ELECON ENGINEERING COMPANY
|
ELECON ENGINEERING COMPANY Last 5 Year Balance Sheet History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹22 Cr | ₹22 Cr | ₹22 Cr | ₹22 Cr | ₹22 Cr |
Equity - Authorised | ₹46 Cr | ₹46 Cr | ₹46 Cr | ₹46 Cr | ₹46 Cr |
Equity - Issued | ₹22 Cr | ₹22 Cr | ₹22 Cr | ₹22 Cr | ₹22 Cr |
Equity Paid Up | ₹22 Cr | ₹22 Cr | ₹22 Cr | ₹22 Cr | ₹22 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹2.00 | ₹2.00 | ₹2.00 | ₹2.00 | ₹2.00 |
Share Warrants & Outstandings | - | - | - | - | - |
Total Reserves | ₹1,582 Cr | ₹1,257 Cr | ₹1,028 Cr | ₹897 Cr | ₹832 Cr |
Securities Premium | ₹29 Cr | ₹29 Cr | ₹29 Cr | ₹29 Cr | ₹29 Cr |
Capital Reserves | ₹2.47 Cr | ₹2.47 Cr | ₹2.47 Cr | ₹2.47 Cr | ₹2.47 Cr |
Profit & Loss Account Balance | ₹1,089 Cr | ₹766 Cr | ₹544 Cr | ₹385 Cr | ₹324 Cr |
General Reserves | ₹443 Cr | ₹443 Cr | ₹443 Cr | ₹443 Cr | ₹443 Cr |
Other Reserves | ₹18 Cr | ₹16 Cr | ₹9.61 Cr | ₹38 Cr | ₹33 Cr |
Reserve excluding Revaluation Reserve | ₹1,582 Cr | ₹1,257 Cr | ₹1,028 Cr | ₹897 Cr | ₹832 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹1,604 Cr | ₹1,279 Cr | ₹1,050 Cr | ₹919 Cr | ₹854 Cr |
Minority Interest | - | - | - | - | - |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | - | - | ₹20 Cr | ₹117 Cr | ₹146 Cr |
Non Convertible Debentures | - | - | - | ₹98 Cr | ₹100 Cr |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | - | - | - | ₹1.26 Cr | ₹13 Cr |
Term Loans - Institutions | - | - | ₹20 Cr | ₹18 Cr | ₹34 Cr |
Other Secured | - | - | - | - | - |
Unsecured Loans | - | - | - | - | - |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | - | - | - |
Other Unsecured Loan | - | - | - | - | - |
Deferred Tax Assets / Liabilities | ₹25 Cr | ₹24 Cr | ₹24 Cr | ₹25 Cr | ₹2.32 Cr |
Deferred Tax Assets | ₹9.73 Cr | ₹11 Cr | ₹14 Cr | ₹21 Cr | ₹56 Cr |
Deferred Tax Liability | ₹34 Cr | ₹36 Cr | ₹38 Cr | ₹46 Cr | ₹58 Cr |
Other Long Term Liabilities | ₹78 Cr | ₹51 Cr | ₹32 Cr | ₹32 Cr | ₹49 Cr |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | ₹17 Cr | ₹33 Cr | ₹49 Cr | ₹55 Cr | ₹63 Cr |
Total Non-Current Liabilities | ₹120 Cr | ₹108 Cr | ₹125 Cr | ₹230 Cr | ₹260 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹194 Cr | ₹196 Cr | ₹270 Cr | ₹424 Cr | ₹519 Cr |
Sundry Creditors | ₹194 Cr | ₹196 Cr | ₹270 Cr | ₹424 Cr | ₹519 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹180 Cr | ₹128 Cr | ₹145 Cr | ₹241 Cr | ₹200 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | ₹105 Cr | ₹81 Cr | ₹116 Cr | ₹141 Cr | ₹130 Cr |
