Home > Income Statement > EMAMI PAPER MILLS

EMAMI PAPER MILLS
Income Statement

EMAMI PAPER MILLS is part of below Screeners ↓
Top Undervalued Small Cap Stocks
COMMUNITY POLL
for EMAMI PAPER MILLS
Please provide your vote to see the results

EMAMI PAPER MILLS Last 5 Year Income Statement History

[Standalone]

Mar2025Mar2024Mar2023Mar2022Mar2021
INCOME :
Gross Sales ₹1,994 Cr₹2,381 Cr₹1,958 Cr₹1,216 Cr₹1,515 Cr
     Sales ₹1,988 Cr₹2,371 Cr₹1,939 Cr₹1,181 Cr₹1,484 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹5.53 Cr₹10 Cr₹19 Cr₹35 Cr₹31 Cr
Less: Excise Duty -----
Net Sales ₹1,994 Cr₹2,381 Cr₹1,958 Cr₹1,216 Cr₹1,515 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-25 Cr₹-15 Cr₹-2.18 Cr₹47 Cr₹56 Cr
Raw Material Consumed ₹1,332 Cr₹1,662 Cr₹1,236 Cr₹705 Cr₹859 Cr
     Opening Raw Materials ₹319 Cr₹141 Cr₹117 Cr₹139 Cr₹157 Cr
     Purchases Raw Materials ₹1,140 Cr₹1,807 Cr₹1,261 Cr₹684 Cr₹841 Cr
     Closing Raw Materials ₹127 Cr₹286 Cr₹141 Cr₹117 Cr₹139 Cr
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹131 Cr₹165 Cr₹120 Cr₹91 Cr₹130 Cr
     Electricity & Power ₹22 Cr₹37 Cr₹12 Cr₹4.68 Cr₹23 Cr
     Oil, Fuel & Natural gas -----
     Coals etc ₹109 Cr₹128 Cr₹107 Cr₹89 Cr₹107 Cr
     Other power & fuel ---₹-2.60 Cr-
Employee Cost ₹83 Cr₹81 Cr₹79 Cr₹64 Cr₹70 Cr
     Salaries, Wages & Bonus ₹73 Cr₹71 Cr₹69 Cr₹56 Cr₹60 Cr
     Contributions to EPF & Pension Funds ₹4.34 Cr₹4.44 Cr₹4.46 Cr₹3.83 Cr₹4.38 Cr
     Workmen and Staff Welfare Expenses ₹5.68 Cr₹5.34 Cr₹5.57 Cr₹4.13 Cr₹5.60 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹106 Cr₹102 Cr₹91 Cr₹67 Cr₹86 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance ₹6.96 Cr₹5.77 Cr₹5.07 Cr₹3.64 Cr₹7.51 Cr
     Packing Material Consumed ₹30 Cr₹34 Cr₹30 Cr₹21 Cr₹25 Cr
     Other Mfg Exp ₹69 Cr₹61 Cr₹56 Cr₹42 Cr₹54 Cr
General and Administration Expenses ₹24 Cr₹23 Cr₹23 Cr₹20 Cr₹20 Cr
     Rent , Rates & Taxes ₹17 Cr₹16 Cr₹17 Cr₹15 Cr₹15 Cr
     Insurance ₹5.61 Cr₹5.46 Cr₹4.76 Cr₹3.03 Cr₹2.85 Cr
     Printing and stationery -----
     Professional and legal fees -----
     Traveling and conveyance -----
     Other Administration ₹1.20 Cr₹2.04 Cr₹0.71 Cr₹2.23 Cr₹2.84 Cr
Selling and Distribution Expenses ₹88 Cr₹111 Cr₹78 Cr₹37 Cr₹37 Cr
     Advertisement & Sales Promotion -----
     Sales Commissions & Incentives -----
     Freight and Forwarding ₹68 Cr₹84 Cr₹54 Cr₹18 Cr₹17 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹20 Cr₹27 Cr₹24 Cr₹19 Cr₹20 Cr
Miscellaneous Expenses ₹20 Cr₹31 Cr₹19 Cr₹7.45 Cr₹49 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) --₹0.08 Cr₹0.78 Cr₹0.03 Cr
