Home > Income Statement > EMAMI
COMMUNITY POLL
for EMAMI
Please provide your vote to see the results

EMAMI Last 5 Year Income Statement History

[Consolidated]

Mar2026Mar2025Mar2024Mar2023Mar2022
INCOME :
Gross Sales ₹3,809 Cr₹3,578 Cr₹3,406 Cr₹3,187 Cr₹2,881 Cr
     Sales ₹3,765 Cr₹3,530 Cr₹3,362 Cr₹3,153 Cr₹2,854 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹44 Cr₹48 Cr₹44 Cr₹35 Cr₹26 Cr
Less: Excise Duty -----
Net Sales ₹3,809 Cr₹3,578 Cr₹3,406 Cr₹3,187 Cr₹2,881 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹22 Cr₹-16 Cr₹37 Cr₹-46 Cr₹-19 Cr
Raw Material Consumed ₹1,172 Cr₹1,176 Cr₹1,164 Cr₹1,119 Cr₹949 Cr
     Opening Raw Materials ₹76 Cr₹86 Cr₹89 Cr₹84 Cr₹50 Cr
     Purchases Raw Materials ₹730 Cr₹759 Cr₹821 Cr₹897 Cr₹742 Cr
     Closing Raw Materials ₹82 Cr₹76 Cr₹86 Cr₹86 Cr₹84 Cr
     Other Direct Purchases / Brought in cost ₹448 Cr₹407 Cr₹340 Cr₹223 Cr₹240 Cr
     Other raw material cost -----
Power & Fuel Cost ₹23 Cr₹23 Cr₹23 Cr₹23 Cr₹21 Cr
     Electricity & Power ₹23 Cr₹23 Cr₹23 Cr₹23 Cr₹21 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹447 Cr₹396 Cr₹368 Cr₹318 Cr₹309 Cr
     Salaries, Wages & Bonus ₹409 Cr₹362 Cr₹332 Cr₹286 Cr₹280 Cr
     Contributions to EPF & Pension Funds ₹20 Cr₹16 Cr₹18 Cr₹18 Cr₹15 Cr
     Workmen and Staff Welfare Expenses ₹9.94 Cr₹9.00 Cr₹9.24 Cr₹7.06 Cr₹7.67 Cr
     Other Employees Cost ₹7.78 Cr₹8.07 Cr₹7.79 Cr₹7.24 Cr₹6.57 Cr
Other Manufacturing Expenses ₹26 Cr₹52 Cr₹52 Cr₹43 Cr₹36 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance ₹12 Cr₹40 Cr₹39 Cr₹31 Cr₹27 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹14 Cr₹13 Cr₹13 Cr₹12 Cr₹9.45 Cr
General and Administration Expenses ₹203 Cr₹152 Cr₹157 Cr₹123 Cr₹117 Cr
     Rent , Rates & Taxes ₹14 Cr₹11 Cr₹11 Cr₹6.85 Cr₹4.67 Cr
     Insurance ₹5.26 Cr₹5.56 Cr₹5.15 Cr₹4.84 Cr₹4.63 Cr
     Printing and stationery -----
     Professional and legal fees ₹47 Cr₹28 Cr₹42 Cr₹27 Cr₹35 Cr
     Traveling and conveyance ₹39 Cr₹35 Cr₹33 Cr₹20 Cr₹13 Cr
     Other Administration ₹98 Cr₹72 Cr₹65 Cr₹64 Cr₹60 Cr
Selling and Distribution Expenses ₹831 Cr₹782 Cr₹689 Cr₹616 Cr₹540 Cr
     Advertisement & Sales Promotion ₹694 Cr₹652 Cr₹561 Cr₹523 Cr₹458 Cr
     Sales Commissions & Incentives ₹30 Cr₹26 Cr₹33 Cr₹12 Cr₹9.85 Cr
     Freight and Forwarding ₹107 Cr₹103 Cr₹95 Cr₹81 Cr₹72 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹59 Cr₹64 Cr₹54 Cr₹39 Cr₹44 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts ₹0.74 Cr₹5.29 Cr₹5.47 Cr-₹7.00 Cr
     Losson disposal of fixed assets(net) ₹0.19 Cr---₹1.38 Cr
     Losson foreign exchange fluctuations -₹1.71 Cr--₹0.46 Cr
