ENTERTAINMENT NETWORK (INDIA)
|
ENTERTAINMENT NETWORK (INDIA) Last 5 Year Income Statement History
[Consolidated]
Mar2023 | Mar2022 | Mar2021 | Mar2020 | Mar2019 | |
---|---|---|---|---|---|
INCOME : | |||||
Operating Income | ₹319 Cr | ₹272 Cr | ₹548 Cr | ₹621 Cr | ₹537 Cr |
Broadcasting Revenue | - | - | - | - | - |
Advertising Revenue | ₹226 Cr | ₹179 Cr | ₹376 Cr | ₹429 Cr | ₹366 Cr |
License income | - | - | - | - | - |
Subscription income | - | - | - | - | - |
Income from content / Event Shows/ Films | ₹91 Cr | ₹90 Cr | ₹162 Cr | ₹185 Cr | ₹161 Cr |
Other Operational Income | ₹1.49 Cr | ₹2.60 Cr | ₹10.00 Cr | ₹7.04 Cr | ₹10 Cr |
Less: Excise Duty | - | - | - | - | - |
Operating Income (Net) | ₹319 Cr | ₹272 Cr | ₹548 Cr | ₹621 Cr | ₹537 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | - | - | - | - | - |
Raw Material Consumed | - | - | - | - | - |
Opening Raw Materials | - | - | - | - | - |
Purchases Raw Materials | - | - | - | - | - |
Closing Raw Materials | - | - | - | - | - |
Other Direct Purchases / Brought in cost | - | - | - | - | - |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹12 Cr | ₹12 Cr | ₹16 Cr | ₹15 Cr | ₹14 Cr |
Electricity & Power | ₹12 Cr | ₹12 Cr | ₹16 Cr | ₹15 Cr | ₹14 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹110 Cr | ₹93 Cr | ₹135 Cr | ₹126 Cr | ₹119 Cr |
Salaries, Wages & Bonus | ₹102 Cr | ₹85 Cr | ₹125 Cr | ₹117 Cr | ₹108 Cr |
Contributions to EPF & Pension Funds | ₹3.95 Cr | ₹3.96 Cr | ₹4.83 Cr | ₹3.91 Cr | ₹3.75 Cr |
Workmen and Staff Welfare Expenses | ₹2.87 Cr | ₹1.86 Cr | ₹3.56 Cr | ₹3.72 Cr | ₹5.05 Cr |
Other Employees Cost | ₹1.56 Cr | ₹1.53 Cr | ₹1.68 Cr | ₹1.56 Cr | ₹1.50 Cr |
Production Expenses | ₹105 Cr | ₹109 Cr | ₹198 Cr | ₹237 Cr | ₹192 Cr |
Sub-contracted / Out sourced services | - | - | - | - | - |
Processing Charges | - | - | - | - | - |
Program Production Expenses | ₹46 Cr | ₹48 Cr | ₹121 Cr | ₹163 Cr | ₹124 Cr |
Telecasting Expenses | - | - | - | - | - |
Programs and Films rights | ₹34 Cr | ₹33 Cr | ₹36 Cr | ₹36 Cr | ₹35 Cr |
Repairs and Maintenance | ₹13 Cr | ₹13 Cr | ₹17 Cr | ₹15 Cr | ₹14 Cr |
Packing Material Consumed | - | - | - | - | - |
Other Production expenses | ₹12 Cr | ₹16 Cr | ₹25 Cr | ₹22 Cr | ₹19 Cr |
General and Administration Expenses | ₹30 Cr | ₹25 Cr | ₹37 Cr | ₹70 Cr | ₹60 Cr |
Rent , Rates & Taxes | ₹2.00 Cr | ₹1.30 Cr | ₹1.10 Cr | ₹35 Cr | ₹31 Cr |
Insurance | ₹0.49 Cr | ₹0.55 Cr | ₹0.66 Cr | ₹0.78 Cr | ₹0.65 Cr |
Printing and stationery | ₹5.05 Cr | ₹4.02 Cr | ₹4.25 Cr | ₹3.32 Cr | ₹3.85 Cr |
Professional and legal fees | ₹17 Cr | ₹13 Cr | ₹15 Cr | ₹13 Cr | ₹9.82 Cr |
Other Administration | ₹5.03 Cr | ₹5.60 Cr | ₹16 Cr | ₹17 Cr | ₹15 Cr |
Selling and Distribution Expenses | ₹8.98 Cr | ₹5.09 Cr | ₹13 Cr | ₹14 Cr | ₹20 Cr |
Advertisement & Sales Promotion | ₹8.98 Cr | ₹5.09 Cr | ₹13 Cr | ₹14 Cr | ₹20 Cr |
Sales Commissions & Incentives | - | - | - | - | - |
Freight and Forwarding | - | - | - | - | - |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | - | - | - | - | - |
Miscellaneous Expenses | ₹11 Cr | ₹12 Cr | ₹24 Cr | ₹20 Cr | ₹18 Cr |
Bad debts /advances written off | ₹0.67 Cr | ₹1.34 Cr | ₹7.65 Cr | ₹2.31 Cr | ₹4.30 Cr |
Provision for doubtful debts | - | ₹2.49 Cr | ₹4.42 Cr | ₹6.16 Cr | ₹3.08 Cr |
Losson disposal of fixed assets(net) | ₹0.04 Cr | ₹0.02 Cr | ₹0.10 Cr | - | ₹0.34 Cr |
