ENTERTAINMENT NETWORK (INDIA)
|
ENTERTAINMENT NETWORK (INDIA) Last 5 Year Income Statement History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Operating Income | ₹544 Cr | ₹538 Cr | ₹511 Cr | ₹319 Cr | ₹272 Cr |
| Broadcasting Revenue | - | - | - | - | - |
| Advertising Revenue | ₹302 Cr | ₹318 Cr | ₹300 Cr | ₹226 Cr | ₹179 Cr |
| License income | - | - | - | - | - |
| Subscription income | ₹46 Cr | ₹41 Cr | ₹61 Cr | - | - |
| Income from content / Event Shows/ Films | ₹192 Cr | ₹166 Cr | ₹142 Cr | ₹91 Cr | ₹90 Cr |
| Other Operational Income | ₹4.35 Cr | ₹14 Cr | ₹8.47 Cr | ₹1.49 Cr | ₹2.60 Cr |
| Less: Excise Duty | - | - | - | - | - |
| Operating Income (Net) | ₹544 Cr | ₹538 Cr | ₹511 Cr | ₹319 Cr | ₹272 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | - | - | - | - | - |
| Raw Material Consumed | - | - | - | - | - |
| Opening Raw Materials | - | - | - | - | - |
| Purchases Raw Materials | - | - | - | - | - |
| Closing Raw Materials | - | - | - | - | - |
| Other Direct Purchases / Brought in cost | - | - | - | - | - |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹12 Cr | ₹13 Cr | ₹13 Cr | ₹12 Cr | ₹12 Cr |
| Electricity & Power | ₹12 Cr | ₹13 Cr | ₹13 Cr | ₹12 Cr | ₹12 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹141 Cr | ₹152 Cr | ₹189 Cr | ₹110 Cr | ₹93 Cr |
| Salaries, Wages & Bonus | ₹130 Cr | ₹140 Cr | ₹176 Cr | ₹102 Cr | ₹85 Cr |
| Contributions to EPF & Pension Funds | ₹4.66 Cr | ₹4.79 Cr | ₹5.91 Cr | ₹3.95 Cr | ₹3.96 Cr |
| Workmen and Staff Welfare Expenses | ₹4.29 Cr | ₹4.69 Cr | ₹5.24 Cr | ₹2.87 Cr | ₹1.86 Cr |
| Other Employees Cost | ₹1.75 Cr | ₹2.67 Cr | ₹1.74 Cr | ₹1.56 Cr | ₹1.53 Cr |
| Production Expenses | ₹213 Cr | ₹168 Cr | ₹264 Cr | ₹105 Cr | ₹109 Cr |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | - | - | - | - | - |
| Program Production Expenses | ₹107 Cr | ₹80 Cr | ₹72 Cr | ₹46 Cr | ₹48 Cr |
| Telecasting Expenses | - | - | - | - | - |
| Programs and Films rights | ₹35 Cr | ₹35 Cr | ₹35 Cr | ₹34 Cr | ₹33 Cr |
| Repairs and Maintenance | ₹15 Cr | ₹14 Cr | ₹14 Cr | ₹13 Cr | ₹13 Cr |
| Packing Material Consumed | - | - | - | - | - |
| Other Production expenses | ₹57 Cr | ₹39 Cr | ₹143 Cr | ₹12 Cr | ₹16 Cr |
| General and Administration Expenses | ₹47 Cr | ₹49 Cr | ₹67 Cr | ₹30 Cr | ₹25 Cr |
| Rent , Rates & Taxes | ₹4.00 Cr | ₹2.20 Cr | ₹3.55 Cr | ₹2.00 Cr | ₹1.30 Cr |
| Insurance | ₹0.34 Cr | ₹0.41 Cr | ₹0.73 Cr | ₹0.49 Cr | ₹0.55 Cr |
| Printing and stationery | ₹20 Cr | ₹15 Cr | ₹14 Cr | ₹5.05 Cr | ₹4.02 Cr |
| Professional and legal fees | ₹12 Cr | ₹22 Cr | ₹38 Cr | ₹17 Cr | ₹13 Cr |
| Other Administration | ₹9.84 Cr | ₹9.74 Cr | ₹9.75 Cr | ₹5.03 Cr | ₹5.60 Cr |
| Selling and Distribution Expenses | ₹36 Cr | ₹28 Cr | ₹45 Cr | ₹8.98 Cr | ₹5.09 Cr |
| Advertisement & Sales Promotion | ₹36 Cr | ₹28 Cr | ₹45 Cr | ₹8.98 Cr | ₹5.09 Cr |
| Sales Commissions & Incentives | - | - | - | - | - |
| Freight and Forwarding | - | - | - | - | - |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | - | - | - | - | - |
| Miscellaneous Expenses | ₹17 Cr | ₹22 Cr | ₹19 Cr | ₹11 Cr | ₹12 Cr |
| Bad debts /advances written off | ₹1.12 Cr | ₹0.80 Cr | ₹1.07 Cr | ₹0.67 Cr | ₹1.34 Cr |
| Provision for doubtful debts | ₹2.85 Cr | ₹7.74 Cr | ₹4.09 Cr | - | ₹2.49 Cr |
| Losson disposal of fixed assets(net) | ₹0.15 Cr | ₹0.54 Cr | - | ₹0.04 Cr | ₹0.02 Cr |
