EMERALD LEISURES
|
EMERALD LEISURES Last 5 Year Income Statement History
[Standalone]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
INCOME : | |||||
Operating Income | ₹16 Cr | ₹15 Cr | ₹8.57 Cr | ₹4.74 Cr | ₹13 Cr |
Rooms / Restaurant / Banquets | ₹13 Cr | ₹11 Cr | ₹6.18 Cr | ₹2.47 Cr | ₹7.14 Cr |
Communication Services | - | - | - | - | - |
Food & Beverages | - | - | - | - | - |
Other Operational Income | ₹2.87 Cr | ₹3.40 Cr | ₹2.39 Cr | ₹2.27 Cr | ₹6.08 Cr |
Less: Excise Duty | - | - | - | - | - |
Operating Income (Net) | ₹16 Cr | ₹15 Cr | ₹8.57 Cr | ₹4.74 Cr | ₹13 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹-0.42 Cr | - | - | ₹0.03 Cr | ₹0.00 Cr |
Foods, Beverages Consumed | ₹2.44 Cr | ₹2.33 Cr | ₹1.53 Cr | ₹0.58 Cr | ₹2.37 Cr |
Opening Raw Materials | ₹0.06 Cr | ₹0.06 Cr | - | - | - |
Purchases Raw Materials | ₹2.45 Cr | ₹2.33 Cr | ₹1.59 Cr | - | - |
Closing Raw Materials | ₹0.08 Cr | ₹0.06 Cr | ₹0.06 Cr | - | - |
Other Direct Purchases / Brought in cost | - | - | - | ₹0.58 Cr | ₹2.37 Cr |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹1.58 Cr | ₹1.52 Cr | ₹0.95 Cr | ₹0.57 Cr | ₹1.62 Cr |
Electricity & Power | ₹1.58 Cr | ₹1.52 Cr | ₹0.95 Cr | ₹0.57 Cr | ₹1.61 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | ₹0.01 Cr | ₹0.02 Cr |
Employee Cost | ₹1.86 Cr | ₹1.74 Cr | ₹1.52 Cr | ₹1.13 Cr | ₹2.77 Cr |
Salaries, Wages & Bonus | ₹1.73 Cr | ₹1.62 Cr | ₹1.40 Cr | ₹1.01 Cr | ₹2.59 Cr |
Contributions to EPF & Pension Funds | ₹0.02 Cr | ₹0.03 Cr | ₹0.03 Cr | ₹0.02 Cr | ₹0.04 Cr |
Workmen and Staff Welfare Expenses | ₹0.06 Cr | ₹0.05 Cr | ₹0.03 Cr | ₹0.02 Cr | ₹0.09 Cr |
Other Employees Cost | ₹0.05 Cr | ₹0.04 Cr | ₹0.06 Cr | ₹0.07 Cr | ₹0.05 Cr |
Other Operating & Servicing Cost | ₹1.01 Cr | ₹1.03 Cr | ₹0.70 Cr | ₹0.31 Cr | ₹1.64 Cr |
Linen & Room Supplies | - | - | - | - | - |
Catering Supplies | - | - | - | - | - |
Repairs and Maintenance | ₹0.23 Cr | ₹0.17 Cr | ₹0.17 Cr | - | - |
Laundry & Washing Expenses | ₹0.12 Cr | ₹0.12 Cr | ₹0.08 Cr | ₹0.02 Cr | ₹0.17 Cr |
Music,Banquets and Restaurants | ₹0.19 Cr | ₹0.22 Cr | ₹0.14 Cr | - | ₹0.26 Cr |
Other Operating Expenses | ₹0.47 Cr | ₹0.51 Cr | ₹0.31 Cr | ₹0.29 Cr | ₹1.21 Cr |
Selling and Administration Expenses | ₹3.10 Cr | ₹1.98 Cr | ₹1.51 Cr | ₹1.31 Cr | ₹1.86 Cr |
Rent , Rates & Taxes | ₹0.90 Cr | ₹0.98 Cr | ₹0.63 Cr | ₹0.48 Cr | ₹0.35 Cr |
Insurance | ₹0.10 Cr | ₹0.06 Cr | ₹0.07 Cr | ₹0.08 Cr | ₹0.08 Cr |
Printing and stationery | ₹0.05 Cr | ₹0.05 Cr | ₹0.08 Cr | - | ₹0.01 Cr |
Professional and legal fees | ₹0.91 Cr | ₹0.16 Cr | ₹0.26 Cr | ₹0.28 Cr | ₹0.46 Cr |
Freight outwards | - | - | - | - | - |
Packing expenses | - | - | - | - | - |
Commission, Brokerage & Discounts | ₹0.92 Cr | ₹0.59 Cr | ₹0.27 Cr | ₹0.08 Cr | ₹0.30 Cr |
Advertisement & Sales Promotion | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.02 Cr | ₹0.03 Cr |
Other Selling & administrative Expenses | ₹0.22 Cr | ₹0.15 Cr | ₹0.19 Cr | ₹0.37 Cr | ₹0.64 Cr |
Miscellaneous Expenses | ₹0.62 Cr | ₹0.21 Cr | ₹0.26 Cr | ₹0.05 Cr | ₹0.09 Cr |
Bad debts /advances written off | ₹0.44 Cr | - | - | - | - |
Provision for doubtful debts | - | - | - | - | - |
