Home > Income Statement > ELIXIR CAPITAL

ELIXIR CAPITAL
Income Statement

ELIXIR CAPITAL is part of below Screeners ↓
Top Undervalued Small Cap Stocks
COMMUNITY POLL
for ELIXIR CAPITAL
Please provide your vote to see the results

ELIXIR CAPITAL Last 5 Year Income Statement History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Operating Income ₹33 Cr₹3.76 Cr₹23 Cr₹18 Cr₹0.96 Cr
     Sale of Shares / Units ₹32 Cr₹2.72 Cr₹22 Cr₹17 Cr-
     Interest income -----
     Portfolio management services ₹0.28 Cr₹0.27 Cr₹0.57 Cr₹0.31 Cr₹0.43 Cr
     Dividend income ₹0.42 Cr₹0.44 Cr₹0.48 Cr₹0.23 Cr₹0.32 Cr
     Brokerages & commissions ₹0.11 Cr₹0.06 Cr₹0.12 Cr₹0.18 Cr₹0.20 Cr
     Processing fees and other charges -----
     Other Operating Income ₹0.10 Cr₹0.27 Cr₹0.34 Cr₹0.17 Cr₹0.01 Cr
Operating Income (Net) ₹33 Cr₹3.76 Cr₹23 Cr₹18 Cr₹0.96 Cr
EXPENDITURE :
Increase/Decrease in Stock -----
Employee Cost ₹3.54 Cr₹2.33 Cr₹2.28 Cr₹1.77 Cr₹0.88 Cr
     Salaries, Wages & Bonus ₹3.45 Cr₹2.28 Cr₹2.23 Cr₹1.73 Cr₹0.84 Cr
     Contributions to EPF & Pension Funds ₹0.01 Cr₹0.00 Cr₹0.00 Cr₹0.00 Cr₹0.00 Cr
     Workmen and Staff Welfare Expenses ₹0.08 Cr₹0.05 Cr₹0.05 Cr₹0.04 Cr₹0.04 Cr
     Other Employees Cost -----
Operating & Establishment Expenses ₹1.17 Cr₹0.81 Cr₹0.84 Cr₹0.69 Cr₹0.56 Cr
     Depository Charges ₹0.07 Cr₹0.04 Cr₹0.04 Cr₹0.03 Cr₹0.05 Cr
     Security Transaction tax -----
     Software & Technical expenses -----
     Commission, Brokerage & Discounts -----
     Rent , Rates & Taxes ₹0.17 Cr₹0.08 Cr₹0.07 Cr₹0.07 Cr₹0.07 Cr
     Repairs and Maintenance ₹0.61 Cr₹0.50 Cr₹0.59 Cr₹0.43 Cr₹0.28 Cr
     Insurance ₹0.01 Cr₹0.01 Cr₹0.01 Cr₹0.01 Cr₹0.01 Cr
     Electricity & Power ₹0.07 Cr₹0.05 Cr₹0.04 Cr₹0.04 Cr₹0.05 Cr
     Other Operating Expenses ₹0.25 Cr₹0.13 Cr₹0.08 Cr₹0.11 Cr₹0.10 Cr
Administrations & Other Expenses ₹2.37 Cr₹2.36 Cr₹2.18 Cr₹2.01 Cr₹2.17 Cr
     Printing and stationery ₹0.01 Cr₹0.01 Cr₹0.00 Cr₹0.00 Cr₹0.01 Cr
     Professional and legal fees ₹0.18 Cr₹0.18 Cr₹0.11 Cr₹0.08 Cr₹0.07 Cr
     Advertisement & Sales Promotion ₹0.15 Cr₹0.06 Cr₹0.04 Cr₹0.03 Cr₹0.13 Cr
     Other General Expenses ₹2.04 Cr₹2.12 Cr₹2.03 Cr₹1.90 Cr₹1.96 Cr
Provisions and Contingencies ₹0.16 Cr₹0.20 Cr₹0.23 Cr₹0.17 Cr₹1.69 Cr
     Provisions for contingencies -----
     Provisions against NPAs -----
     Bad debts /advances written off -----
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) ---₹0.02 Cr-
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments ----₹1.57 Cr
