserve ₹562 Cr₹524 Cr₹488 Cr₹430 Cr₹431 Cr
Revaluation reserve -----
Shareholder's Funds ₹581 Cr₹542 Cr₹508 Cr₹453 Cr₹451 Cr
Minority Interest -----
Long-Term Borrowings -----
Secured Loans ---₹45 Cr₹47 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks -----
    Term Loans - Institutions -----
    Other Secured ---₹45 Cr₹47 Cr
Unsecured Loans -----
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹27 Cr₹27 Cr₹27 Cr₹32 Cr₹29 Cr
    Deferred Tax Assets ₹9.93 Cr₹22 Cr₹22 Cr₹14 Cr₹16 Cr
    Deferred Tax Liability ₹37 Cr₹49 Cr₹49 Cr₹46 Cr₹45 Cr
Other Long Term Liabilities ₹45 Cr₹48 Cr₹4.27 Cr₹4.80 Cr-
Long Term Trade Payables -----
Long Term Provisions ₹93 Cr₹62 Cr₹53 Cr₹132 Cr₹129 Cr
Total Non-Current Liabilities ₹165 Cr₹137 Cr₹84 Cr₹214 Cr₹205 Cr
Current Liabilities -----
Trade Payables ₹165 Cr₹170 Cr₹165 Cr₹146 Cr₹184 Cr
    Sundry Creditors ₹165 Cr₹170 Cr₹165 Cr₹146 Cr₹184 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹151 Cr₹165 Cr₹121 Cr₹107 Cr₹124 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹93 Cr₹106 Cr₹59 Cr₹50 Cr₹62 Cr
    Interest Accrued But Not Due ₹0.14 Cr₹0.59 Cr₹0.59 Cr₹0.27 Cr₹0.31 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹58 Cr₹58 Cr₹62 Cr₹57 Cr₹62 Cr
Short Term Borrowings ₹64 Cr--₹21 Cr₹36 Cr
    Secured ST Loans repayable on Demands ₹64 Cr--₹21 Cr₹36 Cr
    Working Capital Loans- Sec ₹64 Cr--₹17 Cr₹36 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-64 Cr--₹-17 Cr₹-36 Cr
Short Term Provisions ₹133 Cr₹177 Cr₹164 Cr₹45 Cr₹43 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹129 Cr₹173 Cr₹159 Cr₹39 Cr₹37 Cr
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹4.29 Cr₹4.27 Cr₹4.85 Cr₹5.36 Cr₹5.46 Cr
Total Current Liabilities ₹513 Cr₹512 Cr₹450 Cr₹319 Cr₹387 Cr
Total Liabilities ₹1,259 Cr₹1,190 Cr₹1,042 Cr₹985 Cr₹1,043 Cr
ASSETS
Gross Block ₹548 Cr₹535 Cr₹466 Cr₹448 Cr₹404 Cr
Less: Accumulated Depreciation ₹161 Cr₹137 Cr₹111 Cr₹89 Cr₹67 Cr
Less: Impairment of Assets -----
Net Block ₹388 Cr₹398 Cr₹355 Cr₹359 Cr₹337 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹24 Cr₹15 Cr₹13 Cr₹21 Cr₹26 Cr
Non Current Investments -----
Long Term Investment -----
    Quoted -----
    Unquoted -----
Long Term Loans & Advances ₹126 Cr₹89 Cr₹78 Cr₹170 Cr₹162 Cr
Other Non Current Assets ₹2.17 Cr₹2.31 Cr₹50 Cr₹10 Cr₹7.82 Cr
Total Non-Current Assets ₹541 Cr₹508 Cr₹497 Cr₹559 Cr₹533 Cr
Current Assets Loans & Advances -----
Currents Investments -----
    Quoted -----
