EMERALD FINANCE
|
EMERALD FINANCE Last 5 Year Income Statement History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Operating Income | ₹22 Cr | ₹13 Cr | ₹12 Cr | ₹8.46 Cr | ₹5.44 Cr |
| Sale of Shares / Units | - | - | - | - | - |
| Interest income | ₹10 Cr | ₹6.45 Cr | ₹5.22 Cr | ₹4.54 Cr | ₹2.03 Cr |
| Portfolio management services | - | - | - | - | - |
| Dividend income | - | - | - | - | ₹0.05 Cr |
| Brokerages & commissions | ₹11 Cr | ₹6.90 Cr | ₹6.30 Cr | ₹3.92 Cr | ₹3.37 Cr |
| Processing fees and other charges | - | - | - | - | - |
| Other Operating Income | - | - | - | - | - |
| Operating Income (Net) | ₹22 Cr | ₹13 Cr | ₹12 Cr | ₹8.46 Cr | ₹5.44 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | - | - | - | - | - |
| Employee Cost | ₹3.77 Cr | ₹2.02 Cr | ₹1.02 Cr | ₹1.05 Cr | ₹0.93 Cr |
| Salaries, Wages & Bonus | ₹3.74 Cr | ₹2.01 Cr | ₹1.00 Cr | ₹1.05 Cr | ₹0.93 Cr |
| Contributions to EPF & Pension Funds | ₹0.02 Cr | ₹0.01 Cr | ₹0.02 Cr | - | - |
| Workmen and Staff Welfare Expenses | - | - | - | - | - |
| Other Employees Cost | - | - | - | - | - |
| Operating & Establishment Expenses | ₹1.60 Cr | ₹2.56 Cr | ₹3.22 Cr | ₹2.64 Cr | ₹1.54 Cr |
| Depository Charges | - | - | - | - | - |
| Security Transaction tax | - | - | - | - | - |
| Software & Technical expenses | ₹0.01 Cr | - | - | - | ₹0.06 Cr |
| Commission, Brokerage & Discounts | ₹1.28 Cr | ₹2.39 Cr | ₹2.90 Cr | ₹2.47 Cr | ₹1.38 Cr |
| Rent , Rates & Taxes | ₹0.16 Cr | ₹0.08 Cr | ₹0.25 Cr | ₹0.11 Cr | ₹0.05 Cr |
| Repairs and Maintenance | ₹0.02 Cr | ₹0.01 Cr | ₹0.02 Cr | ₹0.01 Cr | ₹0.01 Cr |
| Insurance | ₹0.03 Cr | ₹0.04 Cr | ₹0.03 Cr | ₹0.01 Cr | - |
| Electricity & Power | - | - | - | ₹0.02 Cr | ₹0.02 Cr |
| Other Operating Expenses | ₹0.11 Cr | ₹0.04 Cr | ₹0.03 Cr | ₹0.03 Cr | ₹0.03 Cr |
| Administrations & Other Expenses | ₹0.95 Cr | ₹1.32 Cr | ₹1.36 Cr | ₹0.68 Cr | ₹0.52 Cr |
| Printing and stationery | ₹0.01 Cr | ₹0.01 Cr | ₹0.02 Cr | ₹0.02 Cr | ₹0.02 Cr |
| Professional and legal fees | ₹0.52 Cr | ₹1.04 Cr | ₹0.55 Cr | ₹0.26 Cr | ₹0.31 Cr |
| Advertisement & Sales Promotion | ₹0.17 Cr | ₹0.07 Cr | ₹0.33 Cr | ₹0.27 Cr | ₹0.09 Cr |
| Other General Expenses | ₹0.25 Cr | ₹0.20 Cr | ₹0.47 Cr | ₹0.14 Cr | ₹0.11 Cr |
| Provisions and Contingencies | ₹0.10 Cr | ₹0.35 Cr | ₹0.29 Cr | ₹0.17 Cr | ₹0.05 Cr |
| Provisions for contingencies | - | - | - | - | - |
| Provisions against NPAs | - | - | - | - | - |
| Bad debts /advances written off | - | ₹0.27 Cr | ₹0.21 Cr | ₹0.11 Cr | - |
| Provision for doubtful debts | - | - | - | - | - |
| Losson disposal of fixed assets(net) | - | - | - | - | - |
| Losson foreign exchange fluctuations | - | - | - | - | - |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹0.10 Cr | ₹0.08 Cr | ₹0.08 Cr | ₹0.06 Cr | ₹0.05 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹6.42 Cr | ₹6.25 Cr | ₹5.89 Cr | ₹4.54 Cr | ₹3.04 Cr |
| Operating Profit (Excl OI) | ₹15 Cr | ₹7.10 Cr | ₹5.62 Cr | ₹3.93 Cr | ₹2.40 Cr |
| Other Income | ₹0.06 Cr | ₹0.02 Cr | ₹0.04 Cr | ₹0.05 Cr | ₹0.01 Cr |
