ELIXIR CAPITAL
|
ELIXIR CAPITAL Last 5 Year Income Statement History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Operating Income | ₹35 Cr | ₹33 Cr | ₹3.76 Cr | ₹23 Cr | ₹18 Cr |
| Sale of Shares / Units | ₹35 Cr | ₹32 Cr | ₹2.72 Cr | ₹22 Cr | ₹17 Cr |
| Interest income | - | - | - | - | - |
| Portfolio management services | ₹0.19 Cr | ₹0.28 Cr | ₹0.27 Cr | ₹0.57 Cr | ₹0.31 Cr |
| Dividend income | ₹0.48 Cr | ₹0.42 Cr | ₹0.44 Cr | ₹0.48 Cr | ₹0.23 Cr |
| Brokerages & commissions | ₹0.05 Cr | ₹0.11 Cr | ₹0.06 Cr | ₹0.12 Cr | ₹0.18 Cr |
| Processing fees and other charges | - | - | - | - | - |
| Other Operating Income | ₹0.08 Cr | ₹0.10 Cr | ₹0.27 Cr | ₹0.34 Cr | ₹0.17 Cr |
| Operating Income (Net) | ₹35 Cr | ₹33 Cr | ₹3.76 Cr | ₹23 Cr | ₹18 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | - | - | - | - | - |
| Employee Cost | ₹10 Cr | ₹3.54 Cr | ₹2.33 Cr | ₹2.28 Cr | ₹1.77 Cr |
| Salaries, Wages & Bonus | ₹10 Cr | ₹3.45 Cr | ₹2.28 Cr | ₹2.23 Cr | ₹1.73 Cr |
| Contributions to EPF & Pension Funds | ₹0.01 Cr | ₹0.01 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr |
| Workmen and Staff Welfare Expenses | ₹0.08 Cr | ₹0.08 Cr | ₹0.05 Cr | ₹0.05 Cr | ₹0.04 Cr |
| Other Employees Cost | ₹0.03 Cr | - | - | - | - |
| Operating & Establishment Expenses | ₹1.63 Cr | ₹1.17 Cr | ₹0.81 Cr | ₹0.84 Cr | ₹0.69 Cr |
| Depository Charges | ₹0.12 Cr | ₹0.07 Cr | ₹0.04 Cr | ₹0.04 Cr | ₹0.03 Cr |
| Security Transaction tax | - | - | - | - | - |
| Software & Technical expenses | ₹0.88 Cr | ₹0.47 Cr | - | - | - |
| Commission, Brokerage & Discounts | - | - | - | - | - |
| Rent , Rates & Taxes | ₹0.14 Cr | ₹0.17 Cr | ₹0.08 Cr | ₹0.07 Cr | ₹0.07 Cr |
| Repairs and Maintenance | ₹0.16 Cr | ₹0.14 Cr | ₹0.50 Cr | ₹0.59 Cr | ₹0.43 Cr |
| Insurance | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr |
| Electricity & Power | ₹0.07 Cr | ₹0.07 Cr | ₹0.05 Cr | ₹0.04 Cr | ₹0.04 Cr |
| Other Operating Expenses | ₹0.25 Cr | ₹0.25 Cr | ₹0.13 Cr | ₹0.08 Cr | ₹0.11 Cr |
| Administrations & Other Expenses | ₹3.24 Cr | ₹2.37 Cr | ₹2.36 Cr | ₹2.18 Cr | ₹2.01 Cr |
| Printing and stationery | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.00 Cr | ₹0.00 Cr |
| Professional and legal fees | ₹0.41 Cr | ₹0.18 Cr | ₹0.18 Cr | ₹0.11 Cr | ₹0.08 Cr |
| Advertisement & Sales Promotion | ₹0.11 Cr | ₹0.15 Cr | ₹0.06 Cr | ₹0.04 Cr | ₹0.03 Cr |
| Other General Expenses | ₹2.71 Cr | ₹2.04 Cr | ₹2.12 Cr | ₹2.03 Cr | ₹1.90 Cr |
| Provisions and Contingencies | ₹0.28 Cr | ₹0.16 Cr | ₹0.20 Cr | ₹0.23 Cr | ₹0.17 Cr |
| Provisions for contingencies | - | - | - | - | - |
| Provisions against NPAs | - | - | - | - | - |
| Bad debts /advances written off | - | - | - | - | - |
| Provision for doubtful debts | - | - | - | - | - |
| Losson disposal of fixed assets(net) | - | - | - | - | ₹0.02 Cr |
| Losson foreign exchange fluctuations | - | - | - | - | - |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹0.28 Cr | ₹0.16 Cr | ₹0.20 Cr | ₹0.23 Cr | ₹0.15 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹15 Cr | ₹7.24 Cr | ₹5.70 Cr | ₹5.53 Cr | ₹4.63 Cr |
