EKI ENERGY SERVICES
|
EKI ENERGY SERVICES Last 5 Year Balance Sheet History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | |
|---|---|---|---|---|
| EQUITY AND LIABILITIES | ||||
| Share Capital | ₹28 Cr | ₹28 Cr | ₹28 Cr | ₹6.87 Cr |
| Equity - Authorised | ₹50 Cr | ₹30 Cr | ₹30 Cr | ₹8.00 Cr |
| Equity - Issued | ₹28 Cr | ₹28 Cr | ₹28 Cr | ₹6.87 Cr |
| Equity Paid Up | ₹28 Cr | ₹28 Cr | ₹28 Cr | ₹6.87 Cr |
| Equity Shares Forfeited | - | - | - | - |
| Adjustments to Equity | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - |
| Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
| Share Warrants & Outstandings | ₹4.37 Cr | ₹7.58 Cr | ₹8.70 Cr | - |
| Total Reserves | ₹357 Cr | ₹362 Cr | ₹487 Cr | ₹402 Cr |
| Securities Premium | ₹8.95 Cr | ₹2.31 Cr | ₹1.28 Cr | ₹14 Cr |
| Capital Reserves | ₹0.00 Cr | ₹0.06 Cr | ₹0.06 Cr | ₹0.06 Cr |
| Profit & Loss Account Balance | ₹348 Cr | ₹360 Cr | ₹486 Cr | ₹388 Cr |
| General Reserves | - | - | - | - |
| Other Reserves | ₹-0.24 Cr | ₹-0.25 Cr | ₹-0.25 Cr | ₹-0.15 Cr |
| Reserve excluding Revaluation Reserve | ₹357 Cr | ₹362 Cr | ₹487 Cr | ₹402 Cr |
| Revaluation reserve | - | - | - | - |
| Shareholder's Funds | ₹389 Cr | ₹397 Cr | ₹523 Cr | ₹409 Cr |
| Minority Interest | ₹12 Cr | ₹17 Cr | ₹18 Cr | ₹0.58 Cr |
| Long-Term Borrowings | - | - | - | - |
| Secured Loans | ₹1.00 Cr | ₹1.67 Cr | ₹22 Cr | - |
| Non Convertible Debentures | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - |
| Packing Credit - Bank | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - |
| Term Loans - Banks | - | - | - | - |
| Term Loans - Institutions | - | - | - | - |
| Other Secured | ₹1.00 Cr | ₹1.67 Cr | ₹22 Cr | - |
| Unsecured Loans | - | - | - | - |
| Fixed Deposits - Public | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - |
| Loans - Banks | - | - | - | - |
| Loans - Govt. | - | - | - | - |
| Loans - Others | - | - | - | - |
| Other Unsecured Loan | - | - | - | - |
| Deferred Tax Assets / Liabilities | ₹0.47 Cr | ₹-0.29 Cr | ₹0.07 Cr | ₹-0.20 Cr |
| Deferred Tax Assets | ₹0.66 Cr | ₹0.75 Cr | ₹0.58 Cr | ₹0.23 Cr |
| Deferred Tax Liability | ₹1.13 Cr | ₹0.46 Cr | ₹0.66 Cr | ₹0.03 Cr |
| Other Long Term Liabilities | ₹159 Cr | ₹201 Cr | ₹195 Cr | ₹1.32 Cr |
| Long Term Trade Payables | - | - | - | - |
| Long Term Provisions | ₹0.90 Cr | ₹1.58 Cr | ₹1.04 Cr | ₹0.43 Cr |
| Total Non-Current Liabilities | ₹162 Cr | ₹204 Cr | ₹219 Cr | ₹1.55 Cr |
| Current Liabilities | - | - | - | - |
| Trade Payables | ₹26 Cr | ₹34 Cr | ₹64 Cr | ₹107 Cr |
| Sundry Creditors | ₹26 Cr | ₹34 Cr | ₹64 Cr | ₹107 Cr |
