EIH
|
EIH Last 5 Year Balance Sheet History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹125 Cr | ₹125 Cr | ₹125 Cr | ₹125 Cr | ₹125 Cr |
| Equity - Authorised | ₹300 Cr | ₹300 Cr | ₹300 Cr | ₹300 Cr | ₹300 Cr |
| Equity - Issued | ₹125 Cr | ₹125 Cr | ₹125 Cr | ₹125 Cr | ₹125 Cr |
| Equity Paid Up | ₹125 Cr | ₹125 Cr | ₹125 Cr | ₹125 Cr | ₹125 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹2.00 | ₹2.00 | ₹2.00 | ₹2.00 | ₹2.00 |
| Share Warrants & Outstandings | - | - | - | - | - |
| Total Reserves | ₹4,488 Cr | ₹3,814 Cr | ₹3,249 Cr | ₹2,902 Cr | ₹2,979 Cr |
| Securities Premium | ₹1,573 Cr | ₹1,573 Cr | ₹1,573 Cr | ₹1,573 Cr | ₹1,573 Cr |
| Capital Reserves | ₹2.60 Cr | ₹2.60 Cr | ₹2.60 Cr | ₹2.60 Cr | ₹2.60 Cr |
| Profit & Loss Account Balance | ₹1,704 Cr | ₹1,040 Cr | ₹481 Cr | ₹162 Cr | ₹258 Cr |
| General Reserves | ₹938 Cr | ₹938 Cr | ₹938 Cr | ₹938 Cr | ₹938 Cr |
| Other Reserves | ₹269 Cr | ₹260 Cr | ₹255 Cr | ₹226 Cr | ₹207 Cr |
| Reserve excluding Revaluation Reserve | ₹4,488 Cr | ₹3,814 Cr | ₹3,249 Cr | ₹2,902 Cr | ₹2,979 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹4,613 Cr | ₹3,940 Cr | ₹3,375 Cr | ₹3,027 Cr | ₹3,104 Cr |
| Minority Interest | ₹131 Cr | ₹147 Cr | ₹97 Cr | ₹97 Cr | ₹94 Cr |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | - | - | ₹36 Cr | ₹165 Cr | ₹254 Cr |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | - | - | ₹57 Cr | ₹226 Cr | ₹318 Cr |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | - | - | ₹-21 Cr | ₹-61 Cr | ₹-64 Cr |
| Unsecured Loans | - | - | - | ₹0.50 Cr | ₹0.50 Cr |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | ₹0.50 Cr | ₹0.50 Cr |
| Loans - Others | - | - | - | - | - |
| Other Unsecured Loan | - | - | - | - | - |
| Deferred Tax Assets / Liabilities | ₹188 Cr | ₹152 Cr | ₹145 Cr | ₹29 Cr | ₹34 Cr |
| Deferred Tax Assets | ₹86 Cr | ₹92 Cr | ₹85 Cr | ₹186 Cr | ₹168 Cr |
| Deferred Tax Liability | ₹274 Cr | ₹244 Cr | ₹229 Cr | ₹215 Cr | ₹202 Cr |
| Other Long Term Liabilities | ₹308 Cr | ₹231 Cr | ₹207 Cr | ₹169 Cr | ₹199 Cr |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹293 Cr | ₹279 Cr | ₹37 Cr | ₹65 Cr | ₹37 Cr |
| Total Non-Current Liabilities | ₹789 Cr | ₹663 Cr | ₹424 Cr | ₹428 Cr | ₹525 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹277 Cr | ₹264 Cr | ₹304 Cr | ₹165 Cr | ₹179 Cr |
| Sundry Creditors | ₹277 Cr | ₹264 Cr | ₹304 Cr | ₹165 Cr | ₹179 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹179 Cr | ₹153 Cr | ₹179 Cr | ₹333 Cr | ₹189 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹70 Cr | ₹57 Cr | ₹62 Cr | ₹56 Cr | ₹30 Cr |
