ENDURANCE TECHNOLOGIES
|
ENDURANCE TECHNOLOGIES Last 5 Year Income Statement History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹10,277 Cr | ₹8,844 Cr | ₹7,585 Cr | ₹6,579 Cr | ₹6,950 Cr |
| Sales | ₹10,088 Cr | ₹8,691 Cr | ₹7,441 Cr | ₹6,416 Cr | ₹6,777 Cr |
| Job Work/ Contract Receipts | ₹29 Cr | ₹23 Cr | ₹19 Cr | ₹22 Cr | ₹31 Cr |
| Processing Charges / Service Income | ₹1.72 Cr | ₹1.49 Cr | - | - | - |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | ₹158 Cr | ₹128 Cr | ₹125 Cr | ₹142 Cr | ₹142 Cr |
| Less: Excise Duty | - | - | - | - | - |
| Net Sales | ₹10,241 Cr | ₹8,804 Cr | ₹7,549 Cr | ₹6,547 Cr | ₹6,918 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹-13 Cr | ₹-95 Cr | ₹-95 Cr | ₹-17 Cr | ₹2.85 Cr |
| Raw Material Consumed | ₹6,064 Cr | ₹5,424 Cr | ₹4,515 Cr | ₹3,587 Cr | ₹3,732 Cr |
| Opening Raw Materials | ₹168 Cr | ₹145 Cr | ₹156 Cr | ₹117 Cr | ₹117 Cr |
| Purchases Raw Materials | ₹5,978 Cr | ₹5,362 Cr | ₹4,430 Cr | ₹3,547 Cr | ₹3,713 Cr |
| Closing Raw Materials | ₹202 Cr | ₹168 Cr | ₹145 Cr | ₹156 Cr | ₹117 Cr |
| Other Direct Purchases / Brought in cost | ₹141 Cr | ₹104 Cr | ₹86 Cr | ₹90 Cr | ₹28 Cr |
| Other raw material cost | ₹-21 Cr | ₹-18 Cr | ₹-12 Cr | ₹-10 Cr | ₹-8.90 Cr |
| Power & Fuel Cost | ₹434 Cr | ₹401 Cr | ₹351 Cr | ₹268 Cr | ₹286 Cr |
| Electricity & Power | ₹434 Cr | ₹401 Cr | ₹351 Cr | ₹268 Cr | ₹286 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹880 Cr | ₹764 Cr | ₹694 Cr | ₹676 Cr | ₹677 Cr |
| Salaries, Wages & Bonus | ₹729 Cr | ₹629 Cr | ₹569 Cr | ₹553 Cr | ₹560 Cr |
| Contributions to EPF & Pension Funds | ₹42 Cr | ₹34 Cr | ₹34 Cr | ₹35 Cr | ₹30 Cr |
| Workmen and Staff Welfare Expenses | ₹109 Cr | ₹100 Cr | ₹91 Cr | ₹88 Cr | ₹88 Cr |
| Other Employees Cost | - | - | - | - | - |
| Other Manufacturing Expenses | ₹1,302 Cr | ₹1,067 Cr | ₹945 Cr | ₹873 Cr | ₹909 Cr |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | ₹658 Cr | ₹508 Cr | ₹453 Cr | ₹438 Cr | ₹455 Cr |
| Repairs and Maintenance | ₹209 Cr | ₹181 Cr | ₹164 Cr | ₹132 Cr | ₹148 Cr |
| Packing Material Consumed | ₹71 Cr | ₹68 Cr | ₹63 Cr | ₹51 Cr | ₹50 Cr |
| Other Mfg Exp | ₹364 Cr | ₹310 Cr | ₹266 Cr | ₹253 Cr | ₹256 Cr |
| General and Administration Expenses | ₹89 Cr | ₹77 Cr | ₹65 Cr | ₹61 Cr | ₹67 Cr |
| Rent , Rates & Taxes | ₹23 Cr | ₹24 Cr | ₹21 Cr | ₹21 Cr | ₹20 Cr |
