Home > Income Statement > EMERALD LEISURES

EMERALD LEISURES
Income Statement

COMMUNITY POLL
for EMERALD LEISURES
Please provide your vote to see the results

EMERALD LEISURES Last 5 Year Income Statement History

[Standalone]

Mar2025Mar2024Mar2023Mar2022Mar2021
INCOME :
Operating Income ₹15 Cr₹16 Cr₹15 Cr₹8.57 Cr₹4.74 Cr
     Rooms / Restaurant / Banquets ₹12 Cr₹13 Cr₹11 Cr₹6.18 Cr₹2.47 Cr
     Communication Services -----
     Food & Beverages -----
     Other Operational Income ₹2.78 Cr₹2.87 Cr₹3.40 Cr₹2.39 Cr₹2.27 Cr
Less: Excise Duty -----
Operating Income (Net) ₹15 Cr₹16 Cr₹15 Cr₹8.57 Cr₹4.74 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-22 Cr₹-0.42 Cr--₹0.03 Cr
Foods, Beverages Consumed ₹2.51 Cr₹2.44 Cr₹2.33 Cr₹1.53 Cr₹0.58 Cr
     Opening Raw Materials ₹0.08 Cr₹0.06 Cr₹0.06 Cr--
     Purchases Raw Materials ₹2.50 Cr₹2.45 Cr₹2.33 Cr₹1.59 Cr-
     Closing Raw Materials ₹0.07 Cr₹0.08 Cr₹0.06 Cr₹0.06 Cr-
     Other Direct Purchases / Brought in cost ----₹0.58 Cr
     Other raw material cost -----
Power & Fuel Cost ₹2.16 Cr₹1.58 Cr₹1.52 Cr₹0.95 Cr₹0.57 Cr
     Electricity & Power ₹2.16 Cr₹1.58 Cr₹1.52 Cr₹0.95 Cr₹0.57 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel ----₹0.01 Cr
Employee Cost ₹2.09 Cr₹1.86 Cr₹1.74 Cr₹1.52 Cr₹1.13 Cr
     Salaries, Wages & Bonus ₹1.95 Cr₹1.73 Cr₹1.62 Cr₹1.40 Cr₹1.01 Cr
     Contributions to EPF & Pension Funds ₹0.04 Cr₹0.02 Cr₹0.03 Cr₹0.03 Cr₹0.02 Cr
     Workmen and Staff Welfare Expenses ₹0.05 Cr₹0.06 Cr₹0.05 Cr₹0.03 Cr₹0.02 Cr
     Other Employees Cost ₹0.05 Cr₹0.05 Cr₹0.04 Cr₹0.06 Cr₹0.07 Cr
Other Operating & Servicing Cost ₹0.86 Cr₹1.01 Cr₹1.03 Cr₹0.70 Cr₹0.31 Cr
     Linen & Room Supplies -----
     Catering Supplies -----
     Repairs and Maintenance ₹0.21 Cr₹0.23 Cr₹0.17 Cr₹0.17 Cr-
     Laundry & Washing Expenses ₹0.10 Cr₹0.12 Cr₹0.12 Cr₹0.08 Cr₹0.02 Cr
     Music,Banquets and Restaurants ₹0.18 Cr₹0.19 Cr₹0.22 Cr₹0.14 Cr-
     Other Operating Expenses ₹0.36 Cr₹0.47 Cr₹0.51 Cr₹0.31 Cr₹0.29 Cr
Selling and Administration Expenses ₹24 Cr₹3.10 Cr₹1.98 Cr₹1.51 Cr₹1.31 Cr
     Rent , Rates & Taxes ₹1.26 Cr₹0.90 Cr₹0.98 Cr₹0.63 Cr₹0.48 Cr
     Insurance ₹0.07 Cr₹0.10 Cr₹0.06 Cr₹0.07 Cr₹0.08 Cr
     Printing and stationery ₹0.05 Cr₹0.05 Cr₹0.05 Cr₹0.08 Cr-
     Professional and legal fees ₹22 Cr₹0.91 Cr₹0.16 Cr₹0.26 Cr₹0.28 Cr
     Freight outwards -----
     Packing expenses -----
     Commission, Brokerage & Discounts ₹0.76 Cr₹0.92 Cr₹0.59 Cr₹0.27 Cr₹0.08 Cr
     Advertisement & Sales Promotion ₹0.01 Cr₹0.01 Cr₹0.01 Cr₹0.01 Cr₹0.02 Cr
     Other Selling & administrative Expenses ₹0.24 Cr₹0.22 Cr₹0.15 Cr₹0.19 Cr₹0.37 Cr