| Losson foreign exchange fluctuations | ₹0.15 Cr | ₹0.22 Cr | - | - | ₹0.06 Cr |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹12 Cr | ₹13 Cr | ₹14 Cr | ₹9.96 Cr | ₹8.44 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹466 Cr | ₹433 Cr | ₹597 Cr | ₹277 Cr | ₹256 Cr |
| Operating Profit (Excl OI) | ₹79 Cr | ₹106 Cr | ₹-85 Cr | ₹42 Cr | ₹16 Cr |
| Other Income | ₹38 Cr | ₹28 Cr | ₹26 Cr | ₹20 Cr | ₹19 Cr |
| Interest Received | ₹14 Cr | ₹7.14 Cr | ₹4.05 Cr | ₹1.93 Cr | ₹0.92 Cr |
| Dividend Received | - | - | - | - | - |
| Profit on sale of Fixed Assets | - | ₹0.70 Cr | ₹0.05 Cr | - | - |
| Profits on sale of Investments | ₹8.70 Cr | ₹2.94 Cr | ₹4.54 Cr | ₹1.33 Cr | ₹3.20 Cr |
| Provision Written Back | ₹0.43 Cr | ₹1.81 Cr | ₹0.30 Cr | ₹2.92 Cr | ₹0.31 Cr |
| Foreign Exchange Gains | - | - | ₹0.19 Cr | ₹0.01 Cr | - |
| Others | ₹15 Cr | ₹15 Cr | ₹17 Cr | ₹13 Cr | ₹15 Cr |
| Operating Profit | ₹117 Cr | ₹134 Cr | ₹-59 Cr | ₹62 Cr | ₹35 Cr |
| Interest | ₹14 Cr | ₹15 Cr | ₹17 Cr | ₹17 Cr | ₹19 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | - | - | - | - | - |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | - | - | - | - | - |
| Other Interest | ₹14 Cr | ₹15 Cr | ₹17 Cr | ₹17 Cr | ₹19 Cr |
| PBDT | ₹102 Cr | ₹118 Cr | ₹-76 Cr | ₹45 Cr | ₹16 Cr |
| Depreciation | ₹83 Cr | ₹80 Cr | ₹90 Cr | ₹87 Cr | ₹99 Cr |
| Profit Before Taxation & Exceptional Items | ₹19 Cr | ₹38 Cr | ₹-167 Cr | ₹-42 Cr | ₹-83 Cr |
| Exceptional Income / Expenses | - | ₹1.32 Cr | ₹-2.63 Cr | - | ₹-72 Cr |
| Profit Before Tax | ₹19 Cr | ₹40 Cr | ₹-169 Cr | ₹-42 Cr | ₹-155 Cr |
| Provision for Tax | ₹7.07 Cr | ₹6.72 Cr | ₹-4.50 Cr | ₹-8.77 Cr | ₹-44 Cr |
| Current Income Tax | ₹3.42 Cr | ₹5.86 Cr | ₹0.18 Cr | ₹0.08 Cr | ₹0.12 Cr |
| Deferred Tax | ₹1.31 Cr | ₹6.21 Cr | ₹-4.73 Cr | ₹-9.32 Cr | ₹-43 Cr |
| Other taxes | ₹2.34 Cr | ₹-5.34 Cr | ₹0.05 Cr | ₹0.48 Cr | ₹-1.17 Cr |
| Profit After Tax | ₹12 Cr | ₹33 Cr | ₹-165 Cr | ₹-33 Cr | ₹-111 Cr |
| Extra items | - | - | - | ₹-3.11 Cr | - |
| Minority Interest | ₹-0.42 Cr | ₹-0.50 Cr | ₹-0.23 Cr | ₹-0.09 Cr | - |
| Share of Associate | - | - | - | - | - |
| Other Consolidated Items | - | - | - | ₹-0.41 Cr | - |
| Consolidated Net Profit | ₹12 Cr | ₹32 Cr | ₹-165 Cr | ₹-37 Cr | ₹-111 Cr |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹534 Cr | ₹355 Cr | ₹524 Cr | ₹566 Cr | ₹681 Cr |
| Appropriations | ₹546 Cr | ₹387 Cr | ₹360 Cr | ₹529 Cr | ₹571 Cr |
| General Reserve | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹546 Cr | ₹387 Cr | ₹360 Cr | ₹529 Cr | ₹571 Cr |
| Equity Dividend % | ₹20.00 | ₹15.00 | ₹10.00 | ₹10.00 | ₹10.00 |
| Earnings Per Share | ₹2.42 | ₹6.81 | ₹-34.58 | ₹-7.70 | ₹-23.18 |
| Adjusted EPS | ₹2.42 | ₹6.81 | ₹-34.58 | ₹-7.70 | ₹-23.18 |
Compare Income Statement of peers of ENTERTAINMENT NETWORK (INDIA)
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| ENTERTAINMENT NETWORK (INDIA) | ₹617.7 Cr | -2.2% | -8.8% | -27.1% | Stock Analytics | |
| SUN TV NETWORK | ₹21,138.7 Cr | -6.2% | -5.4% | -26% | Stock Analytics | |
| ZEE ENTERTAINMENT ENTERPRISES | ₹9,417.9 Cr | -2.1% | -6.1% | -14.8% | Stock Analytics | |
| NETWORK 18 MEDIA & INVESTMENTS | ₹6,940.5 Cr | -4.1% | -7.7% | -46.2% | Stock Analytics | |
| DEN NETWORKS | ₹1,494.2 Cr | -3.2% | -6.6% | -26.6% | Stock Analytics | |
| DISH TV INDIA | ₹784.4 Cr | -3.6% | -5.8% | -60.2% | Stock Analytics | |
ENTERTAINMENT NETWORK (INDIA) Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| ENTERTAINMENT NETWORK (INDIA) | -2.2% |
-8.8% |
-27.1% |
| SENSEX | 0.8% |
1% |
9.9% |
You may also like the below Video Courses