Home > Income Statement > EMERALD LEISURES

EMERALD LEISURES
Income Statement

EMERALD LEISURES is part of below Screeners ↓
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for EMERALD LEISURES
Please provide your vote to see the results

EMERALD LEISURES Last 5 Year Income Statement History

[Standalone]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Operating Income ₹16 Cr₹15 Cr₹8.57 Cr₹4.74 Cr₹13 Cr
     Rooms / Restaurant / Banquets ₹13 Cr₹11 Cr₹6.18 Cr₹2.47 Cr₹7.14 Cr
     Communication Services -----
     Food & Beverages -----
     Other Operational Income ₹2.87 Cr₹3.40 Cr₹2.39 Cr₹2.27 Cr₹6.08 Cr
Less: Excise Duty -----
Operating Income (Net) ₹16 Cr₹15 Cr₹8.57 Cr₹4.74 Cr₹13 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-0.42 Cr--₹0.03 Cr₹0.00 Cr
Foods, Beverages Consumed ₹2.44 Cr₹2.33 Cr₹1.53 Cr₹0.58 Cr₹2.37 Cr
     Opening Raw Materials ₹0.06 Cr₹0.06 Cr---
     Purchases Raw Materials ₹2.45 Cr₹2.33 Cr₹1.59 Cr--
     Closing Raw Materials ₹0.08 Cr₹0.06 Cr₹0.06 Cr--
     Other Direct Purchases / Brought in cost ---₹0.58 Cr₹2.37 Cr
     Other raw material cost -----
Power & Fuel Cost ₹1.58 Cr₹1.52 Cr₹0.95 Cr₹0.57 Cr₹1.62 Cr
     Electricity & Power ₹1.58 Cr₹1.52 Cr₹0.95 Cr₹0.57 Cr₹1.61 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel ---₹0.01 Cr₹0.02 Cr
Employee Cost ₹1.86 Cr₹1.74 Cr₹1.52 Cr₹1.13 Cr₹2.77 Cr
     Salaries, Wages & Bonus ₹1.73 Cr₹1.62 Cr₹1.40 Cr₹1.01 Cr₹2.59 Cr
     Contributions to EPF & Pension Funds ₹0.02 Cr₹0.03 Cr₹0.03 Cr₹0.02 Cr₹0.04 Cr
     Workmen and Staff Welfare Expenses ₹0.06 Cr₹0.05 Cr₹0.03 Cr₹0.02 Cr₹0.09 Cr
     Other Employees Cost ₹0.05 Cr₹0.04 Cr₹0.06 Cr₹0.07 Cr₹0.05 Cr
Other Operating & Servicing Cost ₹1.01 Cr₹1.03 Cr₹0.70 Cr₹0.31 Cr₹1.64 Cr
     Linen & Room Supplies -----
     Catering Supplies -----
     Repairs and Maintenance ₹0.23 Cr₹0.17 Cr₹0.17 Cr--
     Laundry & Washing Expenses ₹0.12 Cr₹0.12 Cr₹0.08 Cr₹0.02 Cr₹0.17 Cr
     Music,Banquets and Restaurants ₹0.19 Cr₹0.22 Cr₹0.14 Cr-₹0.26 Cr
     Other Operating Expenses ₹0.47 Cr₹0.51 Cr₹0.31 Cr₹0.29 Cr₹1.21 Cr
Selling and Administration Expenses ₹3.10 Cr₹1.98 Cr₹1.51 Cr₹1.31 Cr₹1.86 Cr
     Rent , Rates & Taxes ₹0.90 Cr₹0.98 Cr₹0.63 Cr₹0.48 Cr₹0.35 Cr
     Insurance ₹0.10 Cr₹0.06 Cr₹0.07 Cr₹0.08 Cr₹0.08 Cr
     Printing and stationery ₹0.05 Cr₹0.05 Cr₹0.08 Cr-₹0.01 Cr
     Professional and legal fees ₹0.91 Cr₹0.16 Cr₹0.26 Cr₹0.28 Cr₹0.46 Cr
     Freight outwards -----
     Packing expenses -----
     Commission, Brokerage & Discounts ₹0.92 Cr₹0.59 Cr₹0.27 Cr₹0.08 Cr₹0.30 Cr
     Advertisement & Sales Promotion ₹0.01 Cr₹0.01 Cr₹0.01 Cr₹0.02 Cr₹0.03 Cr
     Other Selling & administrative Expenses ₹0.22 Cr₹0.15 Cr₹0.19 Cr₹0.37 Cr₹0.64 Cr