| Insurance | ₹18 Cr | ₹16 Cr | ₹16 Cr | ₹17 Cr | ₹13 Cr |
| Printing and stationery | - | - | - | - | - |
| Professional and legal fees | - | - | - | - | - |
| Traveling and conveyance | ₹40 Cr | ₹32 Cr | ₹24 Cr | ₹18 Cr | ₹29 Cr |
| Other Administration | ₹6.98 Cr | ₹5.70 Cr | ₹4.44 Cr | ₹4.00 Cr | ₹5.26 Cr |
| Selling and Distribution Expenses | ₹30 Cr | ₹22 Cr | ₹1.41 Cr | ₹0.27 Cr | ₹23 Cr |
| Advertisement & Sales Promotion | ₹6.78 Cr | ₹4.49 Cr | ₹1.41 Cr | ₹0.27 Cr | ₹2.59 Cr |
| Sales Commissions & Incentives | - | - | - | - | - |
| Freight and Forwarding | - | - | - | - | - |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | ₹23 Cr | ₹18 Cr | - | - | ₹20 Cr |
| Miscellaneous Expenses | ₹127 Cr | ₹107 Cr | ₹107 Cr | ₹74 Cr | ₹90 Cr |
| Bad debts /advances written off | ₹1.18 Cr | ₹0.61 Cr | ₹0.08 Cr | ₹0.10 Cr | ₹0.10 Cr |
| Provision for doubtful debts | ₹0.44 Cr | ₹1.95 Cr | ₹0.10 Cr | - | ₹0.29 Cr |
| Losson disposal of fixed assets(net) | - | - | - | - | - |
| Losson foreign exchange fluctuations | - | - | - | - | - |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹125 Cr | ₹104 Cr | ₹107 Cr | ₹74 Cr | ₹90 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹8,913 Cr | ₹7,768 Cr | ₹6,585 Cr | ₹5,523 Cr | ₹5,787 Cr |
| Operating Profit (Excl OI) | ₹1,328 Cr | ₹1,036 Cr | ₹965 Cr | ₹1,024 Cr | ₹1,131 Cr |
| Other Income | ₹86 Cr | ₹45 Cr | ₹41 Cr | ₹47 Cr | ₹48 Cr |
| Interest Received | ₹3.14 Cr | ₹2.04 Cr | ₹0.40 Cr | ₹2.70 Cr | ₹0.88 Cr |
| Dividend Received | - | - | - | - | - |
| Profit on sale of Fixed Assets | ₹9.05 Cr | ₹6.89 Cr | ₹4.72 Cr | ₹4.76 Cr | ₹11 Cr |
| Profits on sale of Investments | ₹15 Cr | ₹5.64 Cr | ₹6.06 Cr | ₹3.89 Cr | - |
| Provision Written Back | ₹5.67 Cr | ₹1.26 Cr | ₹2.17 Cr | ₹1.10 Cr | ₹1.68 Cr |
| Foreign Exchange Gains | ₹5.23 Cr | ₹4.95 Cr | ₹1.05 Cr | ₹1.80 Cr | ₹5.48 Cr |
| Others | ₹47 Cr | ₹25 Cr | ₹27 Cr | ₹32 Cr | ₹28 Cr |
| Operating Profit | ₹1,414 Cr | ₹1,082 Cr | ₹1,006 Cr | ₹1,071 Cr | ₹1,178 Cr |
| Interest | ₹43 Cr | ₹21 Cr | ₹6.35 Cr | ₹14 Cr | ₹18 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | ₹28 Cr | ₹9.51 Cr | ₹3.28 Cr | ₹5.88 Cr | ₹4.87 Cr |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹0.83 Cr | ₹0.79 Cr | ₹0.67 Cr | ₹2.12 Cr | ₹6.17 Cr |
| Other Interest | ₹14 Cr | ₹10 Cr | ₹2.41 Cr | ₹5.76 Cr | ₹6.49 Cr |
