Home > Balance Sheet > ELIXIR CAPITAL

ELIXIR CAPITAL
Balance Sheet

ELIXIR CAPITAL is part of below Screeners ↓
Top Undervalued Small Cap Stocks
COMMUNITY POLL
for ELIXIR CAPITAL
Please provide your vote to see the results

ELIXIR CAPITAL Last 5 Year Balance Sheet History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
EQUITY AND LIABILITIES
Share Capital ₹5.80 Cr₹5.80 Cr₹5.80 Cr₹5.80 Cr₹5.80 Cr
    Equity - Authorised ₹6.00 Cr₹6.00 Cr₹6.00 Cr₹6.00 Cr₹6.00 Cr
     Equity - Issued ₹5.80 Cr₹5.80 Cr₹5.80 Cr₹5.80 Cr₹5.80 Cr
    Equity Paid Up ₹5.80 Cr₹5.80 Cr₹5.80 Cr₹5.80 Cr₹5.80 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹10.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings -----
Total Reserves ₹43 Cr₹28 Cr₹31 Cr₹23 Cr₹15 Cr
    Securities Premium ₹7.81 Cr₹7.81 Cr₹7.81 Cr₹6.29 Cr₹6.29 Cr
    Capital Reserves -----
    Profit & Loss Account Balance ₹33 Cr₹19 Cr₹22 Cr₹15 Cr₹6.96 Cr
    General Reserves ₹1.04 Cr₹1.04 Cr₹1.04 Cr₹1.04 Cr₹1.04 Cr
    Other Reserves ₹0.51 Cr₹0.51 Cr₹0.51 Cr₹0.43 Cr₹0.43 Cr
Reserve excluding Revaluation Reserve ₹43 Cr₹28 Cr₹31 Cr₹23 Cr₹15 Cr
Revaluation reserve -----
Shareholder's Funds ₹48 Cr₹34 Cr₹37 Cr₹29 Cr₹21 Cr
Minority Interest ₹20 Cr₹14 Cr₹15 Cr₹12 Cr₹8.93 Cr
Long-Term Borrowings -----
Secured Loans ---₹0.03 Cr₹0.12 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks -----
    Term Loans - Institutions -----
    Other Secured ---₹0.03 Cr₹0.12 Cr
Unsecured Loans -----
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹0.03 Cr₹0.03 Cr₹0.03 Cr₹0.03 Cr₹0.03 Cr
    Deferred Tax Assets -----
    Deferred Tax Liability ₹0.03 Cr₹0.03 Cr₹0.03 Cr₹0.03 Cr₹0.03 Cr
Other Long Term Liabilities -----
Long Term Trade Payables -----
Long Term Provisions -----
Total Non-Current Liabilities ₹0.03 Cr₹0.03 Cr₹0.03 Cr₹0.06 Cr₹0.16 Cr
Current Liabilities -----
Trade Payables ₹0.77 Cr₹4.48 Cr₹4.41 Cr₹5.29 Cr₹3.20 Cr
    Sundry Creditors ₹0.77 Cr₹4.48 Cr₹4.41 Cr₹5.29 Cr₹3.20 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹3.03 Cr₹7.33 Cr₹7.31 Cr₹9.20 Cr₹4.48 Cr
    Bank Overdraft / Short term credit ₹0.73 Cr₹4.98 Cr₹5.00 Cr₹8.10 Cr₹3.54 Cr
    Advances received from customers -----
    Interest Accrued But Not Due -----
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹2.30 Cr₹2.35 Cr₹2.31 Cr₹1.10 Cr₹0.94 Cr
Short Term Borrowings ₹24 Cr₹7.34 Cr₹18 Cr₹17 Cr₹1.12 Cr
    Secured ST Loans repayable on Demands ₹21 Cr₹7.17 Cr₹18 Cr₹13 Cr₹0.08 Cr
    Working Capital Loans- Sec -----
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹2.99 Cr₹0.17 Cr-₹4.00 Cr₹1.03 Cr
Short Term Provisions ₹0.74 Cr₹0.10 Cr₹0.55 Cr₹0.20 Cr₹0.12 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹0.74 Cr₹0.10 Cr₹0.55 Cr₹0.20 Cr₹0.12 Cr
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions -----
Total Current Liabilities ₹28 Cr₹19 Cr₹30 Cr₹32 Cr₹8.91 Cr
Total Liabilities ₹96 Cr₹68 Cr₹83 Cr₹73 Cr₹39 Cr
ASSETS
Loans (Non - Current Assets) -----
