EID PARRY (INDIA)
|
EID PARRY (INDIA) Last 5 Year Income Statement History
[Consolidated]
| Mar2026 | Mar2025 | Mar2024 | Mar2023 | Mar2022 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹38,534 Cr | ₹31,609 Cr | ₹29,413 Cr | ₹35,244 Cr | ₹23,521 Cr |
| Sales | ₹27,240 Cr | ₹23,419 Cr | ₹21,195 Cr | ₹20,681 Cr | ₹16,653 Cr |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Processing Charges / Service Income | ₹20 Cr | ₹26 Cr | ₹12 Cr | ₹3.60 Cr | ₹6.17 Cr |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | ₹11,275 Cr | ₹8,163 Cr | ₹8,207 Cr | ₹14,559 Cr | ₹6,862 Cr |
| Less: Excise Duty | - | - | - | - | - |
| Net Sales | ₹38,534 Cr | ₹31,609 Cr | ₹29,413 Cr | ₹35,244 Cr | ₹23,521 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹-1,447 Cr | ₹608 Cr | ₹-560 Cr | ₹-971 Cr | ₹-148 Cr |
| Raw Material Consumed | ₹31,025 Cr | ₹23,672 Cr | ₹23,207 Cr | ₹28,882 Cr | ₹17,769 Cr |
| Opening Raw Materials | ₹1,748 Cr | ₹1,988 Cr | ₹1,628 Cr | ₹1,626 Cr | ₹990 Cr |
| Purchases Raw Materials | ₹23,640 Cr | ₹18,072 Cr | ₹20,284 Cr | ₹24,155 Cr | ₹15,913 Cr |
| Closing Raw Materials | ₹2,421 Cr | ₹1,748 Cr | ₹1,988 Cr | ₹1,628 Cr | ₹1,626 Cr |
| Other Direct Purchases / Brought in cost | ₹8,059 Cr | ₹5,360 Cr | ₹3,283 Cr | ₹4,728 Cr | ₹2,492 Cr |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹564 Cr | ₹544 Cr | ₹493 Cr | ₹517 Cr | ₹417 Cr |
| Electricity & Power | ₹564 Cr | ₹544 Cr | ₹493 Cr | ₹517 Cr | ₹417 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹1,305 Cr | ₹1,029 Cr | ₹927 Cr | ₹866 Cr | ₹767 Cr |
| Salaries, Wages & Bonus | ₹1,090 Cr | ₹866 Cr | ₹771 Cr | ₹718 Cr | ₹641 Cr |
| Contributions to EPF & Pension Funds | ₹102 Cr | ₹69 Cr | ₹65 Cr | ₹59 Cr | ₹55 Cr |
| Workmen and Staff Welfare Expenses | ₹106 Cr | ₹83 Cr | ₹79 Cr | ₹78 Cr | ₹68 Cr |
| Other Employees Cost | ₹6.65 Cr | ₹11 Cr | ₹11 Cr | ₹11 Cr | ₹2.75 Cr |
| Other Manufacturing Expenses | ₹560 Cr | ₹514 Cr | ₹513 Cr | ₹574 Cr | ₹443 Cr |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | ₹1.42 Cr | ₹3.30 Cr | ₹5.34 Cr | ₹3.44 Cr | ₹2.81 Cr |
| Repairs and Maintenance | ₹292 Cr | ₹278 Cr | ₹262 Cr | ₹275 Cr | ₹222 Cr |
| Packing Material Consumed | - | - | - | - | - |
| Other Mfg Exp | ₹266 Cr | ₹233 Cr | ₹246 Cr | ₹295 Cr | ₹218 Cr |
| General and Administration Expenses | ₹2,022 Cr | ₹1,779 Cr | ₹1,499 Cr | ₹1,607 Cr | ₹1,343 Cr |
