ESPIRE HOSPITALITY
|
ESPIRE HOSPITALITY Last 5 Year Income Statement History
[Standalone]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Operating Income | ₹36 Cr | ₹19 Cr | ₹1.69 Cr | ₹11 Cr | ₹88 Cr |
| Revenue from property development | - | - | - | - | - |
| Sale of Development Rights | - | - | - | - | - |
| Development Charges | - | - | - | - | - |
| Income From Investment in Properties | - | - | - | - | - |
| Other Operational Income | ₹36 Cr | ₹19 Cr | ₹1.69 Cr | ₹11 Cr | ₹88 Cr |
| Less: Excise Duty | - | - | - | - | - |
| Operating Income (Net) | ₹36 Cr | ₹19 Cr | ₹1.69 Cr | ₹11 Cr | ₹88 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹0.04 Cr | ₹0.22 Cr | ₹-0.30 Cr | - | - |
| Cost of Construction and Development | ₹3.83 Cr | ₹2.15 Cr | ₹0.65 Cr | - | - |
| Opening Raw Materials | - | - | - | - | - |
| Cost of Land & Construction Materials | - | - | - | - | - |
| Closing Stock | - | - | - | - | - |
| Cost of Constructed property Sold | ₹3.83 Cr | ₹2.15 Cr | ₹0.65 Cr | - | - |
| Development Rights | - | - | - | - | - |
| Other Construction Expenses | - | - | - | - | - |
| Power & Fuel Cost | ₹2.38 Cr | ₹1.08 Cr | ₹0.14 Cr | - | - |
| Electricity & Power | ₹2.38 Cr | ₹1.08 Cr | ₹0.14 Cr | - | - |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹7.34 Cr | ₹5.88 Cr | ₹0.82 Cr | ₹3.82 Cr | ₹137 Cr |
| Salaries, Wages & Bonus | ₹6.44 Cr | ₹5.10 Cr | ₹0.75 Cr | ₹3.58 Cr | ₹129 Cr |
| Contributions to EPF & Pension Funds | ₹0.42 Cr | ₹0.31 Cr | ₹0.04 Cr | ₹0.18 Cr | ₹7.73 Cr |
| Workmen and Staff Welfare Expenses | ₹0.49 Cr | ₹0.47 Cr | ₹0.02 Cr | ₹0.06 Cr | ₹0.35 Cr |
| Other Employees Cost | - | - | - | - | - |
| Operating Expenses | ₹1.75 Cr | ₹0.41 Cr | ₹0.01 Cr | - | - |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | - | - | - | - | - |
| Repairs and Maintenance | ₹1.75 Cr | ₹0.09 Cr | ₹0.01 Cr | - | - |
| Packing Material Consumed | - | - | - | - | - |
| Other Manufacturing expenses | - | ₹0.32 Cr | ₹0.01 Cr | - | - |
| General and Administration Expenses | ₹8.15 Cr | ₹3.54 Cr | ₹0.35 Cr | ₹6.79 Cr | ₹73 Cr |
| Rent , Rates & Taxes | ₹4.96 Cr | ₹2.30 Cr | ₹0.12 Cr | ₹0.16 Cr | ₹1.77 Cr |
| Insurance | ₹0.03 Cr | ₹0.02 Cr | - | - | - |
| Printing and stationery | - | ₹0.06 Cr | ₹0.01 Cr | ₹0.03 Cr | ₹5.56 Cr |
| Professional and legal fees | ₹0.27 Cr | ₹0.12 Cr | ₹0.09 Cr | ₹6.08 Cr | ₹55 Cr |
| Other Administration | ₹2.90 Cr | ₹1.04 Cr | ₹0.13 Cr | ₹0.52 Cr | ₹11 Cr |
| Selling and Distribution Expenses | ₹3.36 Cr | ₹1.49 Cr | ₹0.14 Cr | ₹0.30 Cr | ₹5.88 Cr |
| Advertisement & Sales Promotion | ₹0.66 Cr | ₹0.34 Cr | ₹0.04 Cr | - | ₹5.88 Cr |
| Sales Commissions & Incentives | ₹2.69 Cr | ₹1.16 Cr | ₹0.11 Cr | - | - |
| Freight and Forwarding | - | - | - | - | - |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | - | - | - | ₹0.30 Cr | - |
| Miscellaneous Expenses | ₹1.97 Cr | ₹0.30 Cr | ₹0.04 Cr | ₹64 Cr | ₹4.03 Cr |
| Bad debts /advances written off | - | - | - | - | - |
| Provision for doubtful debts | - | - | - | ₹64 Cr | - |
| Losson disposal of fixed assets(net) | - | - | - | - | - |