Interest Accrued But Not Due | - | ₹0.01 Cr | ₹0.41 Cr | ₹2.87 Cr | ₹3.35 Cr |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | ₹5.71 Cr | ₹4.29 Cr |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹75 Cr | ₹47 Cr | ₹29 Cr | ₹91 Cr | ₹62 Cr |
Short Term Borrowings | - | - | ₹80 Cr | ₹130 Cr | ₹255 Cr |
Secured ST Loans repayable on Demands | - | - | ₹80 Cr | ₹129 Cr | ₹256 Cr |
Working Capital Loans- Sec | - | - | ₹80 Cr | ₹129 Cr | ₹256 Cr |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | - | - | ₹-80 Cr | ₹-128 Cr | ₹-256 Cr |
Short Term Provisions | ₹25 Cr | ₹19 Cr | ₹44 Cr | ₹43 Cr | ₹41 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | ₹7.88 Cr | ₹5.27 Cr | ₹20 Cr | ₹17 Cr | ₹19 Cr |
Provision for post retirement benefits | - | - | - | - | - |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹17 Cr | ₹13 Cr | ₹23 Cr | ₹26 Cr | ₹22 Cr |
Total Current Liabilities | ₹399 Cr | ₹343 Cr | ₹540 Cr | ₹839 Cr | ₹1,015 Cr |
Total Liabilities | ₹2,123 Cr | ₹1,730 Cr | ₹1,715 Cr | ₹1,988 Cr | ₹2,129 Cr |
ASSETS | |||||
Gross Block | ₹1,156 Cr | ₹1,101 Cr | ₹1,052 Cr | ₹1,087 Cr | ₹1,077 Cr |
Less: Accumulated Depreciation | ₹412 Cr | ₹372 Cr | ₹338 Cr | ₹355 Cr | ₹304 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹743 Cr | ₹729 Cr | ₹714 Cr | ₹732 Cr | ₹773 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | ₹0.91 Cr | ₹0.12 Cr | ₹0.51 Cr | ₹0.31 Cr | ₹0.41 Cr |
Non Current Investments | ₹83 Cr | ₹58 Cr | ₹54 Cr | ₹53 Cr | ₹53 Cr |
Long Term Investment | ₹83 Cr | ₹58 Cr | ₹54 Cr | ₹53 Cr | ₹53 Cr |
Quoted | ₹83 Cr | ₹57 Cr | ₹54 Cr | ₹53 Cr | ₹52 Cr |
Unquoted | - | ₹0.59 Cr | ₹0.16 Cr | ₹0.22 Cr | ₹0.21 Cr |
Long Term Loans & Advances | ₹46 Cr | ₹21 Cr | ₹30 Cr | ₹29 Cr | ₹33 Cr |
Other Non Current Assets | ₹7.01 Cr | ₹9.67 Cr | ₹3.92 Cr | ₹13 Cr | ₹8.74 Cr |
Total Non-Current Assets | ₹906 Cr | ₹842 Cr | ₹828 Cr | ₹854 Cr | ₹894 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | ₹203 Cr | ₹19 Cr | - | - | - |
Quoted | ₹203 Cr | ₹19 Cr | - | - | - |
Unquoted | - | - | - | - | - |
Inventories | ₹230 Cr | ₹279 Cr | ₹262 Cr | ₹250 Cr | ₹307 Cr |
Raw Materials | ₹81 Cr | ₹101 Cr | ₹91 Cr | ₹111 Cr | ₹121 Cr |
Work-in Progress | ₹58 Cr | ₹70 Cr | ₹92 Cr | ₹64 Cr | ₹108 Cr |
Finished Goods | ₹49 Cr | ₹63 Cr | ₹53 Cr | ₹41 Cr | ₹55 Cr |
Packing Materials | - | - | - | - | - |
Stores  and Spare | ₹1.57 Cr | ₹12 Cr | ₹8.44 Cr | ₹13 Cr | ₹14 Cr |
Other Inventory | ₹40 Cr | ₹34 Cr | ₹17 Cr | ₹21 Cr | ₹7.73 Cr |
