EVEREADY INDUSTRIES INDIA
|
EVEREADY INDUSTRIES INDIA Last 5 Year Income Statement History
[Consolidated]
Mar2023 | Mar2022 | Mar2021 | Mar2020 | Mar2019 | |
---|---|---|---|---|---|
INCOME : | |||||
Gross Sales | ₹1,222 Cr | ₹1,263 Cr | ₹1,221 Cr | ₹1,507 Cr | ₹1,475 Cr |
Sales | ₹1,212 Cr | ₹1,251 Cr | ₹1,208 Cr | ₹1,491 Cr | ₹1,471 Cr |
Job Work/ Contract Receipts | - | - | - | - | - |
Processing Charges / Service Income | - | - | - | - | - |
Revenue from property development | - | - | - | - | - |
Other Operational Income | ₹10 Cr | ₹12 Cr | ₹13 Cr | ₹16 Cr | ₹4.40 Cr |
Less: Excise Duty | - | - | - | - | ₹19 Cr |
Net Sales | ₹1,207 Cr | ₹1,249 Cr | ₹1,221 Cr | ₹1,507 Cr | ₹1,456 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹11 Cr | ₹-6.81 Cr | ₹9.68 Cr | ₹43 Cr | ₹-15 Cr |
Raw Material Consumed | ₹710 Cr | ₹692 Cr | ₹728 Cr | ₹927 Cr | ₹912 Cr |
Opening Raw Materials | ₹53 Cr | ₹53 Cr | ₹86 Cr | ₹90 Cr | ₹84 Cr |
Purchases Raw Materials | ₹490 Cr | ₹459 Cr | ₹424 Cr | ₹537 Cr | ₹510 Cr |
Closing Raw Materials | ₹87 Cr | ₹81 Cr | ₹53 Cr | ₹86 Cr | ₹90 Cr |
Other Direct Purchases / Brought in cost | ₹254 Cr | ₹261 Cr | ₹271 Cr | ₹385 Cr | ₹407 Cr |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹13 Cr | ₹13 Cr | ₹16 Cr | ₹16 Cr | ₹13 Cr |
Electricity & Power | ₹13 Cr | ₹13 Cr | ₹16 Cr | ₹16 Cr | ₹13 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹148 Cr | ₹143 Cr | ₹149 Cr | ₹157 Cr | ₹168 Cr |
Salaries, Wages & Bonus | ₹129 Cr | ₹123 Cr | ₹129 Cr | ₹135 Cr | ₹143 Cr |
Contributions to EPF & Pension Funds | ₹12 Cr | ₹11 Cr | ₹12 Cr | ₹12 Cr | ₹13 Cr |
Workmen and Staff Welfare Expenses | ₹8.00 Cr | ₹8.25 Cr | ₹8.81 Cr | ₹9.51 Cr | ₹11 Cr |
Other Employees Cost | - | - | - | - | - |
Other Manufacturing Expenses | ₹19 Cr | ₹19 Cr | ₹21 Cr | ₹23 Cr | ₹19 Cr |
Sub-contracted / Out sourced services | - | - | - | - | - |
Processing Charges | - | - | - | - | - |
Repairs and Maintenance | ₹15 Cr | ₹14 Cr | ₹15 Cr | ₹17 Cr | ₹15 Cr |
Packing Material Consumed | - | - | - | - | - |
Other Mfg Exp | ₹4.66 Cr | ₹4.79 Cr | ₹5.74 Cr | ₹5.80 Cr | ₹3.68 Cr |
General and Administration Expenses | ₹32 Cr | ₹19 Cr | ₹32 Cr | ₹48 Cr | ₹50 Cr |
Rent , Rates & Taxes | ₹1.08 Cr | ₹2.58 Cr | ₹2.89 Cr | ₹13 Cr | ₹15 Cr |
Insurance | ₹2.53 Cr | ₹2.29 Cr | ₹1.78 Cr | ₹2.04 Cr | ₹2.22 Cr |
Printing and stationery | - | - | - | - | - |
Professional and legal fees | ₹9.52 Cr | - | - | - | - |
Traveling and conveyance | ₹19 Cr | ₹13 Cr | ₹26 Cr | ₹32 Cr | ₹32 Cr |
Other Administration | ₹19 Cr | ₹14 Cr | ₹27 Cr | ₹33 Cr | ₹32 Cr |
Selling and Distribution Expenses | ₹99 Cr | ₹92 Cr | ₹99 Cr | ₹131 Cr | ₹157 Cr |
Advertisement & Sales Promotion | ₹38 Cr | ₹23 Cr | ₹16 Cr | ₹28 Cr | ₹66 Cr |
Sales Commissions & Incentives | - | - | - | - | - |
Freight and Forwarding | ₹61 Cr | ₹69 Cr | ₹83 Cr | ₹103 Cr | ₹91 Cr |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | - | - | - | - | - |
Miscellaneous Expenses | ₹53 Cr | ₹53 Cr | ₹46 Cr | ₹45 Cr | ₹48 Cr |
Bad debts /advances written off | - | - | - | - | - |
Provision for doubtful debts | ₹0.20 Cr | - | ₹3.87 Cr | ₹0.96 Cr | ₹1.59 Cr |
Losson disposal of fixed assets(net) | - | ₹2.84 Cr | ₹0.39 Cr | - | - |