| Acceptances | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - |
| Other Current Liabilities | ₹18 Cr | ₹9.80 Cr | ₹38 Cr | ₹17 Cr |
| Bank Overdraft / Short term credit | - | - | - | - |
| Advances received from customers | ₹6.42 Cr | ₹2.81 Cr | ₹2.84 Cr | ₹0.87 Cr |
| Interest Accrued But Not Due | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | - |
| Share Application Money | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - |
| Current maturity - Others | - | - | - | - |
| Other Liabilities | ₹11 Cr | ₹6.98 Cr | ₹36 Cr | ₹16 Cr |
| Short Term Borrowings | ₹0.05 Cr | ₹0.04 Cr | ₹25 Cr | ₹0.08 Cr |
| Secured ST Loans repayable on Demands | - | - | ₹25 Cr | - |
| Working Capital Loans- Sec | - | - | ₹25 Cr | - |
| Buyers Credits - Unsec | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - |
| Other Unsecured Loans | ₹0.05 Cr | ₹0.04 Cr | ₹-25 Cr | ₹0.08 Cr |
| Short Term Provisions | ₹0.15 Cr | ₹0.15 Cr | ₹0.06 Cr | ₹27 Cr |
| Proposed Equity Dividend | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - |
| Provision for Tax | ₹0.01 Cr | ₹0.04 Cr | - | ₹27 Cr |
| Provision for post retirement benefits | - | - | - | - |
| Preference Dividend | - | - | - | - |
| Other Provisions | ₹0.14 Cr | ₹0.11 Cr | ₹0.06 Cr | ₹0.03 Cr |
| Total Current Liabilities | ₹44 Cr | ₹44 Cr | ₹128 Cr | ₹151 Cr |
| Total Liabilities | ₹606 Cr | ₹662 Cr | ₹888 Cr | ₹562 Cr |
| ASSETS | ||||
| Gross Block | ₹106 Cr | ₹25 Cr | ₹16 Cr | ₹3.45 Cr |
| Less: Accumulated Depreciation | ₹17 Cr | ₹7.98 Cr | ₹3.71 Cr | ₹0.67 Cr |
| Less: Impairment of Assets | - | - | - | - |
| Net Block | ₹89 Cr | ₹17 Cr | ₹13 Cr | ₹2.77 Cr |
| Lease Adjustment A/c | - | - | - | - |
| Capital Work in Progress | - | ₹1.09 Cr | ₹1.31 Cr | ₹0.31 Cr |
| Non Current Investments | ₹0.71 Cr | ₹1.80 Cr | ₹0.65 Cr | ₹0.61 Cr |
| Long Term Investment | ₹0.71 Cr | ₹1.80 Cr | ₹0.65 Cr | ₹0.61 Cr |
| Quoted | - | ₹0.76 Cr | ₹0.65 Cr | - |
| Unquoted | ₹0.71 Cr | ₹1.04 Cr | - | ₹0.61 Cr |
| Long Term Loans & Advances | ₹0.85 Cr | ₹1.20 Cr | ₹0.92 Cr | ₹0.98 Cr |
| Other Non Current Assets | ₹63 Cr | ₹167 Cr | ₹77 Cr | - |
| Total Non-Current Assets | ₹172 Cr | ₹300 Cr | ₹184 Cr | ₹33 Cr |
| Current Assets Loans & Advances | - | - | - | - |
| Currents Investments | ₹63 Cr | ₹4.03 Cr | ₹23 Cr | ₹22 Cr |
| Quoted | ₹53 Cr | - | ₹23 Cr | ₹22 Cr |
| Unquoted | ₹9.93 Cr | ₹4.03 Cr | - | - |
| Inventories | ₹83 Cr | ₹138 Cr | ₹317 Cr | ₹196 Cr |
| Raw Materials | ₹0.56 Cr | ₹12 Cr | ₹7.55 Cr | - |
| Work-in Progress | - | ₹0.20 Cr | ₹3.00 Cr | - |
| Finished Goods | ₹0.15 Cr | - | ₹0.16 Cr | - |
| Packing Materials | - | - | - | - |
