Home > Income Statement > EMAMI PAPER MILLS

EMAMI PAPER MILLS
Income Statement

EMAMI PAPER MILLS is part of below Screeners ↓
Top Undervalued Small Cap Stocks
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for EMAMI PAPER MILLS
Please provide your vote to see the results

EMAMI PAPER MILLS Last 5 Year Income Statement History

[Standalone]

Mar2026Mar2025Mar2024Mar2023Mar2022
INCOME :
Gross Sales ₹1,907 Cr₹1,928 Cr₹1,994 Cr₹2,381 Cr₹1,958 Cr
     Sales ₹1,902 Cr₹1,917 Cr₹1,988 Cr₹2,371 Cr₹1,939 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹4.85 Cr₹11 Cr₹5.53 Cr₹10 Cr₹19 Cr
Less: Excise Duty -----
Net Sales ₹1,907 Cr₹1,928 Cr₹1,994 Cr₹2,381 Cr₹1,958 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹20 Cr₹-3.66 Cr₹-25 Cr₹-15 Cr₹-2.18 Cr
Raw Material Consumed ₹1,222 Cr₹1,315 Cr₹1,332 Cr₹1,662 Cr₹1,236 Cr
     Opening Raw Materials ₹193 Cr₹127 Cr₹319 Cr₹141 Cr₹117 Cr
     Purchases Raw Materials ₹1,258 Cr₹1,380 Cr₹1,140 Cr₹1,807 Cr₹1,261 Cr
     Closing Raw Materials ₹229 Cr₹193 Cr₹127 Cr₹286 Cr₹141 Cr
     Other Direct Purchases / Brought in cost ₹0.18 Cr₹1.62 Cr---
     Other raw material cost -----
Power & Fuel Cost ₹135 Cr₹137 Cr₹131 Cr₹165 Cr₹120 Cr
     Electricity & Power ₹26 Cr₹24 Cr₹22 Cr₹37 Cr₹12 Cr
     Oil, Fuel & Natural gas -----
     Coals etc ₹107 Cr₹113 Cr₹109 Cr₹128 Cr₹107 Cr
     Other power & fuel ₹1.69 Cr----
Employee Cost ₹93 Cr₹89 Cr₹83 Cr₹81 Cr₹79 Cr
     Salaries, Wages & Bonus ₹82 Cr₹79 Cr₹73 Cr₹71 Cr₹69 Cr
     Contributions to EPF & Pension Funds ₹4.62 Cr₹4.57 Cr₹4.34 Cr₹4.44 Cr₹4.46 Cr
     Workmen and Staff Welfare Expenses ₹6.16 Cr₹6.19 Cr₹5.68 Cr₹5.34 Cr₹5.57 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹111 Cr₹108 Cr₹106 Cr₹102 Cr₹91 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance ₹8.57 Cr₹8.09 Cr₹6.96 Cr₹5.77 Cr₹5.07 Cr
     Packing Material Consumed ₹28 Cr₹29 Cr₹30 Cr₹34 Cr₹30 Cr
     Other Mfg Exp ₹74 Cr₹70 Cr₹69 Cr₹61 Cr₹56 Cr
General and Administration Expenses ₹26 Cr₹22 Cr₹24 Cr₹23 Cr₹23 Cr
     Rent , Rates & Taxes ₹22 Cr₹17 Cr₹17 Cr₹16 Cr₹17 Cr
     Insurance ₹2.63 Cr₹4.59 Cr₹5.61 Cr₹5.46 Cr₹4.76 Cr
     Printing and stationery -----
     Professional and legal fees -----
     Traveling and conveyance -----
     Other Administration ₹1.11 Cr₹0.70 Cr₹1.20 Cr₹2.04 Cr₹0.71 Cr
Selling and Distribution Expenses ₹81 Cr₹88 Cr₹88 Cr₹111 Cr₹78 Cr
     Advertisement & Sales Promotion -----
     Sales Commissions & Incentives -----
     Freight and Forwarding ₹70 Cr₹73 Cr₹68 Cr₹84 Cr₹54 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹11 Cr₹15 Cr₹20 Cr₹27 Cr₹24 Cr
Miscellaneous Expenses ₹23 Cr₹30 Cr₹20 Cr₹31 Cr₹19 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) ----₹0.08 Cr
