EMAMI
|
EMAMI Last 5 Year Income Statement History
[Consolidated]
| Mar2026 | Mar2025 | Mar2024 | Mar2023 | Mar2022 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹3,809 Cr | ₹3,578 Cr | ₹3,406 Cr | ₹3,187 Cr | ₹2,881 Cr |
| Sales | ₹3,765 Cr | ₹3,530 Cr | ₹3,362 Cr | ₹3,153 Cr | ₹2,854 Cr |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Processing Charges / Service Income | - | - | - | - | - |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | ₹44 Cr | ₹48 Cr | ₹44 Cr | ₹35 Cr | ₹26 Cr |
| Less: Excise Duty | - | - | - | - | - |
| Net Sales | ₹3,809 Cr | ₹3,578 Cr | ₹3,406 Cr | ₹3,187 Cr | ₹2,881 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹22 Cr | ₹-16 Cr | ₹37 Cr | ₹-46 Cr | ₹-19 Cr |
| Raw Material Consumed | ₹1,172 Cr | ₹1,176 Cr | ₹1,164 Cr | ₹1,119 Cr | ₹949 Cr |
| Opening Raw Materials | ₹76 Cr | ₹86 Cr | ₹89 Cr | ₹84 Cr | ₹50 Cr |
| Purchases Raw Materials | ₹730 Cr | ₹759 Cr | ₹821 Cr | ₹897 Cr | ₹742 Cr |
| Closing Raw Materials | ₹82 Cr | ₹76 Cr | ₹86 Cr | ₹86 Cr | ₹84 Cr |
| Other Direct Purchases / Brought in cost | ₹448 Cr | ₹407 Cr | ₹340 Cr | ₹223 Cr | ₹240 Cr |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹23 Cr | ₹23 Cr | ₹23 Cr | ₹23 Cr | ₹21 Cr |
| Electricity & Power | ₹23 Cr | ₹23 Cr | ₹23 Cr | ₹23 Cr | ₹21 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹447 Cr | ₹396 Cr | ₹368 Cr | ₹318 Cr | ₹309 Cr |
| Salaries, Wages & Bonus | ₹409 Cr | ₹362 Cr | ₹332 Cr | ₹286 Cr | ₹280 Cr |
| Contributions to EPF & Pension Funds | ₹20 Cr | ₹16 Cr | ₹18 Cr | ₹18 Cr | ₹15 Cr |
| Workmen and Staff Welfare Expenses | ₹9.94 Cr | ₹9.00 Cr | ₹9.24 Cr | ₹7.06 Cr | ₹7.67 Cr |
| Other Employees Cost | ₹7.78 Cr | ₹8.07 Cr | ₹7.79 Cr | ₹7.24 Cr | ₹6.57 Cr |
| Other Manufacturing Expenses | ₹26 Cr | ₹52 Cr | ₹52 Cr | ₹43 Cr | ₹36 Cr |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | - | - | - | - | - |
| Repairs and Maintenance | ₹12 Cr | ₹40 Cr | ₹39 Cr | ₹31 Cr | ₹27 Cr |
| Packing Material Consumed | - | - | - | - | - |
| Other Mfg Exp | ₹14 Cr | ₹13 Cr | ₹13 Cr | ₹12 Cr | ₹9.45 Cr |
| General and Administration Expenses | ₹203 Cr | ₹152 Cr | ₹157 Cr | ₹123 Cr | ₹117 Cr |
| Rent , Rates & Taxes | ₹14 Cr | ₹11 Cr | ₹11 Cr | ₹6.85 Cr | ₹4.67 Cr |
| Insurance | ₹5.26 Cr | ₹5.56 Cr | ₹5.15 Cr | ₹4.84 Cr | ₹4.63 Cr |
| Printing and stationery | - | - | - | - | - |
| Professional and legal fees | ₹47 Cr | ₹28 Cr | ₹42 Cr | ₹27 Cr | ₹35 Cr |
| Traveling and conveyance | ₹39 Cr | ₹35 Cr | ₹33 Cr | ₹20 Cr | ₹13 Cr |
| Other Administration | ₹98 Cr | ₹72 Cr | ₹65 Cr | ₹64 Cr | ₹60 Cr |
| Selling and Distribution Expenses | ₹831 Cr | ₹782 Cr | ₹689 Cr | ₹616 Cr | ₹540 Cr |
| Advertisement & Sales Promotion | ₹694 Cr | ₹652 Cr | ₹561 Cr | ₹523 Cr | ₹458 Cr |
| Sales Commissions & Incentives | ₹30 Cr | ₹26 Cr | ₹33 Cr | ₹12 Cr | ₹9.85 Cr |
| Freight and Forwarding | ₹107 Cr | ₹103 Cr | ₹95 Cr | ₹81 Cr | ₹72 Cr |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | - | - | - | - | - |
| Miscellaneous Expenses | ₹59 Cr | ₹64 Cr | ₹54 Cr | ₹39 Cr | ₹44 Cr |
| Bad debts /advances written off | - | - | - | - | - |
| Provision for doubtful debts | ₹0.74 Cr | ₹5.29 Cr | ₹5.47 Cr | - | ₹7.00 Cr |
| Losson disposal of fixed assets(net) | ₹0.19 Cr | - | - | - | ₹1.38 Cr |
| Losson foreign exchange fluctuations | - | ₹1.71 Cr | - | - | ₹0.46 Cr |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹58 Cr | ₹57 Cr | ₹48 Cr | ₹39 Cr | ₹35 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹2,784 Cr | ₹2,629 Cr | ₹2,543 Cr | ₹2,235 Cr | ₹1,997 Cr |
