EID PARRY (INDIA)
|
EID PARRY (INDIA) Last 5 Year Income Statement History
[Consolidated]
Mar2023 | Mar2022 | Mar2021 | Mar2020 | Mar2019 | |
---|---|---|---|---|---|
INCOME : | |||||
Gross Sales | ₹23,521 Cr | ₹18,595 Cr | ₹17,129 Cr | ₹16,556 Cr | ₹15,438 Cr |
Sales | ₹16,653 Cr | ₹15,103 Cr | ₹13,711 Cr | ₹13,292 Cr | ₹12,658 Cr |
Job Work/ Contract Receipts | - | - | - | - | - |
Processing Charges / Service Income | ₹6.17 Cr | ₹4.10 Cr | ₹3.89 Cr | ₹4.61 Cr | ₹1.68 Cr |
Revenue from property development | - | - | - | - | - |
Other Operational Income | ₹6,862 Cr | ₹3,488 Cr | ₹3,414 Cr | ₹3,259 Cr | ₹2,778 Cr |
Less: Excise Duty | - | - | - | - | ₹65 Cr |
Net Sales | ₹23,521 Cr | ₹18,595 Cr | ₹17,129 Cr | ₹16,556 Cr | ₹15,373 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹-148 Cr | ₹594 Cr | ₹478 Cr | ₹-1,045 Cr | ₹-440 Cr |
Raw Material Consumed | ₹17,769 Cr | ₹12,641 Cr | ₹11,682 Cr | ₹13,003 Cr | ₹11,610 Cr |
Opening Raw Materials | ₹990 Cr | ₹987 Cr | ₹2,019 Cr | ₹1,262 Cr | ₹1,269 Cr |
Purchases Raw Materials | ₹15,913 Cr | ₹10,459 Cr | ₹9,296 Cr | ₹11,542 Cr | ₹10,234 Cr |
Closing Raw Materials | ₹1,626 Cr | ₹990 Cr | ₹987 Cr | ₹2,019 Cr | ₹1,262 Cr |
Other Direct Purchases / Brought in cost | ₹2,492 Cr | ₹2,185 Cr | ₹1,354 Cr | ₹2,217 Cr | ₹1,370 Cr |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹417 Cr | ₹367 Cr | ₹340 Cr | ₹296 Cr | ₹296 Cr |
Electricity & Power | ₹417 Cr | ₹367 Cr | ₹340 Cr | ₹296 Cr | ₹296 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹767 Cr | ₹723 Cr | ₹662 Cr | ₹593 Cr | ₹528 Cr |
Salaries, Wages & Bonus | ₹641 Cr | ₹613 Cr | ₹551 Cr | ₹483 Cr | ₹429 Cr |
Contributions to EPF & Pension Funds | ₹55 Cr | ₹53 Cr | ₹46 Cr | ₹40 Cr | ₹37 Cr |
Workmen and Staff Welfare Expenses | ₹68 Cr | ₹51 Cr | ₹59 Cr | ₹62 Cr | ₹52 Cr |
Other Employees Cost | ₹2.75 Cr | ₹5.39 Cr | ₹6.44 Cr | ₹8.61 Cr | ₹10 Cr |
Other Manufacturing Expenses | ₹443 Cr | ₹360 Cr | ₹315 Cr | ₹337 Cr | ₹311 Cr |
Sub-contracted / Out sourced services | - | - | - | - | - |
Processing Charges | ₹2.81 Cr | - | - | - | - |
Repairs and Maintenance | ₹222 Cr | ₹182 Cr | ₹169 Cr | ₹162 Cr | ₹157 Cr |
Packing Material Consumed | - | - | - | - | - |
Other Mfg Exp | ₹218 Cr | ₹178 Cr | ₹145 Cr | ₹175 Cr | ₹154 Cr |
General and Administration Expenses | ₹1,343 Cr | ₹1,653 Cr | ₹1,599 Cr | ₹1,733 Cr | ₹1,642 Cr |
