Home > Income Statement > EMAMI PAPER MILLS

EMAMI PAPER MILLS
Income Statement

EMAMI PAPER MILLS is part of below Screeners ↓
Top Undervalued Small Cap Stocks
Best Quarterly Growth Small Cap Stocks
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for EMAMI PAPER MILLS
Please provide your vote to see the results

EMAMI PAPER MILLS Last 5 Year Income Statement History

[Standalone]

Mar2025Mar2024Mar2023Mar2022Mar2021
INCOME :
Gross Sales ₹1,994 Cr₹2,381 Cr₹1,958 Cr₹1,216 Cr₹1,515 Cr
     Sales ₹1,988 Cr₹2,371 Cr₹1,939 Cr₹1,181 Cr₹1,484 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹5.53 Cr₹10 Cr₹19 Cr₹35 Cr₹31 Cr
Less: Excise Duty -----
Net Sales ₹1,994 Cr₹2,381 Cr₹1,958 Cr₹1,216 Cr₹1,515 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-25 Cr₹-15 Cr₹-2.18 Cr₹47 Cr₹56 Cr
Raw Material Consumed ₹1,332 Cr₹1,662 Cr₹1,236 Cr₹705 Cr₹859 Cr
     Opening Raw Materials ₹319 Cr₹141 Cr₹117 Cr₹139 Cr₹157 Cr
     Purchases Raw Materials ₹1,140 Cr₹1,807 Cr₹1,261 Cr₹684 Cr₹841 Cr
     Closing Raw Materials ₹127 Cr₹286 Cr₹141 Cr₹117 Cr₹139 Cr
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹131 Cr₹165 Cr₹120 Cr₹91 Cr₹130 Cr
     Electricity & Power ₹22 Cr₹37 Cr₹12 Cr₹4.68 Cr₹23 Cr
     Oil, Fuel & Natural gas -----
     Coals etc ₹109 Cr₹128 Cr₹107 Cr₹89 Cr₹107 Cr
     Other power & fuel ---₹-2.60 Cr-
Employee Cost ₹83 Cr₹81 Cr₹79 Cr₹64 Cr₹70 Cr
     Salaries, Wages & Bonus ₹73 Cr₹71 Cr₹69 Cr₹56 Cr₹60 Cr
     Contributions to EPF & Pension Funds ₹4.34 Cr₹4.44 Cr₹4.46 Cr₹3.83 Cr₹4.38 Cr
     Workmen and Staff Welfare Expenses ₹5.68 Cr₹5.34 Cr₹5.57 Cr₹4.13 Cr₹5.60 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹106 Cr₹102 Cr₹91 Cr₹67 Cr₹86 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance ₹6.96 Cr₹5.77 Cr₹5.07 Cr₹3.64 Cr₹7.51 Cr
     Packing Material Consumed ₹30 Cr₹34 Cr₹30 Cr₹21 Cr₹25 Cr
     Other Mfg Exp ₹69 Cr₹61 Cr₹56 Cr₹42 Cr₹54 Cr
General and Administration Expenses ₹24 Cr₹23 Cr₹23 Cr₹20 Cr₹20 Cr
     Rent , Rates & Taxes ₹17 Cr₹16 Cr₹17 Cr₹15 Cr₹15 Cr
     Insurance ₹5.61 Cr₹5.46 Cr₹4.76 Cr₹3.03 Cr₹2.85 Cr
     Printing and stationery -----
     Professional and legal fees -----
     Traveling and conveyance -----
     Other Administration ₹1.20 Cr₹2.04 Cr₹0.71 Cr₹2.23 Cr₹2.84 Cr
Selling and Distribution Expenses ₹88 Cr₹111 Cr₹78 Cr₹37 Cr₹37 Cr
     Advertisement & Sales Promotion -----
     Sales Commissions & Incentives -----
     Freight and Forwarding ₹68 Cr₹84 Cr₹54 Cr₹18 Cr₹17 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹20 Cr₹27 Cr₹24 Cr₹19 Cr₹20 Cr
Miscellaneous Expenses ₹20 Cr₹31 Cr₹19 Cr₹7.45 Cr₹49 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) --₹0.08 Cr₹0.78 Cr₹0.03 Cr