     Other Miscellaneous Expenses ₹0.16 Cr₹0.20 Cr₹0.23 Cr₹0.15 Cr₹0.11 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹7.24 Cr₹5.70 Cr₹5.53 Cr₹4.63 Cr₹5.30 Cr
Operating Profit (Excl OI) ₹25 Cr₹-1.94 Cr₹18 Cr₹14 Cr₹-4.34 Cr
Other Income ₹2.13 Cr₹0.74 Cr₹1.39 Cr₹1.47 Cr₹0.26 Cr
     Other Interest Income ₹0.56 Cr₹0.49 Cr₹0.42 Cr₹0.30 Cr₹0.21 Cr
     Other Commission -----
     Discounts -----
     Profit on sale of Fixed Assets -----
     Income from investments ₹1.52 Cr₹0.07 Cr₹0.94 Cr₹1.13 Cr-
     Provision Written Back -----
     Others ₹0.04 Cr₹0.18 Cr₹0.03 Cr₹0.04 Cr₹0.05 Cr
Operating Profit ₹27 Cr₹-1.20 Cr₹19 Cr₹15 Cr₹-4.08 Cr
Interest ₹1.52 Cr₹1.13 Cr₹1.66 Cr₹0.95 Cr₹0.19 Cr
     Loans -----
     Deposits -----
     Bonds / Debentures -----
     Other Interest ₹1.52 Cr₹1.13 Cr₹1.66 Cr₹0.95 Cr₹0.19 Cr
Depreciation ₹0.34 Cr₹0.34 Cr₹0.37 Cr₹0.41 Cr₹0.40 Cr
Profit Before Taxation & Exceptional Items ₹26 Cr₹-2.66 Cr₹17 Cr₹14 Cr₹-4.67 Cr
Exceptional Income / Expenses ₹0.52 Cr----
Profit Before Tax ₹26 Cr₹-2.66 Cr₹17 Cr₹14 Cr₹-4.67 Cr
Provision for Tax ₹5.12 Cr₹0.76 Cr₹4.02 Cr₹1.44 Cr₹0.49 Cr
     Current Income Tax ₹5.14 Cr₹0.61 Cr₹4.02 Cr₹1.44 Cr₹0.49 Cr
     Deferred Tax -₹0.00 Cr₹0.00 Cr--
     Other taxes ₹-0.02 Cr₹0.15 Cr₹0.00 Cr₹0.00 Cr₹0.00 Cr
Profit After Tax ₹21 Cr₹-3.43 Cr₹13 Cr₹12 Cr₹-5.16 Cr
Extra items -----
Minority Interest ₹-5.35 Cr₹0.99 Cr₹-3.39 Cr₹-3.10 Cr₹1.32 Cr
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹16 Cr₹-2.44 Cr₹9.60 Cr₹9.12 Cr₹-3.84 Cr
Adjustments to PAT -----
Profit Balance B/F ₹19 Cr₹22 Cr₹15 Cr₹6.96 Cr₹12 Cr
Appropriations ₹34 Cr₹20 Cr₹25 Cr₹16 Cr₹8.17 Cr
     General Reserve -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹34 Cr₹20 Cr₹25 Cr₹16 Cr₹8.17 Cr
Equity Dividend % ₹12.50₹12.50₹12.50₹12.50₹12.50
Earnings Per Share ₹26.89₹-4.20₹16.54₹15.72₹-6.61
Adjusted EPS ₹26.89₹-4.20₹16.54₹15.72₹-6.61

Compare Income Statement of peers of ELIXIR CAPITAL

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
ELIXIR CAPITAL ₹76.5 Cr -3.2% -4.1% 64.6% Stock Analytics
BAJAJ FINSERV ₹312,467.0 Cr -4.3% -2.4% 22.3% Stock Analytics
CHOLAMANDALAM FINANCIAL HOLDINGS ₹34,101.3 Cr -8.3% 5.5% 70.8% Stock Analytics
AUTHUM INVESTMENT & INFRASTRUCTURE ₹30,507.6 Cr 4.1% 9% 101.8% Stock Analytics
JSW HOLDINGS ₹26,035.6 Cr -9.3% 7.9% 238.7% Stock Analytics
CAPRI GLOBAL CAPITAL ₹13,490.7 Cr 1.9% -0.8% -28.2% Stock Analytics


ELIXIR CAPITAL Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
ELIXIR CAPITAL

-3.2%

-4.1%

64.6%

SENSEX

0.9%

4.2%

8.3%


You may also like the below Video Courses