| Rent , Rates & Taxes | ₹93 Cr | ₹72 Cr | ₹77 Cr | ₹63 Cr | ₹46 Cr |
| Insurance | ₹82 Cr | ₹72 Cr | ₹64 Cr | ₹58 Cr | ₹53 Cr |
| Printing and stationery | - | - | - | - | - |
| Professional and legal fees | ₹50 Cr | ₹35 Cr | ₹42 Cr | ₹57 Cr | ₹51 Cr |
| Traveling and conveyance | ₹11 Cr | ₹9.47 Cr | ₹7.76 Cr | ₹5.63 Cr | ₹3.28 Cr |
| Other Administration | ₹1,787 Cr | ₹1,591 Cr | ₹1,308 Cr | ₹1,424 Cr | ₹1,189 Cr |
| Selling and Distribution Expenses | ₹21 Cr | ₹38 Cr | ₹81 Cr | ₹67 Cr | ₹64 Cr |
| Advertisement & Sales Promotion | ₹21 Cr | ₹38 Cr | ₹81 Cr | ₹67 Cr | ₹64 Cr |
| Sales Commissions & Incentives | - | - | - | - | - |
| Freight and Forwarding | - | - | - | - | - |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | - | - | - | - | - |
| Miscellaneous Expenses | ₹1,182 Cr | ₹818 Cr | ₹676 Cr | ₹682 Cr | ₹492 Cr |
| Bad debts /advances written off | ₹2.94 Cr | ₹1.46 Cr | ₹1.34 Cr | ₹3.25 Cr | ₹1.37 Cr |
| Provision for doubtful debts | ₹67 Cr | ₹4.17 Cr | ₹1.88 Cr | ₹8.49 Cr | ₹11 Cr |
| Losson disposal of fixed assets(net) | - | - | - | - | ₹0.43 Cr |
| Losson foreign exchange fluctuations | ₹148 Cr | ₹80 Cr | ₹37 Cr | ₹164 Cr | ₹30 Cr |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹964 Cr | ₹732 Cr | ₹635 Cr | ₹506 Cr | ₹449 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹35,233 Cr | ₹29,001 Cr | ₹26,835 Cr | ₹32,225 Cr | ₹21,146 Cr |
| Operating Profit (Excl OI) | ₹3,301 Cr | ₹2,607 Cr | ₹2,578 Cr | ₹3,019 Cr | ₹2,375 Cr |
| Other Income | ₹498 Cr | ₹439 Cr | ₹341 Cr | ₹214 Cr | ₹253 Cr |
| Interest Received | ₹229 Cr | ₹243 Cr | ₹198 Cr | ₹164 Cr | ₹106 Cr |
| Dividend Received | ₹2.96 Cr | ₹1.23 Cr | ₹1.07 Cr | ₹0.86 Cr | ₹0.61 Cr |
| Profit on sale of Fixed Assets | ₹34 Cr | ₹9.75 Cr | ₹25 Cr | ₹12 Cr | - |
| Profits on sale of Investments | ₹112 Cr | ₹100 Cr | ₹14 Cr | - | - |
| Provision Written Back | ₹17 Cr | ₹28 Cr | ₹31 Cr | ₹6.08 Cr | ₹41 Cr |
| Foreign Exchange Gains | - | - | - | - | - |
| Others | ₹102 Cr | ₹58 Cr | ₹72 Cr | ₹31 Cr | ₹105 Cr |
| Operating Profit | ₹3,799 Cr | ₹3,046 Cr | ₹2,919 Cr | ₹3,233 Cr | ₹2,628 Cr |
| Interest | ₹454 Cr | ₹372 Cr | ₹295 Cr | ₹298 Cr | ₹152 Cr |
| InterestonDebenture / Bonds | - | - | - | - | ₹1.07 Cr |
| Interest on Term Loan | ₹340 Cr | ₹288 Cr | ₹221 Cr | ₹233 Cr | ₹86 Cr |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹43 Cr | ₹33 Cr | ₹32 Cr | ₹23 Cr | ₹19 Cr |
