Home > Income Statement > ELECON ENGINEERING COMPANY

ELECON ENGINEERING COMPANY
Income Statement

ELECON ENGINEERING COMPANY is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
COMMUNITY POLL
for ELECON ENGINEERING COMPANY
Please provide your vote to see the results

ELECON ENGINEERING COMPANY Last 5 Year Income Statement History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
INCOME :
Gross Sales ₹2,227 Cr₹1,937 Cr₹1,530 Cr₹1,212 Cr₹1,044 Cr
     Sales ₹2,001 Cr₹1,857 Cr₹1,471 Cr₹1,175 Cr₹1,018 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹42 Cr₹27 Cr₹30 Cr₹18 Cr₹18 Cr
     Revenue from property development -----
     Other Operational Income ₹183 Cr₹53 Cr₹28 Cr₹19 Cr₹8.53 Cr
Less: Excise Duty -----
Net Sales ₹2,227 Cr₹1,937 Cr₹1,530 Cr₹1,212 Cr₹1,044 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹13 Cr₹22 Cr₹-5.01 Cr₹-36 Cr₹46 Cr
Raw Material Consumed ₹1,016 Cr₹840 Cr₹719 Cr₹607 Cr₹439 Cr
     Opening Raw Materials ₹81 Cr₹101 Cr₹92 Cr₹111 Cr₹121 Cr
     Purchases Raw Materials ₹1,033 Cr₹820 Cr₹729 Cr₹587 Cr₹429 Cr
     Closing Raw Materials ₹99 Cr₹81 Cr₹101 Cr₹91 Cr₹111 Cr
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹27 Cr₹27 Cr₹22 Cr₹16 Cr₹7.83 Cr
     Electricity & Power ₹27 Cr₹27 Cr₹22 Cr₹16 Cr₹7.83 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹209 Cr₹188 Cr₹150 Cr₹128 Cr₹118 Cr
     Salaries, Wages & Bonus ₹177 Cr₹160 Cr₹125 Cr₹103 Cr₹100 Cr
     Contributions to EPF & Pension Funds ₹6.84 Cr₹5.86 Cr₹4.00 Cr₹8.68 Cr₹7.06 Cr
     Workmen and Staff Welfare Expenses ₹25 Cr₹23 Cr₹21 Cr₹18 Cr₹17 Cr
     Other Employees Cost ---₹-1.49 Cr₹-6.01 Cr
Other Manufacturing Expenses ₹184 Cr₹170 Cr₹133 Cr₹95 Cr₹85 Cr
     Sub-contracted / Out sourced services ₹54 Cr₹44 Cr₹39 Cr₹33 Cr₹33 Cr
     Processing Charges ₹7.72 Cr₹17 Cr₹8.94 Cr₹9.61 Cr₹9.16 Cr
     Repairs and Maintenance ₹51 Cr₹37 Cr₹28 Cr₹19 Cr₹17 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹72 Cr₹73 Cr₹56 Cr₹33 Cr₹27 Cr
General and Administration Expenses ₹77 Cr₹76 Cr₹64 Cr₹52 Cr₹54 Cr
     Rent , Rates & Taxes ₹21 Cr₹24 Cr₹24 Cr₹22 Cr₹25 Cr
     Insurance ₹3.81 Cr₹4.87 Cr₹3.89 Cr₹3.30 Cr₹3.40 Cr
     Printing and stationery -----
     Professional and legal fees ₹12 Cr₹11 Cr₹9.15 Cr₹8.54 Cr₹9.12 Cr
     Traveling and conveyance ₹16 Cr₹16 Cr₹9.93 Cr₹4.51 Cr₹2.63 Cr
     Other Administration ₹24 Cr₹20 Cr₹17 Cr₹13 Cr₹14 Cr
Selling and Distribution Expenses ₹128 Cr₹102 Cr₹82 Cr₹76 Cr₹60 Cr
     Advertisement & Sales Promotion ₹7.08 Cr₹3.38 Cr₹4.44 Cr₹0.79 Cr₹0.51 Cr
     Sales Commissions & Incentives ₹75 Cr₹56 Cr₹38 Cr₹35 Cr₹32 Cr
     Freight and Forwarding ₹42 Cr₹34 Cr₹33 Cr₹29 Cr₹21 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹3.46 Cr₹9.01 Cr₹6.82 Cr₹11 Cr₹6.44 Cr
Miscellaneous Expenses ₹31 Cr₹37 Cr₹31 Cr₹34 Cr₹121 Cr
     Bad debts /advances written off ₹3.61 Cr₹8.67 Cr₹14 Cr₹21 Cr₹114 Cr
