Home > Income Statement > ELIXIR CAPITAL

ELIXIR CAPITAL
Income Statement

ELIXIR CAPITAL is part of below Screeners ↓
Top Undervalued Small Cap Stocks
COMMUNITY POLL
for ELIXIR CAPITAL
Please provide your vote to see the results

ELIXIR CAPITAL Last 5 Year Income Statement History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
INCOME :
Operating Income ₹35 Cr₹33 Cr₹3.76 Cr₹23 Cr₹18 Cr
     Sale of Shares / Units ₹35 Cr₹32 Cr₹2.72 Cr₹22 Cr₹17 Cr
     Interest income -----
     Portfolio management services ₹0.19 Cr₹0.28 Cr₹0.27 Cr₹0.57 Cr₹0.31 Cr
     Dividend income ₹0.48 Cr₹0.42 Cr₹0.44 Cr₹0.48 Cr₹0.23 Cr
     Brokerages & commissions ₹0.05 Cr₹0.11 Cr₹0.06 Cr₹0.12 Cr₹0.18 Cr
     Processing fees and other charges -----
     Other Operating Income ₹0.08 Cr₹0.10 Cr₹0.27 Cr₹0.34 Cr₹0.17 Cr
Operating Income (Net) ₹35 Cr₹33 Cr₹3.76 Cr₹23 Cr₹18 Cr
EXPENDITURE :
Increase/Decrease in Stock -----
Employee Cost ₹10 Cr₹3.54 Cr₹2.33 Cr₹2.28 Cr₹1.77 Cr
     Salaries, Wages & Bonus ₹10 Cr₹3.45 Cr₹2.28 Cr₹2.23 Cr₹1.73 Cr
     Contributions to EPF & Pension Funds ₹0.01 Cr₹0.01 Cr₹0.00 Cr₹0.00 Cr₹0.00 Cr
     Workmen and Staff Welfare Expenses ₹0.08 Cr₹0.08 Cr₹0.05 Cr₹0.05 Cr₹0.04 Cr
     Other Employees Cost ₹0.03 Cr----
Operating & Establishment Expenses ₹1.63 Cr₹1.17 Cr₹0.81 Cr₹0.84 Cr₹0.69 Cr
     Depository Charges ₹0.12 Cr₹0.07 Cr₹0.04 Cr₹0.04 Cr₹0.03 Cr
     Security Transaction tax -----
     Software & Technical expenses ₹0.88 Cr₹0.47 Cr---
     Commission, Brokerage & Discounts -----
     Rent , Rates & Taxes ₹0.14 Cr₹0.17 Cr₹0.08 Cr₹0.07 Cr₹0.07 Cr
     Repairs and Maintenance ₹0.16 Cr₹0.14 Cr₹0.50 Cr₹0.59 Cr₹0.43 Cr
     Insurance ₹0.01 Cr₹0.01 Cr₹0.01 Cr₹0.01 Cr₹0.01 Cr
     Electricity & Power ₹0.07 Cr₹0.07 Cr₹0.05 Cr₹0.04 Cr₹0.04 Cr
     Other Operating Expenses ₹0.25 Cr₹0.25 Cr₹0.13 Cr₹0.08 Cr₹0.11 Cr
Administrations & Other Expenses ₹3.24 Cr₹2.37 Cr₹2.36 Cr₹2.18 Cr₹2.01 Cr
     Printing and stationery ₹0.01 Cr₹0.01 Cr₹0.01 Cr₹0.00 Cr₹0.00 Cr
     Professional and legal fees ₹0.41 Cr₹0.18 Cr₹0.18 Cr₹0.11 Cr₹0.08 Cr
     Advertisement & Sales Promotion ₹0.11 Cr₹0.15 Cr₹0.06 Cr₹0.04 Cr₹0.03 Cr
     Other General Expenses ₹2.71 Cr₹2.04 Cr₹2.12 Cr₹2.03 Cr₹1.90 Cr
Provisions and Contingencies ₹0.28 Cr₹0.16 Cr₹0.20 Cr₹0.23 Cr₹0.17 Cr
     Provisions for contingencies -----
     Provisions against NPAs -----
     Bad debts /advances written off -----
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) ----₹0.02 Cr
