EIH
|
EIH Last 5 Year Income Statement History
[Consolidated]
| Mar2026 | Mar2025 | Mar2024 | Mar2023 | Mar2022 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Operating Income | ₹2,743 Cr | ₹2,511 Cr | ₹2,019 Cr | ₹985 Cr | ₹494 Cr |
| Rooms / Restaurant / Banquets | ₹1,309 Cr | ₹1,223 Cr | ₹986 Cr | ₹431 Cr | ₹191 Cr |
| Communication Services | - | - | - | - | - |
| Food & Beverages | ₹1,057 Cr | ₹954 Cr | ₹757 Cr | ₹381 Cr | ₹201 Cr |
| Other Operational Income | ₹377 Cr | ₹335 Cr | ₹276 Cr | ₹173 Cr | ₹102 Cr |
| Less: Excise Duty | - | - | - | - | - |
| Operating Income (Net) | ₹2,743 Cr | ₹2,511 Cr | ₹2,019 Cr | ₹985 Cr | ₹494 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | - | - | - | - | - |
| Foods, Beverages Consumed | ₹247 Cr | ₹228 Cr | ₹192 Cr | ₹133 Cr | ₹73 Cr |
| Opening Raw Materials | ₹25 Cr | ₹26 Cr | ₹19 Cr | ₹21 Cr | ₹29 Cr |
| Purchases Raw Materials | ₹247 Cr | ₹228 Cr | ₹199 Cr | ₹130 Cr | ₹65 Cr |
| Closing Raw Materials | ₹26 Cr | ₹25 Cr | ₹26 Cr | ₹19 Cr | ₹21 Cr |
| Other Direct Purchases / Brought in cost | - | - | - | - | - |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹138 Cr | ₹137 Cr | ₹127 Cr | ₹96 Cr | ₹74 Cr |
| Electricity & Power | ₹125 Cr | ₹124 Cr | ₹116 Cr | ₹87 Cr | ₹68 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | ₹12 Cr | ₹13 Cr | ₹11 Cr | ₹8.57 Cr | ₹6.09 Cr |
| Employee Cost | ₹545 Cr | ₹492 Cr | ₹431 Cr | ₹374 Cr | ₹345 Cr |
| Salaries, Wages & Bonus | ₹450 Cr | ₹408 Cr | ₹364 Cr | ₹322 Cr | ₹299 Cr |
| Contributions to EPF & Pension Funds | ₹25 Cr | ₹24 Cr | ₹21 Cr | ₹19 Cr | ₹21 Cr |
| Workmen and Staff Welfare Expenses | ₹69 Cr | ₹59 Cr | ₹46 Cr | ₹33 Cr | ₹25 Cr |
| Other Employees Cost | - | - | - | - | - |
| Other Operating & Servicing Cost | ₹338 Cr | ₹312 Cr | ₹249 Cr | ₹156 Cr | ₹124 Cr |
| Linen & Room Supplies | - | - | - | - | - |
| Catering Supplies | - | - | - | - | - |
| Repairs and Maintenance | ₹133 Cr | ₹117 Cr | ₹104 Cr | ₹70 Cr | ₹60 Cr |
| Laundry & Washing Expenses | ₹7.10 Cr | ₹7.52 Cr | ₹6.84 Cr | ₹2.96 Cr | ₹2.31 Cr |
| Music,Banquets and Restaurants | ₹17 Cr | ₹15 Cr | ₹13 Cr | ₹5.65 Cr | ₹3.17 Cr |
| Other Operating Expenses | ₹182 Cr | ₹172 Cr | ₹125 Cr | ₹77 Cr | ₹58 Cr |
| Selling and Administration Expenses | ₹417 Cr | ₹376 Cr | ₹352 Cr | ₹190 Cr | ₹151 Cr |
| Rent , Rates & Taxes | ₹110 Cr | ₹106 Cr | ₹111 Cr | ₹67 Cr | ₹65 Cr |
| Insurance | ₹9.85 Cr | ₹8.14 Cr | ₹7.47 Cr | ₹6.94 Cr | ₹7.66 Cr |
| Printing and stationery | - | - | - | - | - |
| Professional and legal fees | ₹48 Cr | ₹40 Cr | ₹53 Cr | ₹30 Cr | ₹20 Cr |
| Freight outwards | - | - | - | - | - |
| Packing expenses | - | - | - | - | - |
| Commission, Brokerage & Discounts | ₹109 Cr | ₹99 Cr | ₹84 Cr | ₹36 Cr | ₹18 Cr |
| Advertisement & Sales Promotion | ₹43 Cr | ₹38 Cr | ₹28 Cr | ₹16 Cr | ₹16 Cr |
| Other Selling & administrative Expenses | ₹96 Cr | ₹83 Cr | ₹69 Cr | ₹33 Cr | ₹24 Cr |
| Miscellaneous Expenses | ₹127 Cr | ₹40 Cr | ₹70 Cr | ₹39 Cr | ₹8.81 Cr |
| Bad debts /advances written off | ₹85 Cr | ₹0.01 Cr | ₹0.04 Cr | ₹0.88 Cr | ₹0.06 Cr |
| Provision for doubtful debts | ₹0.19 Cr | - | ₹28 Cr | ₹0.85 Cr | ₹0.80 Cr |
| Losson disposal of fixed assets(net) | ₹11 Cr | ₹0.31 Cr | ₹2.06 Cr | ₹3.26 Cr | ₹2.36 Cr |
| Losson foreign exchange fluctuations | ₹0.12 Cr | - | - | ₹0.24 Cr | - |
| Losson sale of non-trade current investments | - | ₹0.01 Cr | ₹0.01 Cr | - | - |