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹58 Cr₹57 Cr₹48 Cr₹39 Cr₹35 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹2,784 Cr₹2,629 Cr₹2,543 Cr₹2,235 Cr₹1,997 Cr
Operating Profit (Excl OI) ₹1,025 Cr₹950 Cr₹863 Cr₹952 Cr₹883 Cr
Other Income ₹68 Cr₹47 Cr₹69 Cr₹95 Cr₹70 Cr
     Interest Received ₹20 Cr₹13 Cr₹10 Cr₹28 Cr₹17 Cr
     Dividend Received ₹1.28 Cr₹1.28 Cr₹1.28 Cr--
     Profit on sale of Fixed Assets -₹4.11 Cr₹4.74 Cr₹0.82 Cr-
     Profits on sale of Investments ----₹0.02 Cr
     Provision Written Back ₹0.32 Cr₹2.21 Cr₹1.25 Cr-₹6.01 Cr
     Foreign Exchange Gains -----
     Others ₹47 Cr₹27 Cr₹52 Cr₹67 Cr₹47 Cr
Operating Profit ₹1,093 Cr₹996 Cr₹932 Cr₹1,048 Cr₹953 Cr
Interest ₹9.34 Cr₹9.98 Cr₹7.39 Cr₹5.07 Cr₹13 Cr
     InterestonDebenture / Bonds ₹5.28 Cr₹6.82 Cr₹5.81 Cr₹4.00 Cr₹12 Cr
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc -----
     Other Interest ₹4.06 Cr₹3.16 Cr₹1.59 Cr₹1.07 Cr₹1.02 Cr
PBDT ₹1,084 Cr₹986 Cr₹924 Cr₹1,043 Cr₹940 Cr
Depreciation ₹178 Cr₹186 Cr₹247 Cr₹335 Cr₹367 Cr
Profit Before Taxation & Exceptional Items ₹906 Cr₹800 Cr₹677 Cr₹708 Cr₹573 Cr
Exceptional Income / Expenses -₹-5.90 Cr-₹-5.19 Cr-
Profit Before Tax ₹894 Cr₹791 Cr₹670 Cr₹688 Cr₹569 Cr
Provision for Tax ₹91 Cr₹67 Cr₹42 Cr₹-149 Cr₹114 Cr
     Current Income Tax ----₹118 Cr
     Deferred Tax ₹-3.69 Cr₹-1.28 Cr₹0.90 Cr₹4.04 Cr₹-0.53 Cr
     Other taxes ₹95 Cr₹68 Cr₹41 Cr₹-153 Cr₹-3.43 Cr
Profit After Tax ₹803 Cr₹724 Cr₹627 Cr₹837 Cr₹455 Cr
Extra items -----
Minority Interest ₹3.72 Cr₹-0.61 Cr₹12 Cr₹2.32 Cr₹-0.01 Cr
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹806 Cr₹724 Cr₹640 Cr₹839 Cr₹455 Cr
Adjustments to PAT -----
Profit Balance B/F ₹1,818 Cr₹1,440 Cr₹1,158 Cr₹676 Cr₹576 Cr
Appropriations ₹2,624 Cr₹2,164 Cr₹1,798 Cr₹1,515 Cr₹1,031 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹181 Cr₹-3.46 Cr₹4.87 Cr₹1.54 Cr₹-1.20 Cr
Equity Dividend % ₹1,000.00₹800.00₹800.00₹800.00₹800.00
Earnings Per Share ₹18.48₹16.58₹14.50₹19.02₹10.23
Adjusted EPS ₹18.48₹16.58₹14.50₹19.02₹10.23

Compare Income Statement of peers of EMAMI

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
EMAMI ₹17,560.4 Cr -0.2% -3.4% -30% Stock Analytics
HINDUSTAN UNILEVER ₹488,480.0 Cr -1.4% -5.9% -15.1% Stock Analytics
GODREJ CONSUMER PRODUCTS ₹109,801.0 Cr 0.1% -2.2% -10% Stock Analytics
DABUR INDIA ₹73,441.6 Cr -2.7% -8.6% -21.2% Stock Analytics
COLGATEPALMOLIVE (INDIA) ₹55,255.2 Cr -2.6% -2.2% -8.5% Stock Analytics
PROCTER & GAMBLE HYGIENE AND HEALTH CARE ₹27,551.5 Cr 0.1% -5.7% -33.9% Stock Analytics


EMAMI Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
EMAMI

-0.2%

-3.4%

-30%

SENSEX

1.2%

0.4%

-2.9%


You may also like the below Video Courses