     Losson foreign exchange fluctuations -₹1.28 Cr₹0.49 Cr₹13 Cr₹6.46 Cr
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹23 Cr₹29 Cr₹19 Cr₹18 Cr₹13 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹1,711 Cr₹1,786 Cr₹1,758 Cr₹2,159 Cr₹1,644 Cr
Operating Profit (Excl OI) ₹196 Cr₹142 Cr₹236 Cr₹222 Cr₹314 Cr
Other Income ₹21 Cr₹4.46 Cr₹3.32 Cr₹2.46 Cr₹2.05 Cr
     Interest Received ₹0.53 Cr₹0.32 Cr₹0.95 Cr₹0.17 Cr₹0.35 Cr
     Dividend Received ₹1.12 Cr₹0.75 Cr₹0.75 Cr₹0.75 Cr₹0.75 Cr
     Profit on sale of Fixed Assets ₹0.01 Cr₹1.30 Cr₹0.26 Cr₹0.12 Cr-
     Profits on sale of Investments ---₹0.01 Cr-
     Provision Written Back -----
     Foreign Exchange Gains ₹16 Cr----
     Others ₹3.85 Cr₹2.09 Cr₹1.36 Cr₹1.41 Cr₹0.95 Cr
Operating Profit ₹217 Cr₹146 Cr₹240 Cr₹224 Cr₹316 Cr
Interest ₹68 Cr₹61 Cr₹67 Cr₹63 Cr₹83 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹50 Cr₹55 Cr₹61 Cr₹54 Cr₹64 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹3.02 Cr₹4.00 Cr₹4.14 Cr₹4.99 Cr₹9.59 Cr
     Other Interest ₹15 Cr₹2.16 Cr₹2.29 Cr₹3.97 Cr₹9.13 Cr
PBDT ₹149 Cr₹85 Cr₹172 Cr₹161 Cr₹233 Cr
Depreciation ₹55 Cr₹52 Cr₹60 Cr₹68 Cr₹74 Cr
Profit Before Taxation & Exceptional Items ₹95 Cr₹33 Cr₹112 Cr₹93 Cr₹159 Cr
Exceptional Income / Expenses ₹-1.25 Cr---₹-5.94 Cr
Profit Before Tax ₹93 Cr₹33 Cr₹112 Cr₹93 Cr₹153 Cr
Provision for Tax ₹32 Cr₹7.38 Cr₹28 Cr₹24 Cr₹39 Cr
     Current Income Tax ₹23 Cr₹0.25 Cr₹21 Cr₹10 Cr-
     Deferred Tax ₹8.48 Cr₹6.85 Cr₹6.91 Cr₹14 Cr₹39 Cr
     Other taxes ₹0.24 Cr₹0.28 Cr₹-0.39 Cr--
Profit After Tax ₹61 Cr₹26 Cr₹84 Cr₹69 Cr₹115 Cr
Extra items -----
Adjustments to PAT -----
Profit Balance B/F ₹293 Cr₹324 Cr₹254 Cr₹200 Cr₹85 Cr
Appropriations ₹354 Cr₹350 Cr₹339 Cr₹269 Cr₹200 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹47 Cr₹57 Cr₹15 Cr₹15 Cr₹0.07 Cr
Equity Dividend % ₹160.00₹80.00₹80.00₹80.00₹80.00
Earnings Per Share ₹10.15₹4.30₹13.93₹11.43₹18.98
Adjusted EPS ₹10.15₹4.30₹13.93₹11.43₹18.98

Compare Income Statement of peers of EMAMI PAPER MILLS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
EMAMI PAPER MILLS ₹667.0 Cr -7.6% -4.2% -5.4% Stock Analytics
JK PAPER ₹7,261.8 Cr 1.1% 3.8% 4.7% Stock Analytics
WEST COAST PAPER MILLS ₹4,319.9 Cr 7.6% 15.4% 17.4% Stock Analytics
SESHASAYEE PAPER AND BOARDS ₹1,459.1 Cr 1.4% -1.9% -16.5% Stock Analytics
ANDHRA PAPER ₹1,202.5 Cr 0.2% -2.5% -22.6% Stock Analytics
TAMIL NADU NEWSPRINT & PAPERS ₹1,033.3 Cr 6.2% -3.7% -12.9% Stock Analytics


EMAMI PAPER MILLS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
EMAMI PAPER MILLS

-7.6%

-4.2%

-5.4%

SENSEX

-0.9%

-1.5%

-5.8%


You may also like the below Video Courses