Home > Balance Sheet > EMERALD LEISURES

EMERALD LEISURES
Balance Sheet

EMERALD LEISURES is part of below Screeners ↓
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for EMERALD LEISURES
Please provide your vote to see the results

EMERALD LEISURES Last 5 Year Balance Sheet History

[Consolidated]

Mar2025Mar2006Mar2005Mar2004Mar2003
EQUITY AND LIABILITIES
Share Capital ₹7.51 Cr₹1.95 Cr₹1.95 Cr₹1.95 Cr₹1.95 Cr
    Equity - Authorised ₹18 Cr₹2.90 Cr₹2.90 Cr₹2.90 Cr₹2.90 Cr
    Equity - Issued ₹7.51 Cr₹1.95 Cr₹1.95 Cr₹1.95 Cr₹1.95 Cr
    Equity Paid Up ₹7.51 Cr₹1.95 Cr₹1.95 Cr₹1.95 Cr₹1.95 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹5.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings -----
Total Reserves ₹-83 Cr₹-63 Cr₹-51 Cr₹-44 Cr₹-36 Cr
    Securities Premium ₹7.18 Cr----
    Capital Reserves ₹0.03 Cr----
    Profit & Loss Account Balance ₹-120 Cr₹-64 Cr₹-52 Cr₹-45 Cr₹-38 Cr
    General Reserves -----
    Other Reserves ₹29 Cr₹1.40 Cr₹1.40 Cr₹1.40 Cr₹1.40 Cr
Reserve excluding Revaluation Reserve ₹-112 Cr₹-63 Cr₹-51 Cr₹-44 Cr₹-36 Cr
Revaluation reserve ₹29 Cr----
Shareholder's Funds ₹-76 Cr₹-61 Cr₹-49 Cr₹-42 Cr₹-34 Cr
Minority Interest ₹0.56 Cr----
Long-Term Borrowings -----
Secured Loans ₹20 Cr₹57 Cr₹52 Cr₹46 Cr₹41 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks -₹56 Cr₹51 Cr₹46 Cr₹40 Cr
    Term Loans - Institutions ₹20 Cr----
    Other Secured -₹0.68 Cr₹0.56 Cr₹0.49 Cr₹0.40 Cr
Unsecured Loans ₹38 Cr₹6.74 Cr₹6.92 Cr₹6.67 Cr₹6.40 Cr
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan ₹38 Cr₹6.74 Cr₹6.92 Cr₹6.67 Cr₹6.40 Cr
Deferred Tax Assets / Liabilities -----
    Deferred Tax Assets -----
    Deferred Tax Liability -----
Other Long Term Liabilities ₹10 Cr----
Long Term Trade Payables -----
Long Term Provisions ₹0.20 Cr----
Total Non-Current Liabilities ₹69 Cr₹64 Cr₹59 Cr₹53 Cr₹47 Cr
Current Liabilities -----
Trade Payables ₹1.76 Cr₹14 Cr₹12 Cr₹13 Cr₹13 Cr
    Sundry Creditors ₹1.76 Cr₹14 Cr₹12 Cr₹13 Cr₹13 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹23 Cr₹2.43 Cr₹2.55 Cr₹2.91 Cr₹2.72 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹0.41 Cr₹1.57 Cr₹1.74 Cr₹2.12 Cr₹1.72 Cr
    Interest Accrued But Not Due ₹7.22 Cr----
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹16 Cr₹0.86 Cr₹0.81 Cr₹0.79 Cr₹1.00 Cr
Short Term Borrowings ₹69 Cr----
    Secured ST Loans repayable on Demands -----
    Working Capital Loans- Sec -----
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹69 Cr----
Short Term Provisions ₹0.06 Cr₹0.24 Cr₹0.23 Cr₹0.23 Cr₹0.23 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax -₹0.24 Cr₹0.23 Cr₹0.23 Cr₹0.23 Cr
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹0.06 Cr----
Total Current Liabilities ₹94 Cr₹17 Cr₹15 Cr₹16 Cr₹16 Cr
Total Liabilities ₹88 Cr₹20 Cr₹25 Cr₹28 Cr₹28 Cr
ASSETS
Gross Block ₹106 Cr₹7.83 Cr₹19 Cr₹20 Cr₹21 Cr
Less: Accumulated Depreciation ₹46 Cr₹6.76 Cr₹17 Cr₹17 Cr₹18 Cr
