EMAMI PAPER MILLS
|
EMAMI PAPER MILLS Last 5 Year Income Statement History
[Standalone]
| Mar2026 | Mar2025 | Mar2024 | Mar2023 | Mar2022 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹1,907 Cr | ₹1,928 Cr | ₹1,994 Cr | ₹2,381 Cr | ₹1,958 Cr |
| Sales | ₹1,902 Cr | ₹1,917 Cr | ₹1,988 Cr | ₹2,371 Cr | ₹1,939 Cr |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Processing Charges / Service Income | - | - | - | - | - |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | ₹4.85 Cr | ₹11 Cr | ₹5.53 Cr | ₹10 Cr | ₹19 Cr |
| Less: Excise Duty | - | - | - | - | - |
| Net Sales | ₹1,907 Cr | ₹1,928 Cr | ₹1,994 Cr | ₹2,381 Cr | ₹1,958 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹20 Cr | ₹-3.66 Cr | ₹-25 Cr | ₹-15 Cr | ₹-2.18 Cr |
| Raw Material Consumed | ₹1,222 Cr | ₹1,315 Cr | ₹1,332 Cr | ₹1,662 Cr | ₹1,236 Cr |
| Opening Raw Materials | ₹193 Cr | ₹127 Cr | ₹319 Cr | ₹141 Cr | ₹117 Cr |
| Purchases Raw Materials | ₹1,258 Cr | ₹1,380 Cr | ₹1,140 Cr | ₹1,807 Cr | ₹1,261 Cr |
| Closing Raw Materials | ₹229 Cr | ₹193 Cr | ₹127 Cr | ₹286 Cr | ₹141 Cr |
| Other Direct Purchases / Brought in cost | ₹0.18 Cr | ₹1.62 Cr | - | - | - |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹135 Cr | ₹137 Cr | ₹131 Cr | ₹165 Cr | ₹120 Cr |
| Electricity & Power | ₹26 Cr | ₹24 Cr | ₹22 Cr | ₹37 Cr | ₹12 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | ₹107 Cr | ₹113 Cr | ₹109 Cr | ₹128 Cr | ₹107 Cr |
| Other power & fuel | ₹1.69 Cr | - | - | - | - |
| Employee Cost | ₹93 Cr | ₹89 Cr | ₹83 Cr | ₹81 Cr | ₹79 Cr |
| Salaries, Wages & Bonus | ₹82 Cr | ₹79 Cr | ₹73 Cr | ₹71 Cr | ₹69 Cr |
| Contributions to EPF & Pension Funds | ₹4.62 Cr | ₹4.57 Cr | ₹4.34 Cr | ₹4.44 Cr | ₹4.46 Cr |
| Workmen and Staff Welfare Expenses | ₹6.16 Cr | ₹6.19 Cr | ₹5.68 Cr | ₹5.34 Cr | ₹5.57 Cr |
| Other Employees Cost | - | - | - | - | - |
| Other Manufacturing Expenses | ₹111 Cr | ₹108 Cr | ₹106 Cr | ₹102 Cr | ₹91 Cr |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | - | - | - | - | - |
| Repairs and Maintenance | ₹8.57 Cr | ₹8.09 Cr | ₹6.96 Cr | ₹5.77 Cr | ₹5.07 Cr |
| Packing Material Consumed | ₹28 Cr | ₹29 Cr | ₹30 Cr | ₹34 Cr | ₹30 Cr |
| Other Mfg Exp | ₹74 Cr | ₹70 Cr | ₹69 Cr | ₹61 Cr | ₹56 Cr |
| General and Administration Expenses | ₹26 Cr | ₹22 Cr | ₹24 Cr | ₹23 Cr | ₹23 Cr |
| Rent , Rates & Taxes | ₹22 Cr | ₹17 Cr | ₹17 Cr | ₹16 Cr | ₹17 Cr |
| Insurance | ₹2.63 Cr | ₹4.59 Cr | ₹5.61 Cr | ₹5.46 Cr | ₹4.76 Cr |
| Printing and stationery | - | - | - | - | - |
| Professional and legal fees | - | - | - | - | - |
| Traveling and conveyance | - | - | - | - | - |
| Other Administration | ₹1.11 Cr | ₹0.70 Cr | ₹1.20 Cr | ₹2.04 Cr | ₹0.71 Cr |
| Selling and Distribution Expenses | ₹81 Cr | ₹88 Cr | ₹88 Cr | ₹111 Cr | ₹78 Cr |
| Advertisement & Sales Promotion | - | - | - | - | - |
| Sales Commissions & Incentives | - | - | - | - | - |
| Freight and Forwarding | ₹70 Cr | ₹73 Cr | ₹68 Cr | ₹84 Cr | ₹54 Cr |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | ₹11 Cr | ₹15 Cr | ₹20 Cr | ₹27 Cr | ₹24 Cr |
| Miscellaneous Expenses | ₹23 Cr | ₹30 Cr | ₹20 Cr | ₹31 Cr | ₹19 Cr |
| Bad debts /advances written off | - | - | - | - | - |
| Provision for doubtful debts | - | - | - | - | - |
| Losson disposal of fixed assets(net) | - | - | - | - | ₹0.08 Cr |