| Interest Accrued But Not Due | - | - | ₹0.01 Cr | ₹0.05 Cr | ₹0.04 Cr |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹109 Cr | ₹96 Cr | ₹116 Cr | ₹277 Cr | ₹159 Cr |
| Short Term Borrowings | - | - | ₹0.50 Cr | ₹107 Cr | ₹22 Cr |
| Secured ST Loans repayable on Demands | - | - | - | ₹7.39 Cr | ₹12 Cr |
| Working Capital Loans- Sec | - | - | - | ₹7.39 Cr | ₹5.35 Cr |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | - | - | ₹0.50 Cr | ₹93 Cr | ₹4.65 Cr |
| Short Term Provisions | ₹103 Cr | ₹97 Cr | ₹25 Cr | ₹18 Cr | ₹18 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | ₹1.44 Cr | ₹1.37 Cr | - | - | - |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹102 Cr | ₹95 Cr | ₹25 Cr | ₹18 Cr | ₹18 Cr |
| Total Current Liabilities | ₹560 Cr | ₹513 Cr | ₹508 Cr | ₹623 Cr | ₹409 Cr |
| Total Liabilities | ₹6,092 Cr | ₹5,293 Cr | ₹4,404 Cr | ₹4,175 Cr | ₹4,132 Cr |
| ASSETS | |||||
| Gross Block | ₹3,718 Cr | ₹3,362 Cr | ₹3,273 Cr | ₹3,154 Cr | ₹3,504 Cr |
| Less: Accumulated Depreciation | ₹668 Cr | ₹573 Cr | ₹500 Cr | ₹401 Cr | ₹722 Cr |
| Less: Impairment of Assets | ₹2.42 Cr | ₹2.49 Cr | ₹2.49 Cr | ₹2.49 Cr | ₹2.49 Cr |
| Net Block | ₹3,048 Cr | ₹2,787 Cr | ₹2,770 Cr | ₹2,750 Cr | ₹2,780 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹308 Cr | ₹170 Cr | ₹96 Cr | ₹54 Cr | ₹169 Cr |
| Non Current Investments | ₹409 Cr | ₹345 Cr | ₹317 Cr | ₹310 Cr | ₹354 Cr |
| Long Term Investment | ₹409 Cr | ₹345 Cr | ₹317 Cr | ₹310 Cr | ₹354 Cr |
| Quoted | ₹216 Cr | ₹189 Cr | ₹164 Cr | ₹141 Cr | ₹136 Cr |
| Unquoted | ₹263 Cr | ₹228 Cr | ₹223 Cr | ₹223 Cr | ₹260 Cr |
| Long Term Loans & Advances | ₹623 Cr | ₹465 Cr | ₹210 Cr | ₹250 Cr | ₹212 Cr |
| Other Non Current Assets | ₹31 Cr | ₹34 Cr | ₹34 Cr | ₹36 Cr | ₹57 Cr |
| Total Non-Current Assets | ₹4,514 Cr | ₹3,899 Cr | ₹3,528 Cr | ₹3,505 Cr | ₹3,677 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | ₹139 Cr | ₹103 Cr | ₹68 Cr | ₹55 Cr | ₹57 Cr |
| Quoted | ₹137 Cr | ₹100 Cr | ₹65 Cr | ₹51 Cr | ₹54 Cr |
| Unquoted | ₹1.63 Cr | ₹2.82 Cr | ₹3.14 Cr | ₹3.32 Cr | ₹3.36 Cr |
| Inventories | ₹60 Cr | ₹62 Cr | ₹64 Cr | ₹49 Cr | ₹51 Cr |
| Raw Materials | - | - | - | - | - |
| Work-in Progress | - | - | - | - | - |
| Finished Goods | - | - | - | - | - |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | ₹35 Cr | ₹37 Cr | ₹38 Cr | ₹30 Cr | ₹30 Cr |
| Other Inventory | ₹25 Cr | ₹25 Cr | ₹26 Cr | ₹19 Cr | ₹21 Cr |