| PBDT | ₹1,371 Cr | ₹1,061 Cr | ₹999 Cr | ₹1,057 Cr | ₹1,161 Cr |
| Depreciation | ₹474 Cr | ₹422 Cr | ₹382 Cr | ₹399 Cr | ₹414 Cr |
| Profit Before Taxation & Exceptional Items | ₹897 Cr | ₹640 Cr | ₹618 Cr | ₹658 Cr | ₹747 Cr |
| Exceptional Income / Expenses | - | ₹-10 Cr | ₹-31 Cr | ₹-11 Cr | - |
| Profit Before Tax | ₹897 Cr | ₹629 Cr | ₹586 Cr | ₹647 Cr | ₹747 Cr |
| Provision for Tax | ₹216 Cr | ₹150 Cr | ₹125 Cr | ₹127 Cr | ₹181 Cr |
| Current Income Tax | ₹210 Cr | ₹154 Cr | ₹147 Cr | ₹158 Cr | ₹188 Cr |
| Deferred Tax | ₹19 Cr | ₹-0.61 Cr | ₹-22 Cr | ₹-29 Cr | ₹-6.02 Cr |
| Other taxes | ₹-13 Cr | ₹-3.27 Cr | ₹0.05 Cr | ₹-1.88 Cr | ₹-1.28 Cr |
| Profit After Tax | ₹680 Cr | ₹480 Cr | ₹461 Cr | ₹520 Cr | ₹566 Cr |
| Extra items | - | - | - | - | - |
| Minority Interest | - | - | - | ₹0.14 Cr | - |
| Share of Associate | - | - | - | - | - |
| Other Consolidated Items | - | - | - | - | - |
| Consolidated Net Profit | ₹680 Cr | ₹480 Cr | ₹461 Cr | ₹520 Cr | ₹566 Cr |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹3,867 Cr | ₹3,475 Cr | ₹3,097 Cr | ₹2,579 Cr | ₹2,203 Cr |
| Appropriations | ₹4,547 Cr | ₹3,954 Cr | ₹3,558 Cr | ₹3,099 Cr | ₹2,769 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | ₹16 Cr |
| Other Appropriation | ₹101 Cr | ₹88 Cr | ₹83 Cr | ₹1.77 Cr | ₹97 Cr |
| Equity Dividend % | ₹85.00 | ₹70.00 | ₹62.50 | ₹60.00 | ₹55.00 |
| Earnings Per Share | ₹48.38 | ₹34.09 | ₹32.75 | ₹36.95 | ₹40.20 |
| Adjusted EPS | ₹48.38 | ₹34.09 | ₹32.75 | ₹36.95 | ₹40.20 |
Compare Income Statement of peers of ENDURANCE TECHNOLOGIES
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| ENDURANCE TECHNOLOGIES | ₹41,085.8 Cr | -1.5% | 4.9% | 23.4% | Stock Analytics | |
| BOSCH | ₹115,017.0 Cr | -0.5% | 0.6% | 7.1% | Stock Analytics | |
| SAMVARDHANA MOTHERSON INTERNATIONAL | ₹112,827.0 Cr | 1.1% | -0.9% | -17.5% | Stock Analytics | |
| UNO MINDA | ₹69,196.4 Cr | -2.6% | -8.3% | 29% | Stock Analytics | |
| SONA BLW PRECISION FORGINGS | ₹30,069.5 Cr | 4.8% | 16.1% | -24.6% | Stock Analytics | |
| ZF COMMERCIAL VEHICLE CONTROL SYSTEMS INDIA | ₹24,494.2 Cr | -1% | -0.2% | -8.5% | Stock Analytics | |
ENDURANCE TECHNOLOGIES Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| ENDURANCE TECHNOLOGIES | -1.5% |
4.9% |
23.4% |
| SENSEX | 1% |
3.3% |
4.5% |
You may also like the below Video Courses