Sundry Debtors | ₹445 Cr | ₹346 Cr | ₹415 Cr | ₹508 Cr | ₹612 Cr |
Debtors more than Six months | ₹40 Cr | ₹59 Cr | ₹155 Cr | ₹353 Cr | ₹84 Cr |
Debtors Others | ₹424 Cr | ₹298 Cr | ₹278 Cr | ₹182 Cr | ₹626 Cr |
Cash and Bank | ₹263 Cr | ₹210 Cr | ₹112 Cr | ₹141 Cr | ₹107 Cr |
Cash in hand | - | - | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr |
Balances at Bank | ₹263 Cr | ₹210 Cr | ₹112 Cr | ₹141 Cr | ₹107 Cr |
Other cash and bank balances | - | - | - | ₹0.21 Cr | - |
Other Current Assets | ₹21 Cr | ₹22 Cr | ₹19 Cr | ₹20 Cr | ₹19 Cr |
Interest accrued on Investments | ₹5.41 Cr | ₹2.44 Cr | ₹0.78 Cr | - | - |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | - | - | - | - | - |
Prepaid Expenses | ₹13 Cr | ₹17 Cr | ₹15 Cr | ₹16 Cr | ₹15 Cr |
Other current_assets | ₹2.57 Cr | ₹3.00 Cr | ₹2.23 Cr | ₹3.99 Cr | ₹3.82 Cr |
Short Term Loans and Advances | ₹55 Cr | ₹11 Cr | ₹79 Cr | ₹214 Cr | ₹191 Cr |
Advances recoverable in cash or in kind | ₹3.12 Cr | ₹2.47 Cr | ₹68 Cr | ₹204 Cr | ₹177 Cr |
Advance income tax and TDS | - | - | - | - | - |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹52 Cr | ₹9.00 Cr | ₹11 Cr | ₹11 Cr | ₹14 Cr |
Total Current Assets | ₹1,217 Cr | ₹888 Cr | ₹887 Cr | ₹1,134 Cr | ₹1,236 Cr |
Net Current Assets (Including Current Investments) | ₹818 Cr | ₹545 Cr | ₹347 Cr | ₹295 Cr | ₹221 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹2,123 Cr | ₹1,730 Cr | ₹1,715 Cr | ₹1,988 Cr | ₹2,129 Cr |
Contingent Liabilities | ₹112 Cr | ₹108 Cr | ₹128 Cr | ₹487 Cr | ₹539 Cr |
Total Debt | - | - | ₹100 Cr | ₹286 Cr | ₹420 Cr |
Book Value | 142.96 | 114.00 | 93.60 | 81.93 | 76.13 |
Adjusted Book Value | 142.96 | 114.00 | 93.60 | 81.93 | 76.13 |
Compare Balance Sheet of peers of ELECON ENGINEERING COMPANY
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
ELECON ENGINEERING COMPANY | ₹13,956.6 Cr | 7.4% | 43.2% | 16.6% | Stock Analytics | |
BHARAT HEAVY ELECTRICALS | ₹75,473.7 Cr | -5.2% | 1.1% | -24.8% | Stock Analytics | |
THERMAX | ₹38,544.1 Cr | -0.4% | -9% | -32.1% | Stock Analytics | |
JYOTI CNC AUTOMATION | ₹25,852.3 Cr | -2.5% | 11.2% | 45.6% | Stock Analytics | |
TRIVENI TURBINE | ₹16,396.1 Cr | -2% | -0.5% | -7.7% | Stock Analytics | |
KIRLOSKAR BROTHERS | ₹14,363.5 Cr | 0.7% | 6.5% | 37.5% | Stock Analytics |
ELECON ENGINEERING COMPANY Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
ELECON ENGINEERING COMPANY | 7.4% |
43.2% |
16.6% |
SENSEX | -1.3% |
4.1% |
7.6% |
You may also like the below Video Courses