     Losson foreign exchange fluctuations ₹0.49 Cr₹13 Cr₹6.46 Cr-₹36 Cr
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹19 Cr₹18 Cr₹13 Cr₹6.67 Cr₹13 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹1,758 Cr₹2,159 Cr₹1,644 Cr₹1,039 Cr₹1,307 Cr
Operating Profit (Excl OI) ₹236 Cr₹222 Cr₹314 Cr₹177 Cr₹209 Cr
Other Income ₹3.32 Cr₹2.46 Cr₹2.05 Cr₹21 Cr₹11 Cr
     Interest Received ₹0.95 Cr₹0.17 Cr₹0.35 Cr₹0.57 Cr₹7.14 Cr
     Dividend Received ₹0.75 Cr₹0.75 Cr₹0.75 Cr₹0.75 Cr₹0.75 Cr
     Profit on sale of Fixed Assets ₹0.26 Cr₹0.12 Cr---
     Profits on sale of Investments -₹0.01 Cr---
     Provision Written Back -----
     Foreign Exchange Gains ---₹16 Cr-
     Others ₹1.36 Cr₹1.41 Cr₹0.95 Cr₹3.45 Cr₹3.07 Cr
Operating Profit ₹240 Cr₹224 Cr₹316 Cr₹198 Cr₹220 Cr
Interest ₹67 Cr₹63 Cr₹83 Cr₹96 Cr₹125 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹61 Cr₹54 Cr₹64 Cr₹73 Cr₹85 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹4.14 Cr₹4.99 Cr₹9.59 Cr₹4.57 Cr₹3.82 Cr
     Other Interest ₹2.29 Cr₹3.97 Cr₹9.13 Cr₹19 Cr₹35 Cr
PBDT ₹172 Cr₹161 Cr₹233 Cr₹102 Cr₹95 Cr
Depreciation ₹60 Cr₹68 Cr₹74 Cr₹72 Cr₹73 Cr
Profit Before Taxation & Exceptional Items ₹112 Cr₹93 Cr₹159 Cr₹30 Cr₹22 Cr
Exceptional Income / Expenses --₹-5.94 Cr₹72 Cr₹-27 Cr
Profit Before Tax ₹112 Cr₹93 Cr₹153 Cr₹103 Cr₹-4.52 Cr
Provision for Tax ₹28 Cr₹24 Cr₹39 Cr₹52 Cr₹5.93 Cr
     Current Income Tax ₹21 Cr₹10 Cr-₹-0.01 Cr₹0.27 Cr
     Deferred Tax ₹6.91 Cr₹14 Cr₹39 Cr₹2.41 Cr₹5.66 Cr
     Other taxes ₹-0.39 Cr--₹49 Cr-
Profit After Tax ₹84 Cr₹69 Cr₹115 Cr₹51 Cr₹-10 Cr
Extra items -----
Adjustments to PAT -----
Profit Balance B/F ₹254 Cr₹200 Cr₹85 Cr₹34 Cr₹53 Cr
Appropriations ₹339 Cr₹269 Cr₹200 Cr₹85 Cr₹43 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹15 Cr₹15 Cr₹0.07 Cr-₹8.98 Cr
Equity Dividend % ₹80.00₹80.00₹80.00--
Earnings Per Share ₹13.93₹11.43₹18.98₹8.44₹-1.73
Adjusted EPS ₹13.93₹11.43₹18.98₹8.44₹-1.73

Compare Income Statement of peers of EMAMI PAPER MILLS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
EMAMI PAPER MILLS ₹473.5 Cr 5.8% 26.8% -19.7% Stock Analytics
JK PAPER ₹6,522.9 Cr -3.5% 10.8% 12.1% Stock Analytics
WEST COAST PAPER MILLS ₹3,193.8 Cr NA 15.3% 11.5% Stock Analytics
SESHASAYEE PAPER AND BOARDS ₹1,686.8 Cr 0.8% 1.2% 0.5% Stock Analytics
ANDHRA PAPER ₹1,319.2 Cr 0.7% 12.6% -10.1% Stock Analytics
PUDUMJEE PAPER PRODUCTS ₹806.2 Cr 0.4% 25.2% -27.1% Stock Analytics


EMAMI PAPER MILLS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
EMAMI PAPER MILLS

5.8%

26.8%

-19.7%

SENSEX

-1%

2.2%

-3.6%


You may also like the below Video Courses