| Operating Profit (Excl OI) | ₹1,025 Cr | ₹950 Cr | ₹863 Cr | ₹952 Cr | ₹883 Cr |
| Other Income | ₹68 Cr | ₹47 Cr | ₹69 Cr | ₹95 Cr | ₹70 Cr |
| Interest Received | ₹20 Cr | ₹13 Cr | ₹10 Cr | ₹28 Cr | ₹17 Cr |
| Dividend Received | ₹1.28 Cr | ₹1.28 Cr | ₹1.28 Cr | - | - |
| Profit on sale of Fixed Assets | - | ₹4.11 Cr | ₹4.74 Cr | ₹0.82 Cr | - |
| Profits on sale of Investments | - | - | - | - | ₹0.02 Cr |
| Provision Written Back | ₹0.32 Cr | ₹2.21 Cr | ₹1.25 Cr | - | ₹6.01 Cr |
| Foreign Exchange Gains | - | - | - | - | - |
| Others | ₹47 Cr | ₹27 Cr | ₹52 Cr | ₹67 Cr | ₹47 Cr |
| Operating Profit | ₹1,093 Cr | ₹996 Cr | ₹932 Cr | ₹1,048 Cr | ₹953 Cr |
| Interest | ₹9.34 Cr | ₹9.98 Cr | ₹7.39 Cr | ₹5.07 Cr | ₹13 Cr |
| InterestonDebenture / Bonds | ₹5.28 Cr | ₹6.82 Cr | ₹5.81 Cr | ₹4.00 Cr | ₹12 Cr |
| Interest on Term Loan | - | - | - | - | - |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | - | - | - | - | - |
| Other Interest | ₹4.06 Cr | ₹3.16 Cr | ₹1.59 Cr | ₹1.07 Cr | ₹1.02 Cr |
| PBDT | ₹1,084 Cr | ₹986 Cr | ₹924 Cr | ₹1,043 Cr | ₹940 Cr |
| Depreciation | ₹178 Cr | ₹186 Cr | ₹247 Cr | ₹335 Cr | ₹367 Cr |
| Profit Before Taxation & Exceptional Items | ₹906 Cr | ₹800 Cr | ₹677 Cr | ₹708 Cr | ₹573 Cr |
| Exceptional Income / Expenses | - | ₹-5.90 Cr | - | ₹-5.19 Cr | - |
| Profit Before Tax | ₹894 Cr | ₹791 Cr | ₹670 Cr | ₹688 Cr | ₹569 Cr |
| Provision for Tax | ₹91 Cr | ₹67 Cr | ₹42 Cr | ₹-149 Cr | ₹114 Cr |
| Current Income Tax | - | - | - | - | ₹118 Cr |
| Deferred Tax | ₹-3.69 Cr | ₹-1.28 Cr | ₹0.90 Cr | ₹4.04 Cr | ₹-0.53 Cr |
| Other taxes | ₹95 Cr | ₹68 Cr | ₹41 Cr | ₹-153 Cr | ₹-3.43 Cr |
| Profit After Tax | ₹803 Cr | ₹724 Cr | ₹627 Cr | ₹837 Cr | ₹455 Cr |
| Extra items | - | - | - | - | - |
| Minority Interest | ₹3.72 Cr | ₹-0.61 Cr | ₹12 Cr | ₹2.32 Cr | ₹-0.01 Cr |
| Share of Associate | - | - | - | - | - |
| Other Consolidated Items | - | - | - | - | - |
| Consolidated Net Profit | ₹806 Cr | ₹724 Cr | ₹640 Cr | ₹839 Cr | ₹455 Cr |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹1,818 Cr | ₹1,440 Cr | ₹1,158 Cr | ₹676 Cr | ₹576 Cr |
| Appropriations | ₹2,624 Cr | ₹2,164 Cr | ₹1,798 Cr | ₹1,515 Cr | ₹1,031 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹181 Cr | ₹-3.46 Cr | ₹4.87 Cr | ₹1.54 Cr | ₹-1.20 Cr |
| Equity Dividend % | ₹1,000.00 | ₹800.00 | ₹800.00 | ₹800.00 | ₹800.00 |
| Earnings Per Share | ₹18.48 | ₹16.58 | ₹14.50 | ₹19.02 | ₹10.23 |
| Adjusted EPS | ₹18.48 | ₹16.58 | ₹14.50 | ₹19.02 | ₹10.23 |
Compare Income Statement of peers of EMAMI
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| EMAMI | ₹17,560.4 Cr | -0.2% | -3.4% | -30% | Stock Analytics | |
| HINDUSTAN UNILEVER | ₹488,480.0 Cr | -1.4% | -5.9% | -15.1% | Stock Analytics | |
| GODREJ CONSUMER PRODUCTS | ₹109,801.0 Cr | 0.1% | -2.2% | -10% | Stock Analytics | |
| DABUR INDIA | ₹73,441.6 Cr | -2.7% | -8.6% | -21.2% | Stock Analytics | |
| COLGATEPALMOLIVE (INDIA) | ₹55,255.2 Cr | -2.6% | -2.2% | -8.5% | Stock Analytics | |
| PROCTER & GAMBLE HYGIENE AND HEALTH CARE | ₹27,551.5 Cr | 0.1% | -5.7% | -33.9% | Stock Analytics | |
EMAMI Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| EMAMI | -0.2% |
-3.4% |
-30% |
| SENSEX | 1.2% |
0.4% |
-2.9% |
You may also like the below Video Courses