Losson disposal of fixed assets(net) | - | ₹0.01 Cr | ₹0.00 Cr | - | - |
Losson foreign exchange fluctuations | - | - | - | - | - |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹0.18 Cr | ₹0.20 Cr | ₹0.26 Cr | ₹0.05 Cr | ₹0.09 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹10 Cr | ₹8.81 Cr | ₹6.47 Cr | ₹3.98 Cr | ₹10 Cr |
Operating Profit (Excl OI) | ₹5.60 Cr | ₹5.95 Cr | ₹2.11 Cr | ₹0.76 Cr | ₹2.88 Cr |
Other Income | ₹0.81 Cr | ₹0.13 Cr | ₹0.15 Cr | ₹0.22 Cr | ₹0.17 Cr |
Interest Received | ₹0.03 Cr | ₹0.03 Cr | ₹0.02 Cr | ₹0.03 Cr | ₹0.04 Cr |
Dividend Received | - | - | - | - | - |
Profit on sale of Fixed Assets | - | - | - | - | ₹0.02 Cr |
Profits on sale of Investments | - | - | - | - | - |
Foreign Exchange Gains | - | - | - | - | - |
Provision Written Back | ₹0.65 Cr | - | - | ₹0.00 Cr | ₹0.02 Cr |
Others | ₹0.13 Cr | ₹0.11 Cr | ₹0.13 Cr | ₹0.18 Cr | ₹0.10 Cr |
Operating Profit | ₹6.41 Cr | ₹6.08 Cr | ₹2.26 Cr | ₹0.98 Cr | ₹3.06 Cr |
Interest | ₹14 Cr | ₹13 Cr | ₹11 Cr | ₹7.77 Cr | ₹7.33 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | ₹9.41 Cr | ₹8.93 Cr | ₹7.56 Cr | ₹6.82 Cr | ₹6.41 Cr |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹0.12 Cr | ₹0.11 Cr | ₹0.09 Cr | ₹0.02 Cr | ₹0.10 Cr |
Other Interest | ₹4.14 Cr | ₹3.92 Cr | ₹3.57 Cr | ₹0.92 Cr | ₹0.83 Cr |
PBDT | ₹-7.26 Cr | ₹-6.88 Cr | ₹-8.96 Cr | ₹-6.78 Cr | ₹-4.28 Cr |
Depreciation | ₹2.47 Cr | ₹3.09 Cr | ₹3.35 Cr | ₹4.03 Cr | ₹4.95 Cr |
Profit Before Taxation & Exceptional Items | ₹-9.73 Cr | ₹-9.97 Cr | ₹-12 Cr | ₹-11 Cr | ₹-9.22 Cr |
Exceptional Income / Expenses | - | - | - | - | - |
Profit Before Tax | ₹-9.73 Cr | ₹-9.97 Cr | ₹-12 Cr | ₹-11 Cr | ₹-9.22 Cr |
Provision for Tax | - | ₹0.17 Cr | - | - | - |
Current Income Tax | - | - | - | - | - |
Deferred Tax | - | ₹0.17 Cr | - | - | - |
Other taxes | - | - | - | - | - |
Profit After Tax | ₹-9.73 Cr | ₹-10 Cr | ₹-12 Cr | ₹-11 Cr | ₹-9.22 Cr |
Extra items | - | - | - | - | - |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹-99 Cr | ₹-89 Cr | ₹-77 Cr | ₹-90 Cr | ₹-80 Cr |
Appropriations | ₹-109 Cr | ₹-99 Cr | ₹-89 Cr | ₹-100 Cr | ₹-90 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | ₹-109 Cr | ₹-99 Cr | ₹-89 Cr | ₹-100 Cr | ₹-90 Cr |
Equity Dividend % | - | - | - | - | - |
Earnings Per Share | ₹-19.44 | ₹-20.26 | ₹-24.59 | ₹-43.20 | ₹-36.85 |
Adjusted EPS | ₹-7.01 | ₹-7.30 | ₹-8.87 | ₹-7.79 | ₹-6.64 |
Compare Income Statement of peers of EMERALD LEISURES
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
EMERALD LEISURES | ₹339.0 Cr | 4.4% | 14.1% | 168.5% | Stock Analytics | |
THE INDIAN HOTELS COMPANY | ₹106,338.0 Cr | -1.7% | -3.2% | 24.1% | Stock Analytics | |
EIH | ₹22,904.0 Cr | -0.9% | -2.2% | -13.2% | Stock Analytics | |
CHALET HOTELS | ₹19,411.8 Cr | -3.4% | -2.8% | 4.3% | Stock Analytics | |
LEMON TREE HOTELS | ₹10,968.7 Cr | -1.1% | -2% | -5% | Stock Analytics | |
MAHINDRA HOLIDAYS & RESORTS INDIA | ₹6,936.3 Cr | 1.9% | -4% | -25.4% | Stock Analytics |
EMERALD LEISURES Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
EMERALD LEISURES | 4.4% |
14.1% |
168.5% |
SENSEX | -0.7% |
3% |
5% |
You may also like the below Video Courses