Gross Block ₹9.44 Cr₹9.48 Cr₹9.29 Cr₹9.17 Cr₹9.16 Cr
Less: Accumulated Depreciation ₹6.17 Cr₹5.94 Cr₹5.61 Cr₹5.24 Cr₹4.96 Cr
Less: Impairment of Assets -----
Net Block ₹3.26 Cr₹3.54 Cr₹3.69 Cr₹3.93 Cr₹4.20 Cr
Lease Adjustment A/c -----
Capital Work in Progress -----
Non Current Investments ₹12 Cr₹11 Cr---
Long Term Investment ₹12 Cr₹11 Cr---
    Quoted ₹12 Cr₹11 Cr---
    Unquoted -----
Long Term Loans & Advances ₹1.22 Cr₹1.21 Cr₹1.20 Cr₹2.60 Cr₹6.05 Cr
Other Non Current Assets ₹8.75 Cr₹8.75 Cr₹8.65 Cr₹4.88 Cr₹2.68 Cr
Total Non-Current Assets ₹25 Cr₹25 Cr₹14 Cr₹11 Cr₹13 Cr
Current Assets Loans & Advances -----
Currents Investments --₹12 Cr₹13 Cr₹9.91 Cr
    Quoted --₹12 Cr₹13 Cr₹9.91 Cr
    Unquoted -----
Inventories ₹54 Cr₹31 Cr₹41 Cr₹35 Cr₹8.13 Cr
    Raw Materials -----
    Work-in Progress -----
    Finished Goods -----
    Packing Materials -----
    Stores  and Spare -----
    Other Inventory ₹54 Cr₹31 Cr₹41 Cr₹35 Cr₹8.13 Cr
Sundry Debtors ₹0.23 Cr₹0.25 Cr₹0.35 Cr₹0.02 Cr₹2.91 Cr
    Debtors more than Six months ₹0.15 Cr₹0.15 Cr---
    Debtors Others ₹0.08 Cr₹0.10 Cr₹0.35 Cr₹0.02 Cr₹2.91 Cr
Cash and Bank ₹9.62 Cr₹11 Cr₹16 Cr₹13 Cr₹4.48 Cr
    Cash in hand ₹0.02 Cr₹0.02 Cr₹0.02 Cr₹0.02 Cr₹0.02 Cr
    Balances at Bank ₹9.60 Cr₹11 Cr₹16 Cr₹13 Cr₹4.46 Cr
    Other cash and bank balances -----
Other Current Assets ₹0.21 Cr₹0.30 Cr₹0.10 Cr₹0.06 Cr₹0.11 Cr
    Interest accrued on Investments ₹0.07 Cr₹0.06 Cr₹0.05 Cr₹0.02 Cr₹0.02 Cr
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹0.15 Cr₹0.25 Cr₹0.04 Cr₹0.04 Cr₹0.09 Cr
    Other current_assets -----
Short Term Loans and Advances ₹6.44 Cr₹0.38 Cr₹0.16 Cr₹0.43 Cr₹0.05 Cr
    Advances recoverable in cash or in kind ₹0.28 Cr₹0.31 Cr₹0.13 Cr₹0.10 Cr₹0.01 Cr
    Advance income tax and TDS -----
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹6.16 Cr₹0.07 Cr₹0.03 Cr₹0.34 Cr₹0.04 Cr
Total Current Assets ₹71 Cr₹43 Cr₹69 Cr₹61 Cr₹26 Cr
Net Current Assets (Including Current Investments) ₹43 Cr₹24 Cr₹39 Cr₹29 Cr₹17 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹96 Cr₹68 Cr₹83 Cr₹73 Cr₹39 Cr
Contingent Liabilities ----₹0.01 Cr
Total Debt ₹24 Cr₹7.34 Cr₹18 Cr₹17 Cr₹1.24 Cr
Book Value 83.4658.2764.1749.3435.35
Adjusted Book Value 83.4658.2764.1749.3435.35

Compare Balance Sheet of peers of ELIXIR CAPITAL

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
ELIXIR CAPITAL ₹76.5 Cr -3.2% -4.1% 64.6% Stock Analytics
BAJAJ FINSERV ₹312,467.0 Cr -4.3% -2.4% 22.3% Stock Analytics
CHOLAMANDALAM FINANCIAL HOLDINGS ₹34,101.3 Cr -8.3% 5.5% 70.8% Stock Analytics
AUTHUM INVESTMENT & INFRASTRUCTURE ₹30,507.6 Cr 4.1% 9% 101.8% Stock Analytics
JSW HOLDINGS ₹26,035.6 Cr -9.3% 7.9% 238.7% Stock Analytics
CAPRI GLOBAL CAPITAL ₹13,490.7 Cr 1.9% -0.8% -28.2% Stock Analytics


ELIXIR CAPITAL Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
ELIXIR CAPITAL

-3.2%

-4.1%

64.6%

SENSEX

0.9%

4.2%

8.3%


You may also like the below Video Courses