Miscellaneous Expenses ₹0.25 Cr₹0.62 Cr₹0.21 Cr₹0.26 Cr₹0.05 Cr
     Bad debts /advances written off ₹0.08 Cr₹0.44 Cr---
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) --₹0.01 Cr₹0.00 Cr-
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹0.17 Cr₹0.18 Cr₹0.20 Cr₹0.26 Cr₹0.05 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹11 Cr₹10 Cr₹8.81 Cr₹6.47 Cr₹3.98 Cr
Operating Profit (Excl OI) ₹4.45 Cr₹5.60 Cr₹5.95 Cr₹2.11 Cr₹0.76 Cr
Other Income ₹0.23 Cr₹0.81 Cr₹0.13 Cr₹0.15 Cr₹0.22 Cr
     Interest Received ₹0.05 Cr₹0.03 Cr₹0.03 Cr₹0.02 Cr₹0.03 Cr
     Dividend Received ₹0.02 Cr----
     Profit on sale of Fixed Assets -----
     Profits on sale of Investments -----
     Foreign Exchange Gains -----
     Provision Written Back ₹0.02 Cr₹0.65 Cr--₹0.00 Cr
     Others ₹0.15 Cr₹0.13 Cr₹0.11 Cr₹0.13 Cr₹0.18 Cr
Operating Profit ₹4.68 Cr₹6.41 Cr₹6.08 Cr₹2.26 Cr₹0.98 Cr
Interest ₹13 Cr₹14 Cr₹13 Cr₹11 Cr₹7.77 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹9.04 Cr₹9.41 Cr₹8.93 Cr₹7.56 Cr₹6.82 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.09 Cr₹0.12 Cr₹0.11 Cr₹0.09 Cr₹0.02 Cr
     Other Interest ₹4.17 Cr₹4.14 Cr₹3.92 Cr₹3.57 Cr₹0.92 Cr
PBDT ₹-8.61 Cr₹-7.26 Cr₹-6.88 Cr₹-8.96 Cr₹-6.78 Cr
Depreciation ₹2.19 Cr₹2.47 Cr₹3.09 Cr₹3.35 Cr₹4.03 Cr
Profit Before Taxation & Exceptional Items ₹-11 Cr₹-9.73 Cr₹-9.97 Cr₹-12 Cr₹-11 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹-11 Cr₹-9.73 Cr₹-9.97 Cr₹-12 Cr₹-11 Cr
Provision for Tax --₹0.17 Cr--
     Current Income Tax -----
     Deferred Tax --₹0.17 Cr--
     Other taxes -----
Profit After Tax ₹-11 Cr₹-9.73 Cr₹-10 Cr₹-12 Cr₹-11 Cr
Extra items -----
Adjustments to PAT -----
Profit Balance B/F ₹-109 Cr₹-99 Cr₹-89 Cr₹-77 Cr₹-90 Cr
Appropriations ₹-120 Cr₹-109 Cr₹-99 Cr₹-89 Cr₹-100 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹-120 Cr₹-109 Cr₹-99 Cr₹-89 Cr₹-100 Cr
Equity Dividend % -----
Earnings Per Share ₹-7.19₹-19.44₹-20.26₹-24.59₹-43.20
Adjusted EPS ₹-7.19₹-7.01₹-7.30₹-8.87₹-7.79

Compare Income Statement of peers of EMERALD LEISURES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
EMERALD LEISURES ₹320.4 Cr 0.6% -1.8% 20% Stock Analytics
THE INDIAN HOTELS COMPANY ₹106,523.0 Cr 0% -0.4% -16.9% Stock Analytics
EIH ₹22,969.6 Cr -0.4% -3.4% -8.1% Stock Analytics
CHALET HOTELS ₹19,733.8 Cr 3.8% 2.3% -11.2% Stock Analytics
LEMON TREE HOTELS ₹12,200.6 Cr -2.9% -3.3% 4.2% Stock Analytics
MAHINDRA HOLIDAYS & RESORTS INDIA ₹6,244.0 Cr -0.1% -3.4% -12.3% Stock Analytics


EMERALD LEISURES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
EMERALD LEISURES

0.6%

-1.8%

20%

SENSEX

0.9%

0.7%

9.6%


You may also like the below Video Courses