Less: Impairment of Assets -----
Net Block ₹60 Cr₹1.07 Cr₹2.58 Cr₹2.98 Cr₹3.50 Cr
Lease Adjustment A/c -----
Capital Work in Progress -₹3.48 Cr₹3.48 Cr₹3.98 Cr₹3.94 Cr
Non Current Investments ₹1.64 Cr₹1.69 Cr₹2.05 Cr₹2.05 Cr₹2.05 Cr
Long Term Investment ₹1.64 Cr₹1.69 Cr₹2.05 Cr₹2.05 Cr₹2.05 Cr
    Quoted -₹0.83 Cr₹1.19 Cr₹1.19 Cr₹1.19 Cr
    Unquoted ₹1.64 Cr₹0.86 Cr₹0.86 Cr₹0.86 Cr₹0.86 Cr
Long Term Loans & Advances ₹1.10 Cr----
Other Non Current Assets ₹0.30 Cr----
Total Non-Current Assets ₹63 Cr₹7.15 Cr₹8.99 Cr₹9.97 Cr₹10 Cr
Current Assets Loans & Advances -----
Currents Investments -----
    Quoted -----
    Unquoted -----
Inventories ₹23 Cr₹0.39 Cr₹0.39 Cr₹0.39 Cr₹0.39 Cr
    Raw Materials -----
    Work-in Progress ₹23 Cr----
    Finished Goods ---₹0.02 Cr₹0.02 Cr
    Packing Materials -----
    Stores  and Spare -₹0.02 Cr₹0.02 Cr--
    Other Inventory ₹0.30 Cr₹0.38 Cr₹0.38 Cr₹0.38 Cr₹0.38 Cr
Sundry Debtors ₹0.50 Cr₹2.17 Cr₹5.95 Cr₹7.27 Cr₹7.34 Cr
    Debtors more than Six months ₹0.13 Cr₹2.70 Cr₹6.49 Cr₹7.80 Cr₹7.88 Cr
    Debtors Others ₹0.37 Cr₹0.01 Cr₹0.01 Cr₹0.01 Cr-
Cash and Bank ₹0.14 Cr₹0.01 Cr₹0.33 Cr₹0.39 Cr₹0.15 Cr
    Cash in hand ₹0.12 Cr--₹0.01 Cr-
    Balances at Bank ₹0.03 Cr₹0.01 Cr₹0.33 Cr₹0.39 Cr₹0.15 Cr
    Other cash and bank balances -----
Other Current Assets ₹0.19 Cr----
    Interest accrued on Investments -----
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹0.19 Cr----
    Other current_assets -----
Short Term Loans and Advances ₹0.94 Cr₹9.86 Cr₹9.54 Cr₹9.55 Cr₹9.66 Cr
    Advances recoverable in cash or in kind ₹0.73 Cr₹1.77 Cr₹1.77 Cr₹1.78 Cr₹1.90 Cr
    Advance income tax and TDS -₹0.10 Cr₹0.10 Cr₹0.09 Cr₹0.09 Cr
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹0.21 Cr₹7.99 Cr₹7.67 Cr₹7.67 Cr₹7.67 Cr
Total Current Assets ₹25 Cr₹12 Cr₹16 Cr₹18 Cr₹18 Cr
Net Current Assets (Including Current Investments) ₹-70 Cr₹-4.08 Cr₹1.07 Cr₹1.32 Cr₹2.01 Cr
Miscellaneous Expenses not written off -₹0.04 Cr₹0.07 Cr₹0.19 Cr₹0.38 Cr
Total Assets ₹88 Cr₹20 Cr₹25 Cr₹28 Cr₹28 Cr
Contingent Liabilities -₹6.88 Cr₹6.88 Cr₹5.54 Cr₹5.65 Cr
Total Debt ₹136 Cr₹64 Cr₹59 Cr₹53 Cr₹47 Cr
Book Value -69.30-310.29-250.14-213.78-177.04
Adjusted Book Value -69.30-55.93-45.08-38.53-31.91

Compare Balance Sheet of peers of EMERALD LEISURES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
EMERALD LEISURES ₹300.0 Cr 11.2% 10.5% 13.3% Stock Analytics
THE INDIAN HOTELS COMPANY ₹102,501.0 Cr -0.6% 9.6% -2.9% Stock Analytics
EIH ₹20,393.1 Cr 1.3% 2.1% -5.9% Stock Analytics
CHALET HOTELS ₹17,927.9 Cr 2.2% 3.8% -6.8% Stock Analytics
LEELA PALACES HOTELS & RESORTS ₹16,138.5 Cr -2.2% 15.3% 25.2% Stock Analytics
VENTIVE HOSPITALITY ₹15,065.8 Cr -0.2% 2.3% -8.6% Stock Analytics


EMERALD LEISURES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
EMERALD LEISURES

11.2%

10.5%

13.3%

SENSEX

-0.4%

0.8%

-5.3%


You may also like the below Video Courses