| Sundry Debtors | ₹239 Cr | ₹200 Cr | ₹224 Cr | ₹116 Cr | ₹78 Cr |
| Debtors more than Six months | ₹10 Cr | ₹95 Cr | ₹97 Cr | ₹99 Cr | ₹105 Cr |
| Debtors Others | ₹235 Cr | ₹195 Cr | ₹218 Cr | ₹108 Cr | ₹63 Cr |
| Cash and Bank | ₹912 Cr | ₹641 Cr | ₹459 Cr | ₹261 Cr | ₹206 Cr |
| Cash in hand | ₹1.35 Cr | ₹1.37 Cr | ₹0.91 Cr | ₹1.07 Cr | ₹1.06 Cr |
| Balances at Bank | ₹911 Cr | ₹639 Cr | ₹458 Cr | ₹260 Cr | ₹205 Cr |
| Other cash and bank balances | ₹0.04 Cr | ₹0.31 Cr | ₹0.10 Cr | ₹0.15 Cr | ₹0.07 Cr |
| Other Current Assets | ₹29 Cr | ₹26 Cr | ₹25 Cr | ₹63 Cr | ₹12 Cr |
| Interest accrued on Investments | ₹6.74 Cr | ₹4.72 Cr | ₹2.29 Cr | ₹0.84 Cr | ₹0.81 Cr |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | - | - | - | - | - |
| Prepaid Expenses | ₹19 Cr | ₹19 Cr | ₹16 Cr | ₹9.85 Cr | ₹8.35 Cr |
| Other current_assets | ₹2.69 Cr | ₹2.27 Cr | ₹7.29 Cr | ₹52 Cr | ₹3.01 Cr |
| Short Term Loans and Advances | ₹59 Cr | ₹41 Cr | ₹36 Cr | ₹60 Cr | ₹51 Cr |
| Advances recoverable in cash or in kind | ₹27 Cr | ₹24 Cr | ₹19 Cr | ₹21 Cr | ₹27 Cr |
| Advance income tax and TDS | - | - | - | - | - |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹32 Cr | ₹16 Cr | ₹17 Cr | ₹39 Cr | ₹24 Cr |
| Total Current Assets | ₹1,437 Cr | ₹1,073 Cr | ₹876 Cr | ₹603 Cr | ₹456 Cr |
| Net Current Assets (Including Current Investments) | ₹878 Cr | ₹559 Cr | ₹369 Cr | ₹-20 Cr | ₹47 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹6,092 Cr | ₹5,293 Cr | ₹4,404 Cr | ₹4,175 Cr | ₹4,132 Cr |
| Contingent Liabilities | ₹51 Cr | ₹43 Cr | ₹48 Cr | ₹113 Cr | ₹176 Cr |
| Total Debt | - | - | ₹57 Cr | ₹334 Cr | ₹341 Cr |
| Book Value | - | 63.00 | 53.96 | 48.40 | 49.64 |
| Adjusted Book Value | 73.76 | 63.00 | 53.96 | 48.40 | 49.64 |
Compare Balance Sheet of peers of EIH
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| EIH | ₹24,690.8 Cr | 2.2% | 7.9% | 7.6% | Stock Analytics | |
| THE INDIAN HOTELS COMPANY | ₹106,722.0 Cr | 1.8% | 3.5% | 8% | Stock Analytics | |
| CHALET HOTELS | ₹21,195.0 Cr | 3% | 1.1% | 12.3% | Stock Analytics | |
| LEMON TREE HOTELS | ₹13,345.4 Cr | 1.3% | 3.1% | 44% | Stock Analytics | |
| MAHINDRA HOLIDAYS & RESORTS INDIA | ₹6,671.6 Cr | -0.9% | -5.2% | -7.8% | Stock Analytics | |
| JUNIPER HOTELS | ₹6,044.3 Cr | -0.2% | -2.7% | -17.7% | Stock Analytics | |
EIH Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| EIH | 2.2% |
7.9% |
7.6% |
| SENSEX | -0.2% |
5% |
5.4% |
You may also like the below Video Courses