Rent , Rates & Taxes | ₹46 Cr | ₹55 Cr | ₹62 Cr | ₹135 Cr | ₹134 Cr |
Insurance | ₹53 Cr | ₹45 Cr | ₹36 Cr | ₹23 Cr | ₹24 Cr |
Printing and stationery | - | - | - | - | - |
Professional and legal fees | ₹51 Cr | ₹41 Cr | ₹51 Cr | ₹46 Cr | ₹47 Cr |
Traveling and conveyance | ₹3.28 Cr | - | - | - | - |
Other Administration | ₹1,193 Cr | ₹1,512 Cr | ₹1,452 Cr | ₹1,529 Cr | ₹1,437 Cr |
Selling and Distribution Expenses | ₹64 Cr | ₹14 Cr | ₹17 Cr | ₹12 Cr | ₹9.34 Cr |
Advertisement & Sales Promotion | ₹64 Cr | ₹14 Cr | ₹17 Cr | ₹12 Cr | ₹9.34 Cr |
Sales Commissions & Incentives | - | - | - | - | - |
Freight and Forwarding | - | - | - | - | - |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | - | - | - | - | - |
Miscellaneous Expenses | ₹492 Cr | ₹162 Cr | ₹148 Cr | ₹182 Cr | ₹111 Cr |
Bad debts /advances written off | ₹1.37 Cr | ₹1.22 Cr | ₹0.46 Cr | ₹1.03 Cr | ₹1.63 Cr |
Provision for doubtful debts | ₹11 Cr | ₹38 Cr | ₹15 Cr | ₹15 Cr | ₹30 Cr |
Losson disposal of fixed assets(net) | ₹0.43 Cr | - | ₹1.15 Cr | ₹5.38 Cr | - |
Losson foreign exchange fluctuations | ₹30 Cr | ₹53 Cr | ₹110 Cr | ₹145 Cr | ₹64 Cr |
Losson sale of non-trade current investments | - | ₹39 Cr | - | - | - |
Other Miscellaneous Expenses | ₹449 Cr | ₹31 Cr | ₹22 Cr | ₹16 Cr | ₹16 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹21,146 Cr | ₹16,514 Cr | ₹15,241 Cr | ₹15,110 Cr | ₹14,068 Cr |
Operating Profit (Excl OI) | ₹2,375 Cr | ₹2,081 Cr | ₹1,888 Cr | ₹1,445 Cr | ₹1,305 Cr |
Other Income | ₹253 Cr | ₹136 Cr | ₹130 Cr | ₹112 Cr | ₹237 Cr |
Interest Received | ₹106 Cr | ₹48 Cr | ₹45 Cr | ₹44 Cr | ₹57 Cr |
Dividend Received | ₹0.61 Cr | ₹0.58 Cr | ₹1.23 Cr | ₹0.48 Cr | ₹3.26 Cr |
Profit on sale of Fixed Assets | - | ₹6.54 Cr | - | - | ₹3.82 Cr |
Profits on sale of Investments | - | - | - | - | - |
Provision Written Back | ₹41 Cr | ₹34 Cr | ₹1.90 Cr | ₹9.86 Cr | - |
Foreign Exchange Gains | - | - | - | - | - |
Others | ₹105 Cr | ₹47 Cr | ₹82 Cr | ₹58 Cr | ₹173 Cr |
Operating Profit | ₹2,628 Cr | ₹2,217 Cr | ₹2,018 Cr | ₹1,557 Cr | ₹1,542 Cr |
Interest | ₹152 Cr | ₹236 Cr | ₹430 Cr | ₹425 Cr | ₹336 Cr |
InterestonDebenture / Bonds | ₹1.07 Cr | ₹24 Cr | ₹9.81 Cr | ₹12 Cr | ₹12 Cr |
Interest on Term Loan | ₹86 Cr | ₹151 Cr | ₹363 Cr | ₹394 Cr | ₹301 Cr |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹19 Cr | ₹19 Cr | ₹16 Cr | ₹18 Cr | ₹22 Cr |
