EMERALD LEISURES
|
EMERALD LEISURES Last 5 Year Balance Sheet History
[Consolidated]
| Mar2025 | Mar2006 | Mar2005 | Mar2004 | Mar2003 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹7.51 Cr | ₹1.95 Cr | ₹1.95 Cr | ₹1.95 Cr | ₹1.95 Cr |
| Equity - Authorised | ₹18 Cr | ₹2.90 Cr | ₹2.90 Cr | ₹2.90 Cr | ₹2.90 Cr |
| Equity - Issued | ₹7.51 Cr | ₹1.95 Cr | ₹1.95 Cr | ₹1.95 Cr | ₹1.95 Cr |
| Equity Paid Up | ₹7.51 Cr | ₹1.95 Cr | ₹1.95 Cr | ₹1.95 Cr | ₹1.95 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹5.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
| Share Warrants & Outstandings | - | - | - | - | - |
| Total Reserves | ₹-83 Cr | ₹-63 Cr | ₹-51 Cr | ₹-44 Cr | ₹-36 Cr |
| Securities Premium | ₹7.18 Cr | - | - | - | - |
| Capital Reserves | ₹0.03 Cr | - | - | - | - |
| Profit & Loss Account Balance | ₹-120 Cr | ₹-64 Cr | ₹-52 Cr | ₹-45 Cr | ₹-38 Cr |
| General Reserves | - | - | - | - | - |
| Other Reserves | ₹29 Cr | ₹1.40 Cr | ₹1.40 Cr | ₹1.40 Cr | ₹1.40 Cr |
| Reserve excluding Revaluation Reserve | ₹-112 Cr | ₹-63 Cr | ₹-51 Cr | ₹-44 Cr | ₹-36 Cr |
| Revaluation reserve | ₹29 Cr | - | - | - | - |
| Shareholder's Funds | ₹-76 Cr | ₹-61 Cr | ₹-49 Cr | ₹-42 Cr | ₹-34 Cr |
| Minority Interest | ₹0.56 Cr | - | - | - | - |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | ₹20 Cr | ₹57 Cr | ₹52 Cr | ₹46 Cr | ₹41 Cr |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | - | ₹56 Cr | ₹51 Cr | ₹46 Cr | ₹40 Cr |
| Term Loans - Institutions | ₹20 Cr | - | - | - | - |
| Other Secured | - | ₹0.68 Cr | ₹0.56 Cr | ₹0.49 Cr | ₹0.40 Cr |
| Unsecured Loans | ₹38 Cr | ₹6.74 Cr | ₹6.92 Cr | ₹6.67 Cr | ₹6.40 Cr |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | - |
| Other Unsecured Loan | ₹38 Cr | ₹6.74 Cr | ₹6.92 Cr | ₹6.67 Cr | ₹6.40 Cr |
| Deferred Tax Assets / Liabilities | - | - | - | - | - |
| Deferred Tax Assets | - | - | - | - | - |
| Deferred Tax Liability | - | - | - | - | - |
| Other Long Term Liabilities | ₹10 Cr | - | - | - | - |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹0.20 Cr | - | - | - | - |
| Total Non-Current Liabilities | ₹69 Cr | ₹64 Cr | ₹59 Cr | ₹53 Cr | ₹47 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹1.76 Cr | ₹14 Cr | ₹12 Cr | ₹13 Cr | ₹13 Cr |
| Sundry Creditors | ₹1.76 Cr | ₹14 Cr | ₹12 Cr | ₹13 Cr | ₹13 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹23 Cr | ₹2.43 Cr | ₹2.55 Cr | ₹2.91 Cr | ₹2.72 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹0.41 Cr | ₹1.57 Cr | ₹1.74 Cr | ₹2.12 Cr | ₹1.72 Cr |
| Interest Accrued But Not Due | ₹7.22 Cr | - | - | - | - |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹16 Cr | ₹0.86 Cr | ₹0.81 Cr | ₹0.79 Cr | ₹1.00 Cr |
| Short Term Borrowings | ₹69 Cr | - | - | - | - |
| Secured ST Loans repayable on Demands | - | - | - | - | - |
| Working Capital Loans- Sec | - | - | - | - | - |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | ₹69 Cr | - | - | - | - |
| Short Term Provisions | ₹0.06 Cr | ₹0.24 Cr | ₹0.23 Cr | ₹0.23 Cr | ₹0.23 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | - | ₹0.24 Cr | ₹0.23 Cr | ₹0.23 Cr | ₹0.23 Cr |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹0.06 Cr | - | - | - | - |
| Total Current Liabilities | ₹94 Cr | ₹17 Cr | ₹15 Cr | ₹16 Cr | ₹16 Cr |
| Total Liabilities | ₹88 Cr | ₹20 Cr | ₹25 Cr | ₹28 Cr | ₹28 Cr |
| ASSETS | |||||
| Gross Block | ₹106 Cr | ₹7.83 Cr | ₹19 Cr | ₹20 Cr | ₹21 Cr |
| Less: Accumulated Depreciation | ₹46 Cr | ₹6.76 Cr | ₹17 Cr | ₹17 Cr | ₹18 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹60 Cr | ₹1.07 Cr | ₹2.58 Cr | ₹2.98 Cr | ₹3.50 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | - | ₹3.48 Cr | ₹3.48 Cr | ₹3.98 Cr | ₹3.94 Cr |