| Other Miscellaneous Expenses | ₹30 Cr | ₹39 Cr | ₹40 Cr | ₹34 Cr | ₹5.59 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹1,812 Cr | ₹1,584 Cr | ₹1,421 Cr | ₹987 Cr | ₹777 Cr |
| Operating Profit (Excl OI) | ₹932 Cr | ₹927 Cr | ₹597 Cr | ₹-1.38 Cr | ₹-283 Cr |
| Other Income | ₹222 Cr | ₹115 Cr | ₹78 Cr | ₹59 Cr | ₹53 Cr |
| Interest Received | ₹67 Cr | ₹40 Cr | ₹20 Cr | ₹13 Cr | ₹17 Cr |
| Dividend Received | ₹0.01 Cr | ₹0.76 Cr | ₹2.48 Cr | ₹1.47 Cr | ₹1.51 Cr |
| Profit on sale of Fixed Assets | - | - | - | - | - |
| Profits on sale of Investments | ₹0.22 Cr | - | - | ₹0.13 Cr | ₹0.03 Cr |
| Foreign Exchange Gains | - | ₹0.19 Cr | ₹0.20 Cr | ₹0.04 Cr | ₹0.33 Cr |
| Provision Written Back | ₹91 Cr | ₹14 Cr | ₹5.76 Cr | ₹7.47 Cr | ₹2.94 Cr |
| Others | ₹64 Cr | ₹59 Cr | ₹49 Cr | ₹36 Cr | ₹32 Cr |
| Operating Profit | ₹1,153 Cr | ₹1,042 Cr | ₹675 Cr | ₹57 Cr | ₹-230 Cr |
| Interest | ₹21 Cr | ₹19 Cr | ₹36 Cr | ₹35 Cr | ₹41 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | ₹0.08 Cr | ₹0.61 Cr | ₹12 Cr | ₹27 Cr | ₹34 Cr |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | - | - | - | - | - |
| Other Interest | ₹21 Cr | ₹19 Cr | ₹24 Cr | ₹8.31 Cr | ₹7.86 Cr |
| PBDT | ₹1,132 Cr | ₹1,022 Cr | ₹639 Cr | ₹23 Cr | ₹-271 Cr |
| Depreciation | ₹134 Cr | ₹131 Cr | ₹126 Cr | ₹124 Cr | ₹129 Cr |
| Profit Before Taxation & Exceptional Items | ₹998 Cr | ₹891 Cr | ₹513 Cr | ₹-102 Cr | ₹-401 Cr |
| Exceptional Income / Expenses | ₹-28 Cr | ₹-7.27 Cr | ₹-69 Cr | ₹55 Cr | ₹-2.49 Cr |
| Profit Before Tax | ₹1,028 Cr | ₹917 Cr | ₹464 Cr | ₹-82 Cr | ₹-464 Cr |
| Provision for Tax | ₹258 Cr | ₹240 Cr | ₹125 Cr | ₹1.74 Cr | ₹-101 Cr |
| Current Income Tax | ₹223 Cr | ₹225 Cr | ₹9.18 Cr | ₹13 Cr | ₹5.89 Cr |
| Deferred Tax | ₹35 Cr | ₹15 Cr | ₹116 Cr | ₹-8.33 Cr | ₹-106 Cr |
| Other taxes | ₹0.53 Cr | ₹0.09 Cr | - | ₹-2.91 Cr | ₹-0.35 Cr |
| Profit After Tax | ₹770 Cr | ₹678 Cr | ₹339 Cr | ₹-84 Cr | ₹-363 Cr |
| Extra items | - | - | ₹-10 Cr | ₹-11 Cr | ₹-12 Cr |
| Minority Interest | ₹-30 Cr | ₹-39 Cr | ₹-15 Cr | ₹-2.40 Cr | ₹5.74 Cr |
| Share of Associate | - | - | - | - | - |
| Other Consolidated Items | - | - | - | - | - |
| Consolidated Net Profit | ₹739 Cr | ₹639 Cr | ₹315 Cr | ₹-97 Cr | ₹-370 Cr |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹1,040 Cr | ₹481 Cr | ₹162 Cr | ₹258 Cr | ₹624 Cr |
| Appropriations | ₹1,779 Cr | ₹1,120 Cr | ₹476 Cr | ₹161 Cr | ₹254 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹1,779 Cr | ₹1,120 Cr | ₹476 Cr | ₹161 Cr | ₹254 Cr |
| Equity Dividend % | ₹75.00 | ₹60.00 | ₹55.00 | - | - |
| Earnings Per Share | ₹11.82 | ₹10.22 | ₹5.03 | ₹-1.56 | ₹-5.91 |
| Adjusted EPS | ₹11.82 | ₹10.22 | ₹5.03 | ₹-1.56 | ₹-5.91 |
Compare Income Statement of peers of EIH
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| EIH | ₹20,456.8 Cr | -2.5% | -2.1% | -12.5% | Stock Analytics | |
| THE INDIAN HOTELS COMPANY | ₹106,060.0 Cr | 1% | 0.9% | 0.2% | Stock Analytics | |
| CHALET HOTELS | ₹18,099.9 Cr | -1.2% | -0.1% | -8.6% | Stock Analytics | |
| LEELA PALACES HOTELS & RESORTS | ₹16,722.9 Cr | 6.3% | -0.5% | 17.2% | Stock Analytics | |
| VENTIVE HOSPITALITY | ₹14,624.4 Cr | -0.9% | -1% | -14.8% | Stock Analytics | |
| LEMON TREE HOTELS | ₹8,968.2 Cr | 2.7% | -5.9% | -25.2% | Stock Analytics | |
EIH Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| EIH | -2.5% |
-2.1% |
-12.5% |
| SENSEX | 2.2% |
0.9% |
-3.7% |
You may also like the below Video Courses