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹0.28 Cr₹0.16 Cr₹0.20 Cr₹0.23 Cr₹0.15 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹15 Cr₹7.24 Cr₹5.70 Cr₹5.53 Cr₹4.63 Cr
Operating Profit (Excl OI) ₹20 Cr₹25 Cr₹-1.94 Cr₹18 Cr₹14 Cr
Other Income ₹0.83 Cr₹2.13 Cr₹0.74 Cr₹1.39 Cr₹1.47 Cr
     Other Interest Income ₹0.59 Cr₹0.56 Cr₹0.49 Cr₹0.42 Cr₹0.30 Cr
     Other Commission -----
     Discounts -----
     Profit on sale of Fixed Assets -----
     Income from investments ₹0.11 Cr₹1.52 Cr₹0.07 Cr₹0.94 Cr₹1.13 Cr
     Provision Written Back -----
     Others ₹0.13 Cr₹0.04 Cr₹0.18 Cr₹0.03 Cr₹0.04 Cr
Operating Profit ₹21 Cr₹27 Cr₹-1.20 Cr₹19 Cr₹15 Cr
Interest ₹2.03 Cr₹1.52 Cr₹1.13 Cr₹1.66 Cr₹0.95 Cr
     Loans -----
     Deposits -----
     Bonds / Debentures -----
     Other Interest ₹2.03 Cr₹1.52 Cr₹1.13 Cr₹1.66 Cr₹0.95 Cr
Depreciation ₹0.50 Cr₹0.34 Cr₹0.34 Cr₹0.37 Cr₹0.41 Cr
Profit Before Taxation & Exceptional Items ₹18 Cr₹26 Cr₹-2.66 Cr₹17 Cr₹14 Cr
Exceptional Income / Expenses ₹-0.32 Cr₹0.52 Cr---
Profit Before Tax ₹18 Cr₹26 Cr₹-2.66 Cr₹17 Cr₹14 Cr
Provision for Tax ₹5.38 Cr₹5.12 Cr₹0.76 Cr₹4.02 Cr₹1.44 Cr
     Current Income Tax ₹5.24 Cr₹5.14 Cr₹0.61 Cr₹4.02 Cr₹1.44 Cr
     Deferred Tax ₹-0.03 Cr-₹0.00 Cr₹0.00 Cr-
     Other taxes ₹0.17 Cr₹-0.02 Cr₹0.15 Cr₹0.00 Cr₹0.00 Cr
Profit After Tax ₹13 Cr₹21 Cr₹-3.43 Cr₹13 Cr₹12 Cr
Extra items -----
Minority Interest ₹-3.32 Cr₹-5.35 Cr₹0.99 Cr₹-3.39 Cr₹-3.10 Cr
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹9.33 Cr₹16 Cr₹-2.44 Cr₹9.60 Cr₹9.12 Cr
Adjustments to PAT -----
Profit Balance B/F ₹33 Cr₹19 Cr₹22 Cr₹15 Cr₹6.96 Cr
Appropriations ₹43 Cr₹34 Cr₹20 Cr₹25 Cr₹16 Cr
     General Reserve -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹43 Cr₹34 Cr₹20 Cr₹25 Cr₹16 Cr
Equity Dividend % ₹12.50₹12.50₹12.50₹12.50₹12.50
Earnings Per Share ₹16.07₹26.89₹-4.20₹16.54₹15.72
Adjusted EPS ₹16.07₹26.89₹-4.20₹16.54₹15.72

Compare Income Statement of peers of ELIXIR CAPITAL

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
ELIXIR CAPITAL ₹65.2 Cr -1.1% -2.6% -11.7% Stock Analytics
BAJAJ FINSERV ₹308,889.0 Cr -2.1% -3% 17.3% Stock Analytics
AUTHUM INVESTMENT & INFRASTRUCTURE ₹47,489.5 Cr -0.9% 8.9% 159.9% Stock Analytics
CHOLAMANDALAM FINANCIAL HOLDINGS ₹34,242.2 Cr -4.5% -13% 18.3% Stock Analytics
JSW HOLDINGS ₹21,268.0 Cr -9% -14.5% 177% Stock Analytics
CAPRI GLOBAL CAPITAL ₹18,280.7 Cr 4.9% 14.5% -22.2% Stock Analytics


ELIXIR CAPITAL Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
ELIXIR CAPITAL

-1.1%

-2.6%

-11.7%

SENSEX

0.2%

-2.7%

-0.9%


You may also like the below Video Courses