| Other Interest | ₹71 Cr | ₹51 Cr | ₹43 Cr | ₹42 Cr | ₹46 Cr |
| PBDT | ₹3,345 Cr | ₹2,674 Cr | ₹2,624 Cr | ₹2,935 Cr | ₹2,476 Cr |
| Depreciation | ₹763 Cr | ₹512 Cr | ₹421 Cr | ₹376 Cr | ₹334 Cr |
| Profit Before Taxation & Exceptional Items | ₹2,582 Cr | ₹2,162 Cr | ₹2,203 Cr | ₹2,558 Cr | ₹2,142 Cr |
| Exceptional Income / Expenses | ₹-478 Cr | ₹347 Cr | - | ₹44 Cr | ₹-14 Cr |
| Profit Before Tax | ₹2,103 Cr | ₹2,455 Cr | ₹2,175 Cr | ₹2,564 Cr | ₹2,129 Cr |
| Provision for Tax | ₹723 Cr | ₹682 Cr | ₹558 Cr | ₹737 Cr | ₹555 Cr |
| Current Income Tax | ₹787 Cr | ₹678 Cr | ₹559 Cr | ₹749 Cr | ₹531 Cr |
| Deferred Tax | ₹-64 Cr | ₹3.66 Cr | ₹-1.30 Cr | ₹-13 Cr | ₹25 Cr |
| Other taxes | - | - | - | - | - |
| Profit After Tax | ₹1,380 Cr | ₹1,773 Cr | ₹1,618 Cr | ₹1,828 Cr | ₹1,574 Cr |
| Extra items | - | - | - | - | - |
| Minority Interest | ₹-811 Cr | ₹-894 Cr | ₹-718 Cr | ₹-880 Cr | ₹-667 Cr |
| Share of Associate | - | - | - | - | - |
| Other Consolidated Items | - | - | - | - | - |
| Consolidated Net Profit | ₹570 Cr | ₹878 Cr | ₹900 Cr | ₹947 Cr | ₹907 Cr |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹4,603 Cr | ₹3,757 Cr | ₹3,007 Cr | ₹2,158 Cr | ₹1,431 Cr |
| Appropriations | ₹5,172 Cr | ₹4,635 Cr | ₹3,906 Cr | ₹3,106 Cr | ₹2,337 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹-214 Cr | ₹32 Cr | ₹79 Cr | ₹1.65 Cr | ₹-16 Cr |
| Equity Dividend % | - | - | ₹400.00 | ₹950.00 | ₹1,100.00 |
| Earnings Per Share | ₹32.01 | ₹49.40 | ₹50.69 | ₹53.38 | ₹51.12 |
| Adjusted EPS | ₹32.01 | ₹49.40 | ₹50.69 | ₹53.38 | ₹51.12 |
Compare Income Statement of peers of EID PARRY (INDIA)
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| EID PARRY (INDIA) | ₹13,667.7 Cr | 0.3% | 7.5% | -34% | Stock Analytics | |
| BALRAMPUR CHINI MILLS | ₹12,780.6 Cr | -3.1% | 14.7% | -0.1% | Stock Analytics | |
| TRIVENI ENGINEERING & INDUSTRIES | ₹5,068.4 Cr | -16.9% | -44.1% | -35% | Stock Analytics | |
| SHREE RENUKA SUGARS | ₹4,606.1 Cr | -1.8% | -2.9% | -30.3% | Stock Analytics | |
| BANNARI AMMAN SUGARS | ₹4,302.4 Cr | -0.9% | -5.5% | -5.7% | Stock Analytics | |
| BAJAJ HINDUSTHAN SUGAR | ₹4,011.5 Cr | -1.5% | -6.9% | -34.4% | Stock Analytics | |
EID PARRY (INDIA) Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| EID PARRY (INDIA) | 0.3% |
7.5% |
-34% |
| SENSEX | -0.9% |
-0.4% |
-6.1% |
You may also like the below Video Courses