EKI ENERGY SERVICES
|
EKI ENERGY SERVICES Last 5 Year Income Statement History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | |
|---|---|---|---|---|
| INCOME : | ||||
| Operating Income | ₹263 Cr | ₹1,286 Cr | ₹1,800 Cr | ₹1,800 Cr |
| Sales | ₹251 Cr | ₹1,273 Cr | ₹1,791 Cr | ₹1,791 Cr |
| Job Work/ Contract Receipts | - | - | - | - |
| Processing Charges / Service Income | ₹12 Cr | ₹14 Cr | ₹9.61 Cr | ₹9.61 Cr |
| Revenue from property development | - | - | - | - |
| Other Operational Income | - | - | - | - |
| Less: Excise Duty | - | - | - | - |
| Operating Income (Net) | ₹263 Cr | ₹1,286 Cr | ₹1,800 Cr | ₹1,800 Cr |
| EXPENDITURE : | ||||
| Increase/Decrease in Stock | ₹184 Cr | ₹-114 Cr | ₹-196 Cr | ₹-196 Cr |
| Raw Material Consumed | ₹119 Cr | ₹1,023 Cr | ₹1,333 Cr | ₹1,333 Cr |
| Opening Raw Materials | ₹7.55 Cr | - | - | - |
| Purchases Raw Materials | ₹5.57 Cr | ₹21 Cr | - | - |
| Closing Raw Materials | ₹12 Cr | ₹7.55 Cr | - | - |
| Other Direct Purchases / Brought in cost | ₹117 Cr | ₹1,009 Cr | ₹1,333 Cr | ₹1,333 Cr |
| Other raw material cost | - | - | - | - |
| Power & Fuel Cost | ₹0.12 Cr | ₹0.22 Cr | - | - |
| Electricity & Power | ₹0.12 Cr | ₹0.22 Cr | - | - |
| Oil, Fuel & Natural gas | - | - | - | - |
| Coals etc | - | - | - | - |
| Other power & fuel | - | - | - | - |
| Employee Cost | ₹31 Cr | ₹44 Cr | ₹18 Cr | ₹18 Cr |
| Salaries, Wages & Bonus | ₹30 Cr | ₹32 Cr | ₹15 Cr | ₹15 Cr |
| Contributions to EPF & Pension Funds | ₹0.06 Cr | ₹0.40 Cr | ₹0.34 Cr | ₹0.34 Cr |
| Workmen and Staff Welfare Expenses | ₹0.62 Cr | ₹1.76 Cr | ₹0.58 Cr | ₹0.58 Cr |
| Other Employees Cost | ₹0.30 Cr | ₹10 Cr | ₹1.52 Cr | ₹1.52 Cr |
| Operating Expenses | ₹20 Cr | ₹82 Cr | ₹72 Cr | ₹72 Cr |
| Sub-contracted / Out sourced services | - | - | - | - |
| Processing Charges | - | - | - | - |
| Repairs and Maintenance | - | - | - | - |
| Packing Material Consumed | - | - | - | - |
| Other Mfg Exp | ₹20 Cr | ₹82 Cr | ₹72 Cr | ₹72 Cr |
| General and Administration Expenses | ₹29 Cr | ₹47 Cr | ₹25 Cr | ₹25 Cr |
| Rent , Rates & Taxes | ₹1.77 Cr | ₹4.40 Cr | ₹0.78 Cr | ₹0.78 Cr |
| Insurance | ₹0.28 Cr | ₹0.80 Cr | ₹0.58 Cr | ₹0.58 Cr |
| Printing and stationery | - | - | - | - |
| Professional and legal fees | ₹15 Cr | ₹26 Cr | ₹15 Cr | ₹15 Cr |
| Traveling and conveyance | ₹3.56 Cr | ₹4.29 Cr | ₹0.77 Cr | ₹0.77 Cr |
| Other Administration | ₹7.94 Cr | ₹12 Cr | ₹8.41 Cr | ₹8.41 Cr |
| Selling and Distribution Expenses | ₹1.95 Cr | ₹3.20 Cr | ₹5.22 Cr | ₹5.22 Cr |
| Advertisement & Sales Promotion | ₹1.95 Cr | ₹3.20 Cr | ₹5.22 Cr | ₹5.22 Cr |
| Sales Commissions & Incentives | - | - | - | - |
| Freight and Forwarding | - | - | - | - |
| Handling and Clearing Charges | - | - | - | - |
| Other Selling Expenses | - | - | - | - |
| Miscellaneous Expenses | ₹12 Cr | ₹38 Cr | ₹27 Cr | ₹27 Cr |
| Bad debts /advances written off | - | - | - | - |
| Provision for doubtful debts | - | - | - | - |
| Losson disposal of fixed assets(net) | - | ₹0.36 Cr | - | - |
| Losson foreign exchange fluctuations | - | - | ₹3.78 Cr | ₹3.78 Cr |
| Losson sale of non-trade current investments | - | - | - | - |
| Other Miscellaneous Expenses | ₹12 Cr | ₹38 Cr | ₹23 Cr | ₹23 Cr |