| Losson foreign exchange fluctuations | - | ₹1.28 Cr | ₹0.49 Cr | ₹13 Cr | ₹6.46 Cr |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹23 Cr | ₹29 Cr | ₹19 Cr | ₹18 Cr | ₹13 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹1,711 Cr | ₹1,786 Cr | ₹1,758 Cr | ₹2,159 Cr | ₹1,644 Cr |
| Operating Profit (Excl OI) | ₹196 Cr | ₹142 Cr | ₹236 Cr | ₹222 Cr | ₹314 Cr |
| Other Income | ₹21 Cr | ₹4.46 Cr | ₹3.32 Cr | ₹2.46 Cr | ₹2.05 Cr |
| Interest Received | ₹0.53 Cr | ₹0.32 Cr | ₹0.95 Cr | ₹0.17 Cr | ₹0.35 Cr |
| Dividend Received | ₹1.12 Cr | ₹0.75 Cr | ₹0.75 Cr | ₹0.75 Cr | ₹0.75 Cr |
| Profit on sale of Fixed Assets | ₹0.01 Cr | ₹1.30 Cr | ₹0.26 Cr | ₹0.12 Cr | - |
| Profits on sale of Investments | - | - | - | ₹0.01 Cr | - |
| Provision Written Back | - | - | - | - | - |
| Foreign Exchange Gains | ₹16 Cr | - | - | - | - |
| Others | ₹3.85 Cr | ₹2.09 Cr | ₹1.36 Cr | ₹1.41 Cr | ₹0.95 Cr |
| Operating Profit | ₹217 Cr | ₹146 Cr | ₹240 Cr | ₹224 Cr | ₹316 Cr |
| Interest | ₹68 Cr | ₹61 Cr | ₹67 Cr | ₹63 Cr | ₹83 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | ₹50 Cr | ₹55 Cr | ₹61 Cr | ₹54 Cr | ₹64 Cr |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹3.02 Cr | ₹4.00 Cr | ₹4.14 Cr | ₹4.99 Cr | ₹9.59 Cr |
| Other Interest | ₹15 Cr | ₹2.16 Cr | ₹2.29 Cr | ₹3.97 Cr | ₹9.13 Cr |
| PBDT | ₹149 Cr | ₹85 Cr | ₹172 Cr | ₹161 Cr | ₹233 Cr |
| Depreciation | ₹55 Cr | ₹52 Cr | ₹60 Cr | ₹68 Cr | ₹74 Cr |
| Profit Before Taxation & Exceptional Items | ₹95 Cr | ₹33 Cr | ₹112 Cr | ₹93 Cr | ₹159 Cr |
| Exceptional Income / Expenses | ₹-1.25 Cr | - | - | - | ₹-5.94 Cr |
| Profit Before Tax | ₹93 Cr | ₹33 Cr | ₹112 Cr | ₹93 Cr | ₹153 Cr |
| Provision for Tax | ₹32 Cr | ₹7.38 Cr | ₹28 Cr | ₹24 Cr | ₹39 Cr |
| Current Income Tax | ₹23 Cr | ₹0.25 Cr | ₹21 Cr | ₹10 Cr | - |
| Deferred Tax | ₹8.48 Cr | ₹6.85 Cr | ₹6.91 Cr | ₹14 Cr | ₹39 Cr |
| Other taxes | ₹0.24 Cr | ₹0.28 Cr | ₹-0.39 Cr | - | - |
| Profit After Tax | ₹61 Cr | ₹26 Cr | ₹84 Cr | ₹69 Cr | ₹115 Cr |
| Extra items | - | - | - | - | - |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹293 Cr | ₹324 Cr | ₹254 Cr | ₹200 Cr | ₹85 Cr |
| Appropriations | ₹354 Cr | ₹350 Cr | ₹339 Cr | ₹269 Cr | ₹200 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹47 Cr | ₹57 Cr | ₹15 Cr | ₹15 Cr | ₹0.07 Cr |
| Equity Dividend % | ₹160.00 | ₹80.00 | ₹80.00 | ₹80.00 | ₹80.00 |
| Earnings Per Share | ₹10.15 | ₹4.30 | ₹13.93 | ₹11.43 | ₹18.98 |
| Adjusted EPS | ₹10.15 | ₹4.30 | ₹13.93 | ₹11.43 | ₹18.98 |
Compare Income Statement of peers of EMAMI PAPER MILLS
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| EMAMI PAPER MILLS | ₹667.0 Cr | -7.6% | -4.2% | -5.4% | Stock Analytics | |
| JK PAPER | ₹7,261.8 Cr | 1.1% | 3.8% | 4.7% | Stock Analytics | |
| WEST COAST PAPER MILLS | ₹4,319.9 Cr | 7.6% | 15.4% | 17.4% | Stock Analytics | |
| SESHASAYEE PAPER AND BOARDS | ₹1,459.1 Cr | 1.4% | -1.9% | -16.5% | Stock Analytics | |
| ANDHRA PAPER | ₹1,202.5 Cr | 0.2% | -2.5% | -22.6% | Stock Analytics | |
| TAMIL NADU NEWSPRINT & PAPERS | ₹1,033.3 Cr | 6.2% | -3.7% | -12.9% | Stock Analytics | |
EMAMI PAPER MILLS Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| EMAMI PAPER MILLS | -7.6% |
-4.2% |
-5.4% |
| SENSEX | -0.9% |
-1.5% |
-5.8% |
You may also like the below Video Courses