| Other Interest Income | - | - | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr |
| Other Commission | - | - | - | - | - |
| Discounts | - | - | - | - | - |
| Profit on sale of Fixed Assets | - | - | - | - | - |
| Income from investments | ₹0.04 Cr | - | - | - | - |
| Provision Written Back | ₹0.01 Cr | ₹0.02 Cr | ₹0.03 Cr | ₹0.00 Cr | ₹0.00 Cr |
| Others | ₹0.02 Cr | - | ₹0.00 Cr | ₹0.03 Cr | - |
| Operating Profit | ₹15 Cr | ₹7.11 Cr | ₹5.66 Cr | ₹3.97 Cr | ₹2.42 Cr |
| Interest | ₹3.05 Cr | ₹1.47 Cr | ₹0.90 Cr | ₹0.55 Cr | ₹0.47 Cr |
| Loans | ₹2.80 Cr | ₹1.24 Cr | ₹0.65 Cr | ₹0.51 Cr | ₹0.39 Cr |
| Deposits | - | - | - | - | - |
| Bonds / Debentures | ₹0.10 Cr | ₹0.18 Cr | ₹0.19 Cr | - | - |
| Other Interest | ₹0.15 Cr | ₹0.05 Cr | ₹0.06 Cr | ₹0.04 Cr | ₹0.08 Cr |
| Depreciation | ₹0.08 Cr | ₹0.06 Cr | ₹0.03 Cr | ₹0.04 Cr | ₹0.03 Cr |
| Profit Before Taxation & Exceptional Items | ₹12 Cr | ₹5.58 Cr | ₹4.74 Cr | ₹3.38 Cr | ₹1.91 Cr |
| Exceptional Income / Expenses | - | - | ₹-0.07 Cr | ₹-0.03 Cr | ₹-0.02 Cr |
| Profit Before Tax | ₹12 Cr | ₹5.58 Cr | ₹4.67 Cr | ₹3.35 Cr | ₹1.89 Cr |
| Provision for Tax | ₹3.20 Cr | ₹1.44 Cr | ₹1.20 Cr | ₹0.87 Cr | ₹0.50 Cr |
| Current Income Tax | ₹3.21 Cr | ₹1.39 Cr | ₹1.19 Cr | ₹0.85 Cr | ₹0.46 Cr |
| Deferred Tax | ₹-0.01 Cr | ₹0.01 Cr | ₹0.00 Cr | - | ₹0.00 Cr |
| Other taxes | - | ₹0.04 Cr | - | ₹0.02 Cr | ₹0.04 Cr |
| Profit After Tax | ₹8.89 Cr | ₹4.14 Cr | ₹3.48 Cr | ₹2.48 Cr | ₹1.39 Cr |
| Extra items | - | - | - | - | - |
| Minority Interest | - | - | - | - | - |
| Share of Associate | - | - | - | - | - |
| Other Consolidated Items | - | - | - | - | - |
| Consolidated Net Profit | ₹8.89 Cr | ₹4.14 Cr | ₹3.48 Cr | ₹2.48 Cr | ₹1.39 Cr |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹10 Cr | ₹7.54 Cr | ₹5.15 Cr | ₹3.34 Cr | ₹2.62 Cr |
| Appropriations | ₹19 Cr | ₹12 Cr | ₹8.63 Cr | ₹5.82 Cr | ₹4.02 Cr |
| General Reserve | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹19 Cr | ₹12 Cr | ₹8.63 Cr | ₹5.82 Cr | ₹4.02 Cr |
| Equity Dividend % | ₹1.50 | ₹1.00 | ₹1.00 | ₹1.00 | ₹1.00 |
| Earnings Per Share | ₹2.57 | ₹1.37 | ₹1.15 | ₹0.85 | ₹1.54 |
| Adjusted EPS | ₹2.57 | ₹1.37 | ₹1.15 | ₹0.85 | ₹1.54 |
Compare Income Statement of peers of EMERALD FINANCE
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| EMERALD FINANCE | ₹303.8 Cr | -2.3% | 1.1% | -9.8% | Stock Analytics | |
| BAJAJ FINANCE | ₹638,707.0 Cr | 2.1% | -3.1% | 50.2% | Stock Analytics | |
| JIO FINANCIAL SERVICES | ₹198,218.0 Cr | 2.3% | -0.2% | 0.9% | Stock Analytics | |
| SHRIRAM FINANCE | ₹153,654.0 Cr | -1.9% | 20.6% | 34.8% | Stock Analytics | |
| CHOLAMANDALAM INVESTMENT AND FINANCE COMPANY | ₹143,398.0 Cr | -2.4% | 0% | 35.9% | Stock Analytics | |
| BAJAJ HOLDINGS & INVESTMENT | ₹135,006.0 Cr | -0.2% | -0.6% | 15.7% | Stock Analytics | |
EMERALD FINANCE Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| EMERALD FINANCE | -2.3% |
1.1% |
-9.8% |
| SENSEX | 1.7% |
3.6% |
6.9% |
You may also like the below Video Courses