Home > Income Statement > ELANTAS BECK INDIA

ELANTAS BECK INDIA
Income Statement

ELANTAS BECK INDIA is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
COMMUNITY POLL
for ELANTAS BECK INDIA
Please provide your vote to see the results

ELANTAS BECK INDIA Last 5 Year Income Statement History

[Standalone]

Dec2024Dec2023Dec2022Dec2021Dec2020
INCOME :
Gross Sales ₹749 Cr₹680 Cr₹645 Cr₹522 Cr₹383 Cr
     Sales ₹746 Cr₹678 Cr₹643 Cr₹521 Cr₹382 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹2.50 Cr₹2.19 Cr₹1.91 Cr₹1.24 Cr₹0.69 Cr
Less: Excise Duty -----
Net Sales ₹749 Cr₹680 Cr₹645 Cr₹522 Cr₹383 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-8.65 Cr₹4.64 Cr₹1.53 Cr₹-9.11 Cr₹-0.10 Cr
Raw Material Consumed ₹453 Cr₹391 Cr₹401 Cr₹334 Cr₹216 Cr
     Opening Raw Materials ₹47 Cr₹49 Cr₹51 Cr₹30 Cr₹27 Cr
     Purchases Raw Materials ₹451 Cr₹386 Cr₹396 Cr₹354 Cr₹201 Cr
     Closing Raw Materials ₹61 Cr₹47 Cr₹49 Cr₹51 Cr₹30 Cr
     Other Direct Purchases / Brought in cost ₹16 Cr₹3.18 Cr₹2.09 Cr₹1.37 Cr₹18 Cr
     Other raw material cost -----
Power & Fuel Cost ₹11 Cr₹10 Cr₹9.28 Cr₹7.06 Cr₹5.29 Cr
     Electricity & Power ₹11 Cr₹10 Cr₹9.28 Cr₹7.06 Cr₹5.29 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹47 Cr₹40 Cr₹38 Cr₹31 Cr₹28 Cr
     Salaries, Wages & Bonus ₹39 Cr₹34 Cr₹33 Cr₹26 Cr₹24 Cr
     Contributions to EPF & Pension Funds ₹3.17 Cr₹3.03 Cr₹2.67 Cr₹2.37 Cr₹2.31 Cr
     Workmen and Staff Welfare Expenses ₹3.53 Cr₹3.13 Cr₹2.20 Cr₹1.93 Cr₹1.52 Cr
     Other Employees Cost ₹0.60 Cr₹0.59 Cr₹0.57 Cr₹0.51 Cr₹0.51 Cr
Other Manufacturing Expenses ₹53 Cr₹45 Cr₹45 Cr₹42 Cr₹27 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance ₹10 Cr₹6.87 Cr₹6.47 Cr₹5.68 Cr₹4.28 Cr
     Packing Material Consumed ₹28 Cr₹26 Cr₹28 Cr₹26 Cr₹16 Cr
     Other Mfg Exp ₹14 Cr₹13 Cr₹11 Cr₹10 Cr₹7.42 Cr
General and Administration Expenses ₹15 Cr₹14 Cr₹12 Cr₹11 Cr₹10 Cr
     Rent , Rates & Taxes ₹0.94 Cr₹0.80 Cr₹0.73 Cr₹0.82 Cr₹1.24 Cr
     Insurance ₹1.44 Cr₹1.36 Cr₹1.27 Cr₹1.06 Cr₹0.67 Cr
     Printing and stationery ₹3.61 Cr₹4.20 Cr₹3.11 Cr₹3.02 Cr₹2.55 Cr
     Professional and legal fees ₹4.35 Cr₹3.86 Cr₹3.10 Cr₹3.81 Cr₹3.56 Cr
     Traveling and conveyance ₹2.63 Cr₹2.39 Cr₹1.45 Cr₹0.40 Cr₹0.46 Cr
     Other Administration ₹1.96 Cr₹1.74 Cr₹1.93 Cr₹1.85 Cr₹1.63 Cr
Selling and Distribution Expenses ₹18 Cr₹16 Cr₹15 Cr₹15 Cr₹12 Cr
     Advertisement & Sales Promotion -----
     Sales Commissions & Incentives ₹0.02 Cr₹0.04 Cr₹0.07 Cr₹0.04 Cr₹0.05 Cr
     Freight and Forwarding ₹17 Cr₹16 Cr₹15 Cr₹15 Cr₹12 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹17 Cr₹15 Cr₹13 Cr₹13 Cr₹14 Cr