     Losson foreign exchange fluctuations ₹0.49 Cr₹13 Cr₹6.46 Cr-₹36 Cr
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹19 Cr₹18 Cr₹13 Cr₹6.67 Cr₹13 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹1,758 Cr₹2,159 Cr₹1,644 Cr₹1,039 Cr₹1,307 Cr
Operating Profit (Excl OI) ₹236 Cr₹222 Cr₹314 Cr₹177 Cr₹209 Cr
Other Income ₹3.32 Cr₹2.46 Cr₹2.05 Cr₹21 Cr₹11 Cr
     Interest Received ₹0.95 Cr₹0.17 Cr₹0.35 Cr₹0.57 Cr₹7.14 Cr
     Dividend Received ₹0.75 Cr₹0.75 Cr₹0.75 Cr₹0.75 Cr₹0.75 Cr
     Profit on sale of Fixed Assets ₹0.26 Cr₹0.12 Cr---
     Profits on sale of Investments -₹0.01 Cr---
     Provision Written Back -----
     Foreign Exchange Gains ---₹16 Cr-
     Others ₹1.36 Cr₹1.41 Cr₹0.95 Cr₹3.45 Cr₹3.07 Cr
Operating Profit ₹240 Cr₹224 Cr₹316 Cr₹198 Cr₹220 Cr
Interest ₹67 Cr₹63 Cr₹83 Cr₹96 Cr₹125 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹61 Cr₹54 Cr₹64 Cr₹73 Cr₹85 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹4.14 Cr₹4.99 Cr₹9.59 Cr₹4.57 Cr₹3.82 Cr
     Other Interest ₹2.29 Cr₹3.97 Cr₹9.13 Cr₹19 Cr₹35 Cr
PBDT ₹172 Cr₹161 Cr₹233 Cr₹102 Cr₹95 Cr
Depreciation ₹60 Cr₹68 Cr₹74 Cr₹72 Cr₹73 Cr
Profit Before Taxation & Exceptional Items ₹112 Cr₹93 Cr₹159 Cr₹30 Cr₹22 Cr
Exceptional Income / Expenses --₹-5.94 Cr₹72 Cr₹-27 Cr
Profit Before Tax ₹112 Cr₹93 Cr₹153 Cr₹103 Cr₹-4.52 Cr
Provision for Tax ₹28 Cr₹24 Cr₹39 Cr₹52 Cr₹5.93 Cr
     Current Income Tax ₹21 Cr₹10 Cr-₹-0.01 Cr₹0.27 Cr
     Deferred Tax ₹6.91 Cr₹14 Cr₹39 Cr₹2.41 Cr₹5.66 Cr
     Other taxes ₹-0.39 Cr--₹49 Cr-
Profit After Tax ₹84 Cr₹69 Cr₹115 Cr₹51 Cr₹-10 Cr
Extra items -----
Adjustments to PAT -----
Profit Balance B/F ₹254 Cr₹200 Cr₹85 Cr₹34 Cr₹53 Cr
Appropriations ₹339 Cr₹269 Cr₹200 Cr₹85 Cr₹43 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹15 Cr₹15 Cr₹0.07 Cr-₹8.98 Cr
Equity Dividend % ₹80.00₹80.00₹80.00--
Earnings Per Share ₹13.93₹11.43₹18.98₹8.44₹-1.73
Adjusted EPS ₹13.93₹11.43₹18.98₹8.44₹-1.73

Compare Income Statement of peers of EMAMI PAPER MILLS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
EMAMI PAPER MILLS ₹583.3 Cr 2.8% -8.1% -26.1% Stock Analytics
JK PAPER ₹5,999.4 Cr 1.8% -9% -25.9% Stock Analytics
WEST COAST PAPER MILLS ₹3,298.5 Cr 1% -11.6% -17.4% Stock Analytics
SESHASAYEE PAPER AND BOARDS ₹1,667.2 Cr -1.5% -10.4% -22.9% Stock Analytics
ANDHRA PAPER ₹1,513.3 Cr 1.6% -8.2% -28.4% Stock Analytics
PUDUMJEE PAPER PRODUCTS ₹1,251.4 Cr 5.7% 8.4% 13.3% Stock Analytics


EMAMI PAPER MILLS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
EMAMI PAPER MILLS

2.8%

-8.1%

-26.1%

SENSEX

2%

0.1%

1.8%


You may also like the below Video Courses