| Losson foreign exchange fluctuations | - | - | - | - | - |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹1.97 Cr | ₹0.30 Cr | ₹0.04 Cr | - | ₹4.03 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹29 Cr | ₹15 Cr | ₹1.86 Cr | ₹75 Cr | ₹219 Cr |
| Operating Profit (Excl OI) | ₹6.94 Cr | ₹3.59 Cr | ₹-0.17 Cr | ₹-64 Cr | ₹-132 Cr |
| Other Income | ₹0.60 Cr | ₹0.18 Cr | ₹0.62 Cr | ₹0.16 Cr | ₹3.45 Cr |
| Interest Received | ₹0.18 Cr | ₹0.11 Cr | ₹0.00 Cr | ₹0.16 Cr | ₹3.45 Cr |
| Dividend Received | - | - | - | - | - |
| Profit on sale of Fixed Assets | - | - | - | - | - |
| Profits on sale of Investments | - | - | - | - | - |
| Provision Written Back | - | - | ₹0.61 Cr | - | - |
| Foreign Exchange Gains | - | - | - | - | - |
| Others | ₹0.42 Cr | ₹0.08 Cr | ₹0.00 Cr | - | - |
| Operating Profit | ₹7.54 Cr | ₹3.77 Cr | ₹0.45 Cr | ₹-64 Cr | ₹-128 Cr |
| Interest | ₹1.31 Cr | ₹0.65 Cr | ₹0.10 Cr | - | - |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | ₹0.25 Cr | - | - | - | - |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹0.20 Cr | ₹0.11 Cr | ₹0.01 Cr | - | - |
| Other Interest | ₹0.86 Cr | ₹0.54 Cr | ₹0.09 Cr | - | - |
| PBDT | ₹6.24 Cr | ₹3.11 Cr | ₹0.35 Cr | ₹-64 Cr | ₹-128 Cr |
| Depreciation | ₹3.61 Cr | ₹2.64 Cr | ₹0.31 Cr | - | - |
| Profit Before Taxation & Exceptional Items | ₹2.63 Cr | ₹0.48 Cr | ₹0.03 Cr | ₹-64 Cr | ₹-128 Cr |
| Exceptional Income / Expenses | - | - | - | - | - |
| Profit Before Tax | ₹2.63 Cr | ₹0.48 Cr | ₹0.03 Cr | ₹-64 Cr | ₹-128 Cr |
| Provision for Tax | ₹0.08 Cr | ₹0.19 Cr | ₹0.11 Cr | ₹1.16 Cr | ₹-32 Cr |
| Current Income Tax | ₹0.20 Cr | ₹0.36 Cr | - | - | - |
| Deferred Tax | ₹-0.12 Cr | ₹-0.17 Cr | ₹0.11 Cr | ₹1.16 Cr | ₹-32 Cr |
| Other taxes | - | - | - | - | - |
| Profit After Tax | ₹2.56 Cr | ₹0.28 Cr | ₹-0.08 Cr | ₹-65 Cr | ₹-97 Cr |
| Extra items | - | - | - | - | - |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹-13 Cr | ₹-13 Cr | ₹-13 Cr | ₹-1,223 Cr | ₹-12,140 Cr |
| Appropriations | ₹-10 Cr | ₹-13 Cr | ₹-13 Cr | ₹-1,289 Cr | ₹-12,230 Cr |
| General Reserve | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹-10 Cr | ₹-13 Cr | ₹-13 Cr | ₹-1,289 Cr | ₹-12,230 Cr |
| Equity Dividend % | - | - | - | - | - |
| Earnings Per Share | ₹1.89 | ₹0.21 | ₹-0.06 | ₹-0.48 | ₹-0.07 |
| Adjusted EPS | ₹1.89 | ₹0.21 | ₹-0.06 | ₹-0.48 | ₹-0.07 |
Compare Income Statement of peers of ESPIRE HOSPITALITY
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| ESPIRE HOSPITALITY | ₹617.8 Cr | -1.7% | -13.8% | 110.7% | Stock Analytics | |
| DLF | ₹188,309.0 Cr | 0.3% | 2.8% | -7.6% | Stock Analytics | |
| MACROTECH DEVELOPERS | ₹121,514.0 Cr | -1.3% | 5.4% | 0.3% | Stock Analytics | |
| GODREJ PROPERTIES | ₹66,092.2 Cr | NA | 4.9% | -25% | Stock Analytics | |
| OBEROI REALTY | ₹63,203.2 Cr | -2.4% | 8.6% | -12.8% | Stock Analytics | |
| THE PHOENIX MILLS | ₹61,888.5 Cr | -0.8% | 8.5% | 14.8% | Stock Analytics | |
ESPIRE HOSPITALITY Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| ESPIRE HOSPITALITY | -1.7% |
-13.8% |
110.7% |
| SENSEX | 1.2% |
2.8% |
6.3% |
You may also like the below Video Courses