     Bad debts /advances written off ₹0.03 Cr₹0.32 Cr₹0.03 Cr₹0.34 Cr₹0.16 Cr
     Provision for doubtful debts ----₹0.12 Cr
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations --₹0.30 Cr--
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹17 Cr₹15 Cr₹12 Cr₹13 Cr₹14 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹604 Cr₹537 Cr₹535 Cr₹444 Cr₹313 Cr
Operating Profit (Excl OI) ₹144 Cr₹143 Cr₹110 Cr₹78 Cr₹70 Cr
Other Income ₹55 Cr₹53 Cr₹21 Cr₹16 Cr₹22 Cr
     Interest Received ₹11 Cr₹3.27 Cr₹2.67 Cr₹2.29 Cr₹2.53 Cr
     Dividend Received ---₹0.04 Cr₹1.30 Cr
     Profit on sale of Fixed Assets ₹0.05 Cr₹0.12 Cr₹0.16 Cr₹0.37 Cr₹0.18 Cr
     Profits on sale of Investments -----
     Provision Written Back ₹1.38 Cr₹0.30 Cr₹0.00 Cr₹0.34 Cr-
     Foreign Exchange Gains ₹1.23 Cr₹0.45 Cr-₹0.92 Cr₹0.16 Cr
     Others ₹41 Cr₹49 Cr₹18 Cr₹12 Cr₹18 Cr
Operating Profit ₹199 Cr₹196 Cr₹131 Cr₹95 Cr₹92 Cr
Interest ₹0.66 Cr₹0.57 Cr₹0.62 Cr₹0.25 Cr₹0.22 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc -----
     Other Interest ₹0.66 Cr₹0.57 Cr₹0.62 Cr₹0.25 Cr₹0.22 Cr
PBDT ₹198 Cr₹196 Cr₹131 Cr₹94 Cr₹92 Cr
Depreciation ₹15 Cr₹12 Cr₹12 Cr₹12 Cr₹12 Cr
Profit Before Taxation & Exceptional Items ₹183 Cr₹184 Cr₹118 Cr₹82 Cr₹80 Cr
Exceptional Income / Expenses --₹11 Cr₹9.14 Cr-
Profit Before Tax ₹183 Cr₹184 Cr₹129 Cr₹91 Cr₹80 Cr
Provision for Tax ₹44 Cr₹46 Cr₹31 Cr₹24 Cr₹18 Cr
     Current Income Tax ₹44 Cr₹38 Cr₹29 Cr₹21 Cr₹18 Cr
     Deferred Tax ₹0.18 Cr₹8.76 Cr₹2.22 Cr₹3.13 Cr₹1.71 Cr
     Other taxes ₹0.03 Cr₹-0.33 Cr₹-0.35 Cr-₹-0.83 Cr
Profit After Tax ₹140 Cr₹137 Cr₹98 Cr₹67 Cr₹62 Cr
Extra items -----
Adjustments to PAT -----
Profit Balance B/F ₹655 Cr₹522 Cr₹428 Cr₹365 Cr₹307 Cr
Appropriations ₹795 Cr₹659 Cr₹526 Cr₹432 Cr₹369 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹4.44 Cr₹3.90 Cr₹3.85 Cr₹3.80 Cr₹4.20 Cr
Equity Dividend % ₹75.00₹50.00₹50.00₹50.00₹50.00
Earnings Per Share ₹176.05₹173.18₹123.34₹84.36₹77.91
Adjusted EPS ₹176.05₹173.18₹123.34₹84.36₹77.91

Compare Income Statement of peers of ELANTAS BECK INDIA

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
ELANTAS BECK INDIA ₹7,843.1 Cr -2.5% 2.3% -1.4% Stock Analytics
PIDILITE INDUSTRIES ₹152,844.0 Cr -2% 6.5% 3% Stock Analytics
SOLAR INDUSTRIES INDIA ₹121,779.0 Cr 2.9% 24.9% 49.2% Stock Analytics
SRF ₹89,552.9 Cr 0.6% 2.6% 16.4% Stock Analytics
GUJARAT FLUOROCHEMICALS ₹43,111.2 Cr -1% -1.5% 6.7% Stock Analytics
GODREJ INDUSTRIES ₹37,126.9 Cr -5.5% -6.7% 32.7% Stock Analytics


ELANTAS BECK INDIA Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
ELANTAS BECK INDIA

-2.5%

2.3%

-1.4%

SENSEX

0.9%

3%

8.9%


You may also like the below Video Courses