Losson foreign exchange fluctuations | - | ₹0.06 Cr | ₹0.02 Cr | - | - |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹9.96 Cr | ₹8.44 Cr | ₹11 Cr | ₹11 Cr | ₹11 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹277 Cr | ₹256 Cr | ₹423 Cr | ₹482 Cr | ₹423 Cr |
Operating Profit (Excl OI) | ₹42 Cr | ₹16 Cr | ₹125 Cr | ₹139 Cr | ₹115 Cr |
Other Income | ₹20 Cr | ₹19 Cr | ₹13 Cr | ₹16 Cr | ₹11 Cr |
Interest Received | ₹1.93 Cr | ₹0.92 Cr | ₹0.28 Cr | ₹0.62 Cr | ₹0.22 Cr |
Dividend Received | - | - | - | - | - |
Profit on sale of Fixed Assets | - | - | - | ₹0.09 Cr | - |
Profits on sale of Investments | ₹1.33 Cr | ₹3.20 Cr | ₹12 Cr | ₹13 Cr | ₹8.76 Cr |
Provision Written Back | ₹2.92 Cr | ₹0.31 Cr | ₹0.26 Cr | ₹1.34 Cr | ₹2.02 Cr |
Foreign Exchange Gains | ₹0.01 Cr | - | - | - | - |
Others | ₹13 Cr | ₹15 Cr | ₹1.19 Cr | ₹0.62 Cr | ₹0.46 Cr |
Operating Profit | ₹62 Cr | ₹35 Cr | ₹139 Cr | ₹155 Cr | ₹126 Cr |
Interest | ₹17 Cr | ₹19 Cr | ₹19 Cr | ₹3.98 Cr | ₹4.72 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | - | - | - | ₹3.70 Cr | - |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | - | - | - | - | - |
Other Interest | ₹17 Cr | ₹19 Cr | ₹19 Cr | ₹0.28 Cr | ₹4.72 Cr |
PBDT | ₹45 Cr | ₹16 Cr | ₹119 Cr | ₹151 Cr | ₹121 Cr |
Depreciation | ₹87 Cr | ₹99 Cr | ₹104 Cr | ₹67 Cr | ₹63 Cr |
Profit Before Taxation & Exceptional Items | ₹-42 Cr | ₹-83 Cr | ₹15 Cr | ₹84 Cr | ₹58 Cr |
Exceptional Income / Expenses | - | ₹-72 Cr | - | - | ₹4.24 Cr |
Profit Before Tax | ₹-42 Cr | ₹-155 Cr | ₹15 Cr | ₹84 Cr | ₹62 Cr |
Provision for Tax | ₹-8.77 Cr | ₹-44 Cr | ₹4.37 Cr | ₹30 Cr | ₹26 Cr |
Current Income Tax | ₹0.08 Cr | ₹0.12 Cr | ₹4.82 Cr | ₹20 Cr | ₹15 Cr |
Deferred Tax | ₹-9.32 Cr | ₹-43 Cr | ₹0.31 Cr | ₹10 Cr | ₹7.58 Cr |
Other taxes | ₹0.48 Cr | ₹-1.17 Cr | ₹-0.77 Cr | - | ₹3.84 Cr |
Profit After Tax | ₹-33 Cr | ₹-111 Cr | ₹11 Cr | ₹54 Cr | ₹36 Cr |
Extra items | ₹-3.11 Cr | - | - | - | - |
Minority Interest | ₹-0.09 Cr | - | - | - | - |
Share of Associate | - | - | - | - | - |
Other Consolidated Items | ₹-0.41 Cr | - | - | - | - |
Consolidated Net Profit | ₹-37 Cr | ₹-111 Cr | ₹11 Cr | ₹54 Cr | ₹36 Cr |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹566 Cr | ₹681 Cr | ₹699 Cr | ₹651 Cr | ₹621 Cr |
Appropriations | ₹529 Cr | ₹571 Cr | ₹710 Cr | ₹705 Cr | ₹657 Cr |
General Reserve | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | ₹529 Cr | ₹571 Cr | ₹710 Cr | ₹705 Cr | ₹657 Cr |
Equity Dividend % | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
Earnings Per Share | ₹-7.70 | ₹-23.18 | ₹2.25 | ₹11.31 | ₹7.48 |
Adjusted EPS | ₹-7.70 | ₹-23.18 | ₹2.25 | ₹11.31 | ₹7.48 |
Compare Income Statement of peers of ENTERTAINMENT NETWORK (INDIA)
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
ENTERTAINMENT NETWORK (INDIA) | ₹1,291.7 Cr | 0.9% | -19.3% | 144.3% | Stock Analytics | |
SUN TV NETWORK | ₹24,332.8 Cr | 1.8% | -7.7% | 36.4% | Stock Analytics | |
ZEE ENTERTAINMENT ENTERPRISES | ₹13,456.9 Cr | -1% | -19.5% | -33.3% | Stock Analytics | |
NETWORK 18 MEDIA & INVESTMENTS | ₹9,679.0 Cr | 2.8% | -23.3% | 53.9% | Stock Analytics | |
TV18 BROADCAST | ₹8,081.5 Cr | -1.9% | -26.5% | 61.9% | Stock Analytics | |
DISH TV INDIA | ₹3,305.1 Cr | 3.6% | -26.3% | 28% | Stock Analytics |
ENTERTAINMENT NETWORK (INDIA) Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
ENTERTAINMENT NETWORK (INDIA) | 0.9% |
-19.3% |
144.3% |
SENSEX | 1.3% |
2.6% |
24% |
You may also like the below Video Courses