Other Interest | ₹46 Cr | ₹42 Cr | ₹42 Cr | ₹1.13 Cr | ₹1.03 Cr |
PBDT | ₹2,476 Cr | ₹1,981 Cr | ₹1,588 Cr | ₹1,133 Cr | ₹1,207 Cr |
Depreciation | ₹334 Cr | ₹332 Cr | ₹319 Cr | ₹272 Cr | ₹251 Cr |
Profit Before Taxation & Exceptional Items | ₹2,142 Cr | ₹1,649 Cr | ₹1,269 Cr | ₹861 Cr | ₹955 Cr |
Exceptional Income / Expenses | ₹-14 Cr | ₹-112 Cr | - | ₹-24 Cr | ₹-87 Cr |
Profit Before Tax | ₹2,129 Cr | ₹1,539 Cr | ₹1,266 Cr | ₹837 Cr | ₹868 Cr |
Provision for Tax | ₹555 Cr | ₹540 Cr | ₹377 Cr | ₹399 Cr | ₹351 Cr |
Current Income Tax | ₹531 Cr | ₹459 Cr | ₹383 Cr | ₹412 Cr | ₹383 Cr |
Deferred Tax | ₹25 Cr | ₹80 Cr | ₹-5.42 Cr | ₹-12 Cr | ₹-32 Cr |
Other taxes | - | - | - | - | ₹0.15 Cr |
Profit After Tax | ₹1,574 Cr | ₹1,000 Cr | ₹889 Cr | ₹438 Cr | ₹517 Cr |
Extra items | - | - | - | - | - |
Minority Interest | ₹-667 Cr | ₹-552 Cr | ₹-421 Cr | ₹-284 Cr | ₹-262 Cr |
Share of Associate | - | - | - | - | - |
Other Consolidated Items | - | - | - | - | - |
Consolidated Net Profit | ₹907 Cr | ₹447 Cr | ₹468 Cr | ₹154 Cr | ₹256 Cr |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹1,431 Cr | ₹280 Cr | ₹-13 Cr | ₹128 Cr | ₹72 Cr |
Appropriations | ₹2,337 Cr | ₹727 Cr | ₹455 Cr | ₹282 Cr | ₹328 Cr |
General Reserves | - | ₹0.01 Cr | ₹183 Cr | ₹182 Cr | ₹182 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | ₹-16 Cr | ₹-704 Cr | ₹-7.48 Cr | ₹113 Cr | ₹18 Cr |
Equity Dividend % | ₹1,100.00 | - | - | ₹300.00 | ₹300.00 |
Earnings Per Share | ₹51.12 | ₹25.26 | ₹26.43 | ₹8.69 | ₹14.45 |
Adjusted EPS | ₹51.12 | ₹25.26 | ₹26.43 | ₹8.69 | ₹14.45 |
Compare Income Statement of peers of EID PARRY (INDIA)
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
EID PARRY (INDIA) | ₹9,684.4 Cr | 0.6% | -13.3% | 13.6% | Stock Analytics | |
SHREE RENUKA SUGARS | ₹8,507.6 Cr | -1.2% | -15.7% | -7.4% | Stock Analytics | |
BALRAMPUR CHINI MILLS | ₹7,300.3 Cr | 1.2% | -3.6% | 0.4% | Stock Analytics | |
TRIVENI ENGINEERING & INDUSTRIES | ₹6,883.3 Cr | -1.3% | -8.3% | 15.6% | Stock Analytics | |
BANNARI AMMAN SUGARS | ₹2,907.8 Cr | -1% | -14.5% | -14.5% | Stock Analytics | |
DALMIA BHARAT SUGAR & INDUSTRIES | ₹2,781.1 Cr | -4.1% | -13.8% | 9.9% | Stock Analytics |
EID PARRY (INDIA) Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
EID PARRY (INDIA) | 0.6% |
-13.3% |
13.6% |
SENSEX | 1.4% |
-0.2% |
25.7% |
You may also like the below Video Courses