    Unquoted -----
Inventories ₹508 Cr₹333 Cr₹255 Cr₹311 Cr₹329 Cr
    Raw Materials ₹304 Cr₹170 Cr₹133 Cr₹150 Cr₹149 Cr
    Work-in Progress ₹68 Cr₹51 Cr₹36 Cr₹33 Cr₹40 Cr
    Finished Goods ₹110 Cr₹91 Cr₹69 Cr₹107 Cr₹114 Cr
    Packing Materials ₹0.94 Cr₹1.04 Cr₹0.68 Cr₹0.77 Cr₹1.12 Cr
    Stores Ā and Spare ₹22 Cr₹17 Cr₹13 Cr₹15 Cr₹16 Cr
    Other Inventory ₹3.65 Cr₹3.07 Cr₹3.25 Cr₹5.35 Cr₹8.69 Cr
Sundry Debtors ₹105 Cr₹54 Cr₹57 Cr₹67 Cr₹99 Cr
    Debtors more than Six months ₹27 Cr₹39 Cr₹48 Cr--
    Debtors Others ₹101 Cr₹46 Cr₹48 Cr₹96 Cr₹126 Cr
Cash and Bank ₹14 Cr₹165 Cr₹133 Cr₹3.44 Cr₹19 Cr
    Cash in hand ₹0.03 Cr₹0.03 Cr₹0.03 Cr₹0.08 Cr₹0.08 Cr
    Balances at Bank ₹14 Cr₹165 Cr₹133 Cr₹2.38 Cr₹19 Cr
    Other cash and bank balances ---₹0.97 Cr₹0.69 Cr
Other Current Assets ₹9.73 Cr₹16 Cr₹31 Cr₹20 Cr₹32 Cr
    Interest accrued on Investments -----
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans ₹1.17 Cr₹1.28 Cr₹1.22 Cr₹0.58 Cr₹0.37 Cr
    Prepaid Expenses ₹6.28 Cr₹8.80 Cr₹9.86 Cr₹5.07 Cr₹6.30 Cr
    Other current_assets ₹2.28 Cr₹6.25 Cr₹20 Cr₹14 Cr₹25 Cr
Short Term Loans and Advances ₹81 Cr₹114 Cr₹69 Cr₹25 Cr₹31 Cr
    Advances recoverable in cash or in kind ₹25 Cr₹19 Cr₹13 Cr₹19 Cr₹18 Cr
    Advance income tax and TDS ₹34 Cr₹70 Cr₹59 Cr₹4.95 Cr₹12 Cr
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹21 Cr₹25 Cr₹-2.87 Cr₹1.21 Cr₹1.26 Cr
Total Current Assets ₹718 Cr₹682 Cr₹545 Cr₹426 Cr₹511 Cr
Net Current Assets (Including Current Investments) ₹205 Cr₹171 Cr₹96 Cr₹107 Cr₹124 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹1,259 Cr₹1,190 Cr₹1,042 Cr₹985 Cr₹1,043 Cr
Contingent Liabilities ₹69 Cr₹149 Cr₹136 Cr₹82 Cr₹72 Cr
Total Debt ₹64 Cr--₹72 Cr₹90 Cr
Book Value 367.10344.19322.15284.88285.34
Adjusted Book Value 367.10344.19322.15284.88285.34

Compare Balance Sheet of peers of EVEREST INDUSTRIES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
EVEREST INDUSTRIES ₹1,891.5 Cr 2.9% -12.1% 41.2% Stock Analytics
ULTRATECH CEMENT ₹271,006.0 Cr 1.5% -4.1% 31.8% Stock Analytics
AMBUJA CEMENTS ₹164,870.0 Cr 2.6% -1.3% 58.8% Stock Analytics
SHREE CEMENT ₹88,163.9 Cr 2.3% -3.3% 0.9% Stock Analytics
ACC ₹45,296.2 Cr 2% -8.5% 41.7% Stock Analytics
DALMIA BHARAT ₹36,580.2 Cr 4.1% -6.1% 7.5% Stock Analytics


EVEREST INDUSTRIES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
EVEREST INDUSTRIES

2.9%

-12.1%

41.2%

SENSEX

-2.9%

-0.4%

20%


You may also like the below Video Courses