ELANTAS BECK INDIA
|
ELANTAS BECK INDIA Last 5 Year Income Statement History
[Standalone]
| Dec2025 | Dec2024 | Dec2023 | Dec2022 | Dec2021 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹848 Cr | ₹749 Cr | ₹680 Cr | ₹645 Cr | ₹522 Cr |
| Sales | ₹846 Cr | ₹746 Cr | ₹678 Cr | ₹643 Cr | ₹521 Cr |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Processing Charges / Service Income | - | - | - | - | - |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | ₹1.91 Cr | ₹2.50 Cr | ₹2.19 Cr | ₹1.91 Cr | ₹1.24 Cr |
| Less: Excise Duty | - | - | - | - | - |
| Net Sales | ₹848 Cr | ₹749 Cr | ₹680 Cr | ₹645 Cr | ₹522 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹-1.47 Cr | ₹-8.65 Cr | ₹4.64 Cr | ₹1.53 Cr | ₹-9.11 Cr |
| Raw Material Consumed | ₹497 Cr | ₹453 Cr | ₹391 Cr | ₹401 Cr | ₹334 Cr |
| Opening Raw Materials | ₹61 Cr | ₹47 Cr | ₹49 Cr | ₹51 Cr | ₹30 Cr |
| Purchases Raw Materials | ₹475 Cr | ₹451 Cr | ₹386 Cr | ₹396 Cr | ₹354 Cr |
| Closing Raw Materials | ₹61 Cr | ₹61 Cr | ₹47 Cr | ₹49 Cr | ₹51 Cr |
| Other Direct Purchases / Brought in cost | ₹22 Cr | ₹16 Cr | ₹3.18 Cr | ₹2.09 Cr | ₹1.37 Cr |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹12 Cr | ₹11 Cr | ₹10 Cr | ₹9.28 Cr | ₹7.06 Cr |
| Electricity & Power | ₹12 Cr | ₹11 Cr | ₹10 Cr | ₹9.28 Cr | ₹7.06 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹56 Cr | ₹47 Cr | ₹40 Cr | ₹38 Cr | ₹31 Cr |
| Salaries, Wages & Bonus | ₹46 Cr | ₹39 Cr | ₹34 Cr | ₹33 Cr | ₹26 Cr |
| Contributions to EPF & Pension Funds | ₹3.63 Cr | ₹3.17 Cr | ₹3.03 Cr | ₹2.67 Cr | ₹2.37 Cr |
| Workmen and Staff Welfare Expenses | ₹4.26 Cr | ₹3.53 Cr | ₹3.13 Cr | ₹2.20 Cr | ₹1.93 Cr |
| Other Employees Cost | ₹1.67 Cr | ₹0.60 Cr | ₹0.59 Cr | ₹0.57 Cr | ₹0.51 Cr |
| Other Manufacturing Expenses | ₹54 Cr | ₹53 Cr | ₹45 Cr | ₹45 Cr | ₹42 Cr |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | - | - | - | - | - |
| Repairs and Maintenance | ₹9.34 Cr | ₹10 Cr | ₹6.87 Cr | ₹6.47 Cr | ₹5.68 Cr |
| Packing Material Consumed | ₹29 Cr | ₹28 Cr | ₹26 Cr | ₹28 Cr | ₹26 Cr |
| Other Mfg Exp | ₹15 Cr | ₹14 Cr | ₹13 Cr | ₹11 Cr | ₹10 Cr |
| General and Administration Expenses | ₹18 Cr | ₹15 Cr | ₹14 Cr | ₹12 Cr | ₹11 Cr |
| Rent , Rates & Taxes | ₹1.15 Cr | ₹0.94 Cr | ₹0.80 Cr | ₹0.73 Cr | ₹0.82 Cr |
| Insurance | ₹1.63 Cr | ₹1.44 Cr | ₹1.36 Cr | ₹1.27 Cr | ₹1.06 Cr |
| Printing and stationery | ₹4.55 Cr | ₹3.61 Cr | ₹4.20 Cr | ₹3.11 Cr | ₹3.02 Cr |
| Professional and legal fees | ₹6.04 Cr | ₹4.35 Cr | ₹3.86 Cr | ₹3.10 Cr | ₹3.81 Cr |
| Traveling and conveyance | ₹3.12 Cr | ₹2.63 Cr | ₹2.39 Cr | ₹1.45 Cr | ₹0.40 Cr |
| Other Administration | ₹1.84 Cr | ₹1.96 Cr | ₹1.74 Cr | ₹1.93 Cr | ₹1.85 Cr |
| Selling and Distribution Expenses | ₹18 Cr | ₹18 Cr | ₹16 Cr | ₹15 Cr | ₹15 Cr |
| Advertisement & Sales Promotion | - | - | - | - | - |
| Sales Commissions & Incentives | - | ₹0.02 Cr | ₹0.04 Cr | ₹0.07 Cr | ₹0.04 Cr |
| Freight and Forwarding | ₹18 Cr | ₹17 Cr | ₹16 Cr | ₹15 Cr | ₹15 Cr |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | - | - | - | - | - |
| Miscellaneous Expenses | ₹22 Cr | ₹17 Cr | ₹15 Cr | ₹13 Cr | ₹13 Cr |
| Bad debts /advances written off | ₹0.05 Cr | ₹0.03 Cr | ₹0.32 Cr | ₹0.03 Cr | ₹0.34 Cr |
| Provision for doubtful debts | ₹0.16 Cr | - | - | - | - |