| Stores  and Spare | - | - | - | - |
| Other Inventory | ₹82 Cr | ₹126 Cr | ₹307 Cr | ₹196 Cr |
| Sundry Debtors | ₹37 Cr | ₹47 Cr | ₹35 Cr | ₹140 Cr |
| Debtors more than Six months | ₹6.91 Cr | ₹5.42 Cr | ₹5.42 Cr | ₹2.76 Cr |
| Debtors Others | ₹34 Cr | ₹46 Cr | ₹31 Cr | ₹137 Cr |
| Cash and Bank | ₹148 Cr | ₹74 Cr | ₹132 Cr | ₹14 Cr |
| Cash in hand | ₹0.06 Cr | ₹0.07 Cr | ₹0.07 Cr | ₹0.07 Cr |
| Balances at Bank | ₹148 Cr | ₹74 Cr | ₹132 Cr | ₹14 Cr |
| Other cash and bank balances | - | - | ₹0.13 Cr | - |
| Other Current Assets | ₹20 Cr | ₹1.67 Cr | ₹0.90 Cr | ₹0.45 Cr |
| Interest accrued on Investments | - | - | - | - |
| Interest accrued on Debentures | - | - | - | - |
| Deposits with Government | - | - | - | - |
| Interest accrued and or due on loans | - | - | - | - |
| Prepaid Expenses | - | - | - | - |
| Other current_assets | ₹20 Cr | ₹1.67 Cr | ₹0.90 Cr | ₹0.45 Cr |
| Short Term Loans and Advances | ₹83 Cr | ₹97 Cr | ₹196 Cr | ₹157 Cr |
| Advances recoverable in cash or in kind | ₹21 Cr | ₹26 Cr | ₹62 Cr | ₹57 Cr |
| Advance income tax and TDS | ₹2.45 Cr | ₹1.53 Cr | ₹36 Cr | - |
| Amounts due from directors | - | - | - | - |
| Due From Subsidiaries | - | - | - | - |
| Inter corporate deposits | - | - | - | - |
| Corporate Deposits | - | - | - | - |
| Other Loans & Advances | ₹59 Cr | ₹70 Cr | ₹98 Cr | ₹101 Cr |
| Total Current Assets | ₹434 Cr | ₹362 Cr | ₹704 Cr | ₹529 Cr |
| Net Current Assets (Including Current Investments) | ₹390 Cr | ₹318 Cr | ₹576 Cr | ₹378 Cr |
| Miscellaneous Expenses not written off | - | - | - | - |
| Total Assets | ₹606 Cr | ₹662 Cr | ₹888 Cr | ₹562 Cr |
| Contingent Liabilities | ₹91 Cr | ₹89 Cr | ₹88 Cr | ₹3.44 Cr |
| Total Debt | ₹1.24 Cr | ₹2.03 Cr | ₹65 Cr | ₹0.85 Cr |
| Book Value | - | 141.45 | 186.98 | 595.15 |
| Adjusted Book Value | 139.25 | 141.45 | 186.98 | 148.79 |
Compare Balance Sheet of peers of EKI ENERGY SERVICES
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| EKI ENERGY SERVICES | ₹308.2 Cr | 5.4% | 0.3% | -60.7% | Stock Analytics | |
| SYNGENE INTERNATIONAL | ₹25,018.5 Cr | -4.6% | -2.1% | -24.9% | Stock Analytics | |
| SAGILITY INDIA | ₹23,743.7 Cr | -7% | 14.8% | NA | Stock Analytics | |
| LATENT VIEW ANALYTICS | ₹9,719.6 Cr | 11.2% | 11% | 1.6% | Stock Analytics | |
| JUST DIAL | ₹6,409.0 Cr | -3.5% | -9.2% | -33.1% | Stock Analytics | |
| AWFIS SPACE SOLUTIONS | ₹4,266.6 Cr | -0.6% | 1.9% | -12.4% | Stock Analytics | |
EKI ENERGY SERVICES Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| EKI ENERGY SERVICES | 5.4% |
0.3% |
-60.7% |
| SENSEX | -2% |
2.6% |
4.2% |
You may also like the below Video Courses