| Less: Expenses Capitalised | - | - | - | - |
| Total Expenditure | ₹395 Cr | ₹1,124 Cr | ₹1,284 Cr | ₹1,284 Cr |
| Operating Profit (Excl OI) | ₹-132 Cr | ₹162 Cr | ₹516 Cr | ₹516 Cr |
| Other Income | ₹11 Cr | ₹13 Cr | ₹1.31 Cr | ₹1.31 Cr |
| Interest Received | ₹9.54 Cr | ₹2.50 Cr | ₹0.21 Cr | ₹0.21 Cr |
| Dividend Received | - | - | - | - |
| Profit on sale of Fixed Assets | ₹0.03 Cr | ₹0.00 Cr | - | - |
| Profits on sale of Investments | ₹0.33 Cr | ₹1.14 Cr | ₹0.95 Cr | ₹0.95 Cr |
| Provision Written Back | - | - | - | - |
| Foreign Exchange Gains | ₹0.30 Cr | ₹7.81 Cr | - | - |
| Others | ₹0.56 Cr | ₹1.42 Cr | ₹0.16 Cr | ₹0.16 Cr |
| Operating Profit | ₹-121 Cr | ₹175 Cr | ₹517 Cr | ₹517 Cr |
| Interest | ₹3.03 Cr | ₹5.66 Cr | ₹0.60 Cr | ₹0.60 Cr |
| InterestonDebenture / Bonds | - | - | - | - |
| Interest on Term Loan | ₹2.24 Cr | ₹4.28 Cr | ₹0.31 Cr | ₹0.31 Cr |
| Intereston Fixed deposits | - | - | - | - |
| Bank Charges etc | ₹0.79 Cr | ₹1.38 Cr | ₹0.29 Cr | ₹0.29 Cr |
| Other Interest | - | - | - | - |
| PBDT | ₹-124 Cr | ₹170 Cr | ₹516 Cr | ₹516 Cr |
| Depreciation | ₹5.28 Cr | ₹3.98 Cr | ₹0.96 Cr | ₹0.96 Cr |
| Profit Before Taxation & Exceptional Items | ₹-129 Cr | ₹166 Cr | ₹515 Cr | ₹515 Cr |
| Exceptional Income / Expenses | - | - | - | - |
| Profit Before Tax | ₹-129 Cr | ₹166 Cr | ₹515 Cr | ₹515 Cr |
| Provision for Tax | ₹0.01 Cr | ₹46 Cr | ₹132 Cr | ₹132 Cr |
| Current Income Tax | ₹0.04 Cr | ₹46 Cr | ₹132 Cr | ₹132 Cr |
| Deferred Tax | ₹-0.37 Cr | ₹0.30 Cr | ₹-0.13 Cr | ₹-0.13 Cr |
| Other taxes | ₹0.34 Cr | ₹0.04 Cr | ₹-0.01 Cr | ₹-0.01 Cr |
| Profit After Tax | ₹-129 Cr | ₹120 Cr | ₹383 Cr | ₹383 Cr |
| Extra items | - | - | - | - |
| Minority Interest | - | - | ₹0.15 Cr | ₹0.15 Cr |
| Share of Associate | - | - | - | - |
| Other Consolidated Items | - | - | - | - |
| Consolidated Net Profit | ₹-129 Cr | ₹120 Cr | ₹383 Cr | ₹383 Cr |
| Adjustments to PAT | - | - | - | - |
| Profit Balance B/F | ₹486 Cr | ₹388 Cr | ₹20 Cr | ₹20 Cr |
| Appropriations | ₹357 Cr | ₹508 Cr | ₹403 Cr | ₹403 Cr |
| General Reserves | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - |
| Corporate dividend tax | - | - | - | - |
| Other Appropriation | ₹-3.07 Cr | ₹22 Cr | ₹0.69 Cr | ₹0.69 Cr |
| Equity Dividend % | - | - | ₹200.00 | ₹200.00 |
| Earnings Per Share | ₹-46.94 | ₹43.49 | ₹557.49 | ₹557.49 |
| Adjusted EPS | ₹-46.94 | ₹43.49 | ₹139.37 | ₹139.37 |
Compare Income Statement of peers of EKI ENERGY SERVICES
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| EKI ENERGY SERVICES | ₹302.6 Cr | 1.3% | -0.2% | -62.2% | Stock Analytics | |
| SYNGENE INTERNATIONAL | ₹24,843.2 Cr | -5.2% | -2.5% | -28% | Stock Analytics | |
| SAGILITY INDIA | ₹24,268.0 Cr | -1.4% | 15.8% | NA | Stock Analytics | |
| LATENT VIEW ANALYTICS | ₹9,017.1 Cr | -2.7% | 3.3% | 1.9% | Stock Analytics | |
| JUST DIAL | ₹6,417.0 Cr | -2.7% | -8.3% | -34% | Stock Analytics | |
| AWFIS SPACE SOLUTIONS | ₹4,281.6 Cr | -0.1% | 1.8% | -13.2% | Stock Analytics | |
EKI ENERGY SERVICES Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| EKI ENERGY SERVICES | 1.3% |
-0.2% |
-62.2% |
| SENSEX | -1.4% |
1.7% |
4.8% |
You may also like the below Video Courses