Losson foreign exchange fluctuations | ₹0.57 Cr | - | ₹6.17 Cr | ₹2.61 Cr | ₹0.36 Cr |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹52 Cr | ₹51 Cr | ₹36 Cr | ₹41 Cr | ₹46 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹1,086 Cr | ₹1,025 Cr | ₹1,100 Cr | ₹1,389 Cr | ₹1,352 Cr |
Operating Profit (Excl OI) | ₹121 Cr | ₹224 Cr | ₹121 Cr | ₹118 Cr | ₹104 Cr |
Other Income | ₹4.70 Cr | ₹6.65 Cr | ₹47 Cr | ₹43 Cr | ₹20 Cr |
Interest Received | ₹2.30 Cr | ₹2.66 Cr | ₹39 Cr | ₹29 Cr | ₹13 Cr |
Dividend Received | - | - | - | - | - |
Profit on sale of Fixed Assets | ₹0.39 Cr | - | ₹6.00 Cr | ₹6.57 Cr | ₹5.57 Cr |
Profits on sale of Investments | - | - | - | - | - |
Provision Written Back | - | ₹3.46 Cr | ₹1.66 Cr | - | ₹0.96 Cr |
Foreign Exchange Gains | ₹0.01 Cr | ₹0.53 Cr | - | - | - |
Others | ₹2.00 Cr | ₹0.01 Cr | - | ₹7.40 Cr | - |
Operating Profit | ₹125 Cr | ₹231 Cr | ₹168 Cr | ₹161 Cr | ₹124 Cr |
Interest | ₹48 Cr | ₹52 Cr | ₹71 Cr | ₹55 Cr | ₹29 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | ₹43 Cr | ₹47 Cr | ₹64 Cr | ₹51 Cr | - |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹2.15 Cr | ₹1.69 Cr | ₹2.48 Cr | ₹3.75 Cr | ₹1.45 Cr |
Other Interest | ₹2.87 Cr | ₹3.54 Cr | ₹4.04 Cr | - | ₹28 Cr |
PBDT | ₹77 Cr | ₹179 Cr | ₹97 Cr | ₹106 Cr | ₹95 Cr |
Depreciation | ₹27 Cr | ₹27 Cr | ₹29 Cr | ₹22 Cr | ₹19 Cr |
Profit Before Taxation & Exceptional Items | ₹50 Cr | ₹151 Cr | ₹68 Cr | ₹84 Cr | ₹76 Cr |
Exceptional Income / Expenses | - | ₹-630 Cr | ₹152 Cr | ₹-23 Cr | - |
Profit Before Tax | ₹48 Cr | ₹-482 Cr | ₹220 Cr | ₹61 Cr | ₹76 Cr |
Provision for Tax | ₹1.96 Cr | ₹-171 Cr | ₹41 Cr | ₹12 Cr | ₹22 Cr |
Current Income Tax | ₹7.65 Cr | ₹4.35 Cr | ₹40 Cr | ₹13 Cr | ₹17 Cr |
Deferred Tax | ₹-5.69 Cr | ₹-175 Cr | ₹0.58 Cr | ₹-0.91 Cr | ₹5.12 Cr |
Other taxes | - | - | - | - | - |
Profit After Tax | ₹46 Cr | ₹-312 Cr | ₹179 Cr | ₹49 Cr | ₹53 Cr |
Extra items | - | - | - | - | - |
Minority Interest | - | - | - | - | - |
Share of Associate | - | - | ₹-1.19 Cr | ₹-0.88 Cr | - |
Other Consolidated Items | - | - | - | - | - |
Consolidated Net Profit | ₹46 Cr | ₹-312 Cr | ₹178 Cr | ₹48 Cr | ₹53 Cr |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹-83 Cr | ₹227 Cr | ₹48 Cr | ₹15 Cr | ₹-38 Cr |
Appropriations | ₹-36 Cr | ₹-84 Cr | ₹227 Cr | ₹63 Cr | ₹15 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | ₹1.49 Cr | ₹-1.11 Cr | ₹-0.87 Cr | ₹16 Cr | - |
Equity Dividend % | - | - | - | - | ₹30.00 |
Earnings Per Share | ₹6.39 | ₹-42.86 | ₹24.53 | ₹6.58 | ₹7.31 |
Adjusted EPS | ₹6.39 | ₹-42.86 | ₹24.53 | ₹6.58 | ₹7.31 |
Compare Income Statement of peers of EVEREADY INDUSTRIES INDIA
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
EVEREADY INDUSTRIES INDIA | ₹2,579.0 Cr | -0.3% | -4.1% | 14.2% | Stock Analytics | |
EXIDE INDUSTRIES | ₹37,791.0 Cr | 2.7% | -7.7% | 72.8% | Stock Analytics | |
AMARA RAJA ENERGY & MOBILITY | ₹20,732.2 Cr | 0.5% | -9.5% | 34.8% | Stock Analytics | |
HBL POWER SYSTEMS | ₹12,956.1 Cr | 1.1% | -11.7% | 377% | Stock Analytics | |
HIGH ENERGY BATTERIES (INDIA) | ₹812.9 Cr | NA | NA | NA | Stock Analytics | |
INDONATIONAL | ₹500.0 Cr | -0.4% | -15.4% | 86.2% | Stock Analytics |
EVEREADY INDUSTRIES INDIA Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
EVEREADY INDUSTRIES INDIA | -0.3% |
-4.1% |
14.2% |
SENSEX | 1.3% |
2.6% |
24% |
You may also like the below Video Courses