| Non Current Investments | ₹1.64 Cr | ₹1.69 Cr | ₹2.05 Cr | ₹2.05 Cr | ₹2.05 Cr |
| Long Term Investment | ₹1.64 Cr | ₹1.69 Cr | ₹2.05 Cr | ₹2.05 Cr | ₹2.05 Cr |
| Quoted | - | ₹0.83 Cr | ₹1.19 Cr | ₹1.19 Cr | ₹1.19 Cr |
| Unquoted | ₹1.64 Cr | ₹0.86 Cr | ₹0.86 Cr | ₹0.86 Cr | ₹0.86 Cr |
| Long Term Loans & Advances | ₹1.10 Cr | - | - | - | - |
| Other Non Current Assets | ₹0.30 Cr | - | - | - | - |
| Total Non-Current Assets | ₹63 Cr | ₹7.15 Cr | ₹8.99 Cr | ₹9.97 Cr | ₹10 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | - | - | - | - | - |
| Quoted | - | - | - | - | - |
| Unquoted | - | - | - | - | - |
| Inventories | ₹23 Cr | ₹0.39 Cr | ₹0.39 Cr | ₹0.39 Cr | ₹0.39 Cr |
| Raw Materials | - | - | - | - | - |
| Work-in Progress | ₹23 Cr | - | - | - | - |
| Finished Goods | - | - | - | ₹0.02 Cr | ₹0.02 Cr |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | - | ₹0.02 Cr | ₹0.02 Cr | - | - |
| Other Inventory | ₹0.30 Cr | ₹0.38 Cr | ₹0.38 Cr | ₹0.38 Cr | ₹0.38 Cr |
| Sundry Debtors | ₹0.50 Cr | ₹2.17 Cr | ₹5.95 Cr | ₹7.27 Cr | ₹7.34 Cr |
| Debtors more than Six months | ₹0.13 Cr | ₹2.70 Cr | ₹6.49 Cr | ₹7.80 Cr | ₹7.88 Cr |
| Debtors Others | ₹0.37 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | - |
| Cash and Bank | ₹0.14 Cr | ₹0.01 Cr | ₹0.33 Cr | ₹0.39 Cr | ₹0.15 Cr |
| Cash in hand | ₹0.12 Cr | - | - | ₹0.01 Cr | - |
| Balances at Bank | ₹0.03 Cr | ₹0.01 Cr | ₹0.33 Cr | ₹0.39 Cr | ₹0.15 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹0.19 Cr | - | - | - | - |
| Interest accrued on Investments | - | - | - | - | - |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | - | - | - | - | - |
| Prepaid Expenses | ₹0.19 Cr | - | - | - | - |
| Other current_assets | - | - | - | - | - |
| Short Term Loans and Advances | ₹0.94 Cr | ₹9.86 Cr | ₹9.54 Cr | ₹9.55 Cr | ₹9.66 Cr |
| Advances recoverable in cash or in kind | ₹0.73 Cr | ₹1.77 Cr | ₹1.77 Cr | ₹1.78 Cr | ₹1.90 Cr |
| Advance income tax and TDS | - | ₹0.10 Cr | ₹0.10 Cr | ₹0.09 Cr | ₹0.09 Cr |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹0.21 Cr | ₹7.99 Cr | ₹7.67 Cr | ₹7.67 Cr | ₹7.67 Cr |
| Total Current Assets | ₹25 Cr | ₹12 Cr | ₹16 Cr | ₹18 Cr | ₹18 Cr |
| Net Current Assets (Including Current Investments) | ₹-70 Cr | ₹-4.08 Cr | ₹1.07 Cr | ₹1.32 Cr | ₹2.01 Cr |
| Miscellaneous Expenses not written off | - | ₹0.04 Cr | ₹0.07 Cr | ₹0.19 Cr | ₹0.38 Cr |
| Total Assets | ₹88 Cr | ₹20 Cr | ₹25 Cr | ₹28 Cr | ₹28 Cr |
| Contingent Liabilities | - | ₹6.88 Cr | ₹6.88 Cr | ₹5.54 Cr | ₹5.65 Cr |
| Total Debt | ₹136 Cr | ₹64 Cr | ₹59 Cr | ₹53 Cr | ₹47 Cr |
| Book Value | -69.30 | -310.29 | -250.14 | -213.78 | -177.04 |
| Adjusted Book Value | -69.30 | -55.93 | -45.08 | -38.53 | -31.91 |
Compare Balance Sheet of peers of EMERALD LEISURES
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| EMERALD LEISURES | ₹300.0 Cr | 11.2% | 10.5% | 13.3% | Stock Analytics | |
| THE INDIAN HOTELS COMPANY | ₹102,501.0 Cr | -0.6% | 9.6% | -2.9% | Stock Analytics | |
| EIH | ₹20,393.1 Cr | 1.3% | 2.1% | -5.9% | Stock Analytics | |
| CHALET HOTELS | ₹17,927.9 Cr | 2.2% | 3.8% | -6.8% | Stock Analytics | |
| LEELA PALACES HOTELS & RESORTS | ₹16,138.5 Cr | -2.2% | 15.3% | 25.2% | Stock Analytics | |
| VENTIVE HOSPITALITY | ₹15,065.8 Cr | -0.2% | 2.3% | -8.6% | Stock Analytics | |
EMERALD LEISURES Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| EMERALD LEISURES | 11.2% |
10.5% |
13.3% |
| SENSEX | -0.4% |
0.8% |
-5.3% |
You may also like the below Video Courses