| Losson disposal of fixed assets(net) | - | - | - | - | - |
| Losson foreign exchange fluctuations | ₹0.13 Cr | - | - | ₹0.30 Cr | - |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹22 Cr | ₹17 Cr | ₹15 Cr | ₹12 Cr | ₹13 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹676 Cr | ₹604 Cr | ₹537 Cr | ₹535 Cr | ₹444 Cr |
| Operating Profit (Excl OI) | ₹172 Cr | ₹144 Cr | ₹143 Cr | ₹110 Cr | ₹78 Cr |
| Other Income | ₹48 Cr | ₹55 Cr | ₹53 Cr | ₹21 Cr | ₹16 Cr |
| Interest Received | ₹4.01 Cr | ₹11 Cr | ₹3.27 Cr | ₹2.67 Cr | ₹2.29 Cr |
| Dividend Received | - | - | - | - | ₹0.04 Cr |
| Profit on sale of Fixed Assets | ₹0.19 Cr | ₹0.05 Cr | ₹0.12 Cr | ₹0.16 Cr | ₹0.37 Cr |
| Profits on sale of Investments | - | - | - | - | - |
| Provision Written Back | - | ₹1.38 Cr | ₹0.30 Cr | ₹0.00 Cr | ₹0.34 Cr |
| Foreign Exchange Gains | - | ₹1.23 Cr | ₹0.45 Cr | - | ₹0.92 Cr |
| Others | ₹44 Cr | ₹41 Cr | ₹49 Cr | ₹18 Cr | ₹12 Cr |
| Operating Profit | ₹220 Cr | ₹199 Cr | ₹196 Cr | ₹131 Cr | ₹95 Cr |
| Interest | ₹0.51 Cr | ₹0.66 Cr | ₹0.57 Cr | ₹0.62 Cr | ₹0.25 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | - | - | - | - | - |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | - | - | - | - | - |
| Other Interest | ₹0.51 Cr | ₹0.66 Cr | ₹0.57 Cr | ₹0.62 Cr | ₹0.25 Cr |
| PBDT | ₹220 Cr | ₹198 Cr | ₹196 Cr | ₹131 Cr | ₹94 Cr |
| Depreciation | ₹21 Cr | ₹15 Cr | ₹12 Cr | ₹12 Cr | ₹12 Cr |
| Profit Before Taxation & Exceptional Items | ₹199 Cr | ₹183 Cr | ₹184 Cr | ₹118 Cr | ₹82 Cr |
| Exceptional Income / Expenses | - | - | - | ₹11 Cr | ₹9.14 Cr |
| Profit Before Tax | ₹199 Cr | ₹183 Cr | ₹184 Cr | ₹129 Cr | ₹91 Cr |
| Provision for Tax | ₹51 Cr | ₹44 Cr | ₹46 Cr | ₹31 Cr | ₹24 Cr |
| Current Income Tax | ₹42 Cr | ₹44 Cr | ₹38 Cr | ₹29 Cr | ₹21 Cr |
| Deferred Tax | ₹9.17 Cr | ₹0.18 Cr | ₹8.76 Cr | ₹2.22 Cr | ₹3.13 Cr |
| Other taxes | ₹-0.03 Cr | ₹0.03 Cr | ₹-0.33 Cr | ₹-0.35 Cr | - |
| Profit After Tax | ₹148 Cr | ₹140 Cr | ₹137 Cr | ₹98 Cr | ₹67 Cr |
| Extra items | - | - | - | - | - |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹790 Cr | ₹655 Cr | ₹522 Cr | ₹428 Cr | ₹365 Cr |
| Appropriations | ₹938 Cr | ₹794 Cr | ₹659 Cr | ₹525 Cr | ₹431 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹6.69 Cr | ₹4.44 Cr | ₹3.90 Cr | ₹3.85 Cr | ₹3.80 Cr |
| Equity Dividend % | ₹75.00 | ₹75.00 | ₹50.00 | ₹50.00 | ₹50.00 |
| Earnings Per Share | ₹186.41 | ₹176.05 | ₹173.18 | ₹123.34 | ₹84.36 |
| Adjusted EPS | ₹186.41 | ₹176.05 | ₹173.18 | ₹123.34 | ₹84.36 |
Compare Income Statement of peers of ELANTAS BECK INDIA
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| ELANTAS BECK INDIA | ₹7,640.9 Cr | -0.1% | -3.5% | -4.1% | Stock Analytics | |
| SOLAR INDUSTRIES INDIA | ₹165,181.0 Cr | -1.7% | 13.2% | 9.1% | Stock Analytics | |
| PIDILITE INDUSTRIES | ₹150,814.0 Cr | 0.9% | 0.4% | -5.7% | Stock Analytics | |
| SRF | ₹79,615.3 Cr | -1.2% | -3.4% | -9.5% | Stock Analytics | |
| GUJARAT FLUOROCHEMICALS | ₹39,056.6 Cr | -2.6% | -5.8% | -3.7% | Stock Analytics | |
| GODREJ INDUSTRIES | ₹35,180.9 Cr | -1% | -14.1% | -13.2% | Stock Analytics | |
ELANTAS BECK INDIA Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| ELANTAS BECK INDIA | -0.1% |
-3.5% |
-4.1% |
| SENSEX | -1% |
-5% |
-9.2% |
You may also like the below Video Courses