| Operating Profit (Excl OI) | ₹20 Cr | ₹25 Cr | ₹-1.94 Cr | ₹18 Cr | ₹14 Cr |
| Other Income | ₹0.83 Cr | ₹2.13 Cr | ₹0.74 Cr | ₹1.39 Cr | ₹1.47 Cr |
| Other Interest Income | ₹0.59 Cr | ₹0.56 Cr | ₹0.49 Cr | ₹0.42 Cr | ₹0.30 Cr |
| Other Commission | - | - | - | - | - |
| Discounts | - | - | - | - | - |
| Profit on sale of Fixed Assets | - | - | - | - | - |
| Income from investments | ₹0.11 Cr | ₹1.52 Cr | ₹0.07 Cr | ₹0.94 Cr | ₹1.13 Cr |
| Provision Written Back | - | - | - | - | - |
| Others | ₹0.13 Cr | ₹0.04 Cr | ₹0.18 Cr | ₹0.03 Cr | ₹0.04 Cr |
| Operating Profit | ₹21 Cr | ₹27 Cr | ₹-1.20 Cr | ₹19 Cr | ₹15 Cr |
| Interest | ₹2.03 Cr | ₹1.52 Cr | ₹1.13 Cr | ₹1.66 Cr | ₹0.95 Cr |
| Loans | - | - | - | - | - |
| Deposits | - | - | - | - | - |
| Bonds / Debentures | - | - | - | - | - |
| Other Interest | ₹2.03 Cr | ₹1.52 Cr | ₹1.13 Cr | ₹1.66 Cr | ₹0.95 Cr |
| Depreciation | ₹0.50 Cr | ₹0.34 Cr | ₹0.34 Cr | ₹0.37 Cr | ₹0.41 Cr |
| Profit Before Taxation & Exceptional Items | ₹18 Cr | ₹26 Cr | ₹-2.66 Cr | ₹17 Cr | ₹14 Cr |
| Exceptional Income / Expenses | ₹-0.32 Cr | ₹0.52 Cr | - | - | - |
| Profit Before Tax | ₹18 Cr | ₹26 Cr | ₹-2.66 Cr | ₹17 Cr | ₹14 Cr |
| Provision for Tax | ₹5.38 Cr | ₹5.12 Cr | ₹0.76 Cr | ₹4.02 Cr | ₹1.44 Cr |
| Current Income Tax | ₹5.24 Cr | ₹5.14 Cr | ₹0.61 Cr | ₹4.02 Cr | ₹1.44 Cr |
| Deferred Tax | ₹-0.03 Cr | - | ₹0.00 Cr | ₹0.00 Cr | - |
| Other taxes | ₹0.17 Cr | ₹-0.02 Cr | ₹0.15 Cr | ₹0.00 Cr | ₹0.00 Cr |
| Profit After Tax | ₹13 Cr | ₹21 Cr | ₹-3.43 Cr | ₹13 Cr | ₹12 Cr |
| Extra items | - | - | - | - | - |
| Minority Interest | ₹-3.32 Cr | ₹-5.35 Cr | ₹0.99 Cr | ₹-3.39 Cr | ₹-3.10 Cr |
| Share of Associate | - | - | - | - | - |
| Other Consolidated Items | - | - | - | - | - |
| Consolidated Net Profit | ₹9.33 Cr | ₹16 Cr | ₹-2.44 Cr | ₹9.60 Cr | ₹9.12 Cr |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹33 Cr | ₹19 Cr | ₹22 Cr | ₹15 Cr | ₹6.96 Cr |
| Appropriations | ₹43 Cr | ₹34 Cr | ₹20 Cr | ₹25 Cr | ₹16 Cr |
| General Reserve | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹43 Cr | ₹34 Cr | ₹20 Cr | ₹25 Cr | ₹16 Cr |
| Equity Dividend % | ₹12.50 | ₹12.50 | ₹12.50 | ₹12.50 | ₹12.50 |
| Earnings Per Share | ₹16.07 | ₹26.89 | ₹-4.20 | ₹16.54 | ₹15.72 |
| Adjusted EPS | ₹16.07 | ₹26.89 | ₹-4.20 | ₹16.54 | ₹15.72 |
Compare Income Statement of peers of ELIXIR CAPITAL
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| ELIXIR CAPITAL | ₹59.2 Cr | -0.5% | -22.2% | -29.6% | Stock Analytics | |
| BAJAJ FINSERV | ₹329,765.0 Cr | -3% | 3.7% | 18.8% | Stock Analytics | |
| AUTHUM INVESTMENT & INFRASTRUCTURE | ₹47,542.2 Cr | -3.2% | -9.8% | 71% | Stock Analytics | |
| CHOLAMANDALAM FINANCIAL HOLDINGS | ₹36,943.3 Cr | 5.2% | 9.4% | 19.4% | Stock Analytics | |
| CAPRI GLOBAL CAPITAL | ₹18,982.7 Cr | -5.7% | 4.3% | -3.4% | Stock Analytics | |
| JSW HOLDINGS | ₹18,461.3 Cr | -1.1% | 5.8% | 74.3% | Stock Analytics | |
ELIXIR CAPITAL Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| ELIXIR CAPITAL | -0.5% |
-22.2% |
-29.6% |
| SENSEX | -2% |
2.6% |
4.2% |
You may also like the below Video Courses