     Provision for doubtful debts ₹6.20 Cr₹8.09 Cr---
     Losson disposal of fixed assets(net) --₹1.59 Cr₹4.62 Cr₹0.19 Cr
     Losson foreign exchange fluctuations ---₹1.14 Cr₹2.80 Cr
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹21 Cr₹20 Cr₹16 Cr₹6.95 Cr₹4.30 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹1,684 Cr₹1,463 Cr₹1,196 Cr₹972 Cr₹932 Cr
Operating Profit (Excl OI) ₹543 Cr₹475 Cr₹333 Cr₹240 Cr₹112 Cr
Other Income ₹60 Cr₹44 Cr₹26 Cr₹16 Cr₹80 Cr
     Interest Received ₹33 Cr₹19 Cr₹6.08 Cr₹1.84 Cr₹2.21 Cr
     Dividend Received ₹0.15 Cr₹0.39 Cr₹0.56 Cr--
     Profit on sale of Fixed Assets ₹0.81 Cr₹2.72 Cr---
     Profits on sale of Investments ₹1.04 Cr₹0.90 Cr---
     Provision Written Back ₹1.78 Cr₹5.53 Cr₹11 Cr₹8.34 Cr₹75 Cr
     Foreign Exchange Gains ₹2.88 Cr₹4.45 Cr₹4.33 Cr--
     Others ₹20 Cr₹11 Cr₹3.82 Cr₹5.80 Cr₹2.65 Cr
Operating Profit ₹603 Cr₹519 Cr₹359 Cr₹256 Cr₹192 Cr
Interest ₹13 Cr₹8.89 Cr₹14 Cr₹38 Cr₹60 Cr
     InterestonDebenture / Bonds ---₹9.56 Cr₹16 Cr
     Interest on Term Loan --₹0.56 Cr₹3.19 Cr₹6.18 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹2.44 Cr₹2.57 Cr₹5.93 Cr₹7.34 Cr₹8.09 Cr
     Other Interest ₹11 Cr₹6.32 Cr₹7.28 Cr₹18 Cr₹30 Cr
PBDT ₹590 Cr₹510 Cr₹346 Cr₹218 Cr₹132 Cr
Depreciation ₹61 Cr₹51 Cr₹49 Cr₹49 Cr₹52 Cr
Profit Before Taxation & Exceptional Items ₹529 Cr₹459 Cr₹297 Cr₹169 Cr₹79 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹537 Cr₹465 Cr₹300 Cr₹171 Cr₹81 Cr
Provision for Tax ₹122 Cr₹110 Cr₹62 Cr₹30 Cr₹24 Cr
     Current Income Tax ₹124 Cr₹108 Cr₹63 Cr₹31 Cr₹1.34 Cr
     Deferred Tax ₹-2.45 Cr₹1.53 Cr₹-1.16 Cr₹-1.77 Cr₹22 Cr
     Other taxes ₹-0.01 Cr₹-0.11 Cr-₹1.23 Cr₹0.30 Cr
Profit After Tax ₹415 Cr₹356 Cr₹238 Cr₹140 Cr₹58 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹415 Cr₹356 Cr₹238 Cr₹140 Cr₹58 Cr
Adjustments to PAT -----
Profit Balance B/F ₹1,089 Cr₹766 Cr₹544 Cr₹385 Cr₹324 Cr
Appropriations ₹1,504 Cr₹1,122 Cr₹781 Cr₹525 Cr₹381 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹20 Cr₹22 Cr₹15 Cr₹-19 Cr₹-3.25 Cr
Equity Dividend % ₹200.00₹150.00₹100.00₹70.00₹20.00
Earnings Per Share ₹18.50₹31.69₹21.17₹12.52₹5.14
Adjusted EPS ₹18.50₹15.85₹10.58₹6.26₹2.57

Compare Income Statement of peers of ELECON ENGINEERING COMPANY

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
ELECON ENGINEERING COMPANY ₹12,531.6 Cr 2.8% -6.3% -3.4% Stock Analytics
BHARAT HEAVY ELECTRICALS ₹81,933.0 Cr 0.6% -0.3% -0.7% Stock Analytics
THERMAX ₹39,461.0 Cr 4.1% -0.1% -36% Stock Analytics
JYOTI CNC AUTOMATION ₹20,422.6 Cr -3.3% -0.3% -13.5% Stock Analytics
TRIVENI TURBINE ₹16,563.2 Cr 0.6% -0.3% -28.6% Stock Analytics
KIRLOSKAR BROTHERS ₹15,020.6 Cr -4.2% -4.6% 9.7% Stock Analytics


ELECON ENGINEERING COMPANY Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
ELECON ENGINEERING COMPANY

2.8%

-6.3%

-3.4%

SENSEX

1%

3.3%

4.5%


You may also like the below Video Courses