Miscellaneous Expenses ₹0.62 Cr₹0.21 Cr₹0.26 Cr₹0.05 Cr₹0.09 Cr
     Bad debts /advances written off ₹0.44 Cr----
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) -₹0.01 Cr₹0.00 Cr--
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹0.18 Cr₹0.20 Cr₹0.26 Cr₹0.05 Cr₹0.09 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹10 Cr₹8.81 Cr₹6.47 Cr₹3.98 Cr₹10 Cr
Operating Profit (Excl OI) ₹5.60 Cr₹5.95 Cr₹2.11 Cr₹0.76 Cr₹2.88 Cr
Other Income ₹0.81 Cr₹0.13 Cr₹0.15 Cr₹0.22 Cr₹0.17 Cr
     Interest Received ₹0.03 Cr₹0.03 Cr₹0.02 Cr₹0.03 Cr₹0.04 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ----₹0.02 Cr
     Profits on sale of Investments -----
     Foreign Exchange Gains -----
     Provision Written Back ₹0.65 Cr--₹0.00 Cr₹0.02 Cr
     Others ₹0.13 Cr₹0.11 Cr₹0.13 Cr₹0.18 Cr₹0.10 Cr
Operating Profit ₹6.41 Cr₹6.08 Cr₹2.26 Cr₹0.98 Cr₹3.06 Cr
Interest ₹14 Cr₹13 Cr₹11 Cr₹7.77 Cr₹7.33 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹9.41 Cr₹8.93 Cr₹7.56 Cr₹6.82 Cr₹6.41 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.12 Cr₹0.11 Cr₹0.09 Cr₹0.02 Cr₹0.10 Cr
     Other Interest ₹4.14 Cr₹3.92 Cr₹3.57 Cr₹0.92 Cr₹0.83 Cr
PBDT ₹-7.26 Cr₹-6.88 Cr₹-8.96 Cr₹-6.78 Cr₹-4.28 Cr
Depreciation ₹2.47 Cr₹3.09 Cr₹3.35 Cr₹4.03 Cr₹4.95 Cr
Profit Before Taxation & Exceptional Items ₹-9.73 Cr₹-9.97 Cr₹-12 Cr₹-11 Cr₹-9.22 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹-9.73 Cr₹-9.97 Cr₹-12 Cr₹-11 Cr₹-9.22 Cr
Provision for Tax -₹0.17 Cr---
     Current Income Tax -----
     Deferred Tax -₹0.17 Cr---
     Other taxes -----
Profit After Tax ₹-9.73 Cr₹-10 Cr₹-12 Cr₹-11 Cr₹-9.22 Cr
Extra items -----
Adjustments to PAT -----
Profit Balance B/F ₹-99 Cr₹-89 Cr₹-77 Cr₹-90 Cr₹-80 Cr
Appropriations ₹-109 Cr₹-99 Cr₹-89 Cr₹-100 Cr₹-90 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹-109 Cr₹-99 Cr₹-89 Cr₹-100 Cr₹-90 Cr
Equity Dividend % -----
Earnings Per Share ₹-19.44₹-20.26₹-24.59₹-43.20₹-36.85
Adjusted EPS ₹-7.01₹-7.30₹-8.87₹-7.79₹-6.64

Compare Income Statement of peers of EMERALD LEISURES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
EMERALD LEISURES ₹339.0 Cr 4.4% 14.1% 168.5% Stock Analytics
THE INDIAN HOTELS COMPANY ₹106,338.0 Cr -1.7% -3.2% 24.1% Stock Analytics
EIH ₹22,904.0 Cr -0.9% -2.2% -13.2% Stock Analytics
CHALET HOTELS ₹19,411.8 Cr -3.4% -2.8% 4.3% Stock Analytics
LEMON TREE HOTELS ₹10,968.7 Cr -1.1% -2% -5% Stock Analytics
MAHINDRA HOLIDAYS & RESORTS INDIA ₹6,936.3 Cr 1.9% -4% -25.4% Stock Analytics


EMERALD LEISURES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
EMERALD LEISURES

4.4%

14.1%

168.5%

SENSEX

-0.7%

3%

5%


You may also like the below Video Courses