EID PARRY (INDIA)
|
EID PARRY (INDIA) Last 5 Year Income Statement History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹31,609 Cr | ₹29,413 Cr | ₹35,244 Cr | ₹23,521 Cr | ₹18,595 Cr |
| Sales | ₹23,419 Cr | ₹21,195 Cr | ₹20,681 Cr | ₹16,653 Cr | ₹15,103 Cr |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Processing Charges / Service Income | ₹26 Cr | ₹12 Cr | ₹3.60 Cr | ₹6.17 Cr | ₹4.10 Cr |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | ₹8,163 Cr | ₹8,207 Cr | ₹14,559 Cr | ₹6,862 Cr | ₹3,488 Cr |
| Less: Excise Duty | - | - | - | - | - |
| Net Sales | ₹31,609 Cr | ₹29,413 Cr | ₹35,244 Cr | ₹23,521 Cr | ₹18,595 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹608 Cr | ₹-560 Cr | ₹-971 Cr | ₹-148 Cr | ₹594 Cr |
| Raw Material Consumed | ₹23,672 Cr | ₹23,207 Cr | ₹28,882 Cr | ₹17,769 Cr | ₹12,641 Cr |
| Opening Raw Materials | ₹1,988 Cr | ₹1,628 Cr | ₹1,626 Cr | ₹990 Cr | ₹987 Cr |
| Purchases Raw Materials | ₹18,072 Cr | ₹20,284 Cr | ₹24,155 Cr | ₹15,913 Cr | ₹10,459 Cr |
| Closing Raw Materials | ₹1,748 Cr | ₹1,988 Cr | ₹1,628 Cr | ₹1,626 Cr | ₹990 Cr |
| Other Direct Purchases / Brought in cost | ₹5,360 Cr | ₹3,283 Cr | ₹4,728 Cr | ₹2,492 Cr | ₹2,185 Cr |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹544 Cr | ₹493 Cr | ₹517 Cr | ₹417 Cr | ₹367 Cr |
| Electricity & Power | ₹544 Cr | ₹493 Cr | ₹517 Cr | ₹417 Cr | ₹367 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹1,029 Cr | ₹927 Cr | ₹866 Cr | ₹767 Cr | ₹723 Cr |
| Salaries, Wages & Bonus | ₹866 Cr | ₹771 Cr | ₹718 Cr | ₹641 Cr | ₹613 Cr |
| Contributions to EPF & Pension Funds | ₹69 Cr | ₹65 Cr | ₹59 Cr | ₹55 Cr | ₹53 Cr |
| Workmen and Staff Welfare Expenses | ₹83 Cr | ₹79 Cr | ₹78 Cr | ₹68 Cr | ₹51 Cr |
| Other Employees Cost | ₹11 Cr | ₹11 Cr | ₹11 Cr | ₹2.75 Cr | ₹5.39 Cr |
| Other Manufacturing Expenses | ₹514 Cr | ₹513 Cr | ₹574 Cr | ₹443 Cr | ₹360 Cr |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | ₹3.30 Cr | ₹5.34 Cr | ₹3.44 Cr | ₹2.81 Cr | - |
| Repairs and Maintenance | ₹278 Cr | ₹262 Cr | ₹275 Cr | ₹222 Cr | ₹182 Cr |
| Packing Material Consumed | - | - | - | - | - |
| Other Mfg Exp | ₹233 Cr | ₹246 Cr | ₹295 Cr | ₹218 Cr | ₹178 Cr |
| General and Administration Expenses | ₹1,701 Cr | ₹1,499 Cr | ₹1,607 Cr | ₹1,343 Cr | ₹1,653 Cr |
| Rent , Rates & Taxes | ₹72 Cr | ₹77 Cr | ₹63 Cr | ₹46 Cr | ₹55 Cr |
| Insurance | ₹72 Cr | ₹64 Cr | ₹58 Cr | ₹53 Cr | ₹45 Cr |
| Printing and stationery | - | - | - | - | - |
| Professional and legal fees | ₹35 Cr | ₹42 Cr | ₹57 Cr | ₹51 Cr | ₹41 Cr |
| Traveling and conveyance | ₹9.47 Cr | ₹7.76 Cr | ₹5.63 Cr | ₹3.28 Cr | - |
| Other Administration | ₹1,513 Cr | ₹1,308 Cr | ₹1,424 Cr | ₹1,189 Cr | ₹1,512 Cr |
| Selling and Distribution Expenses | ₹116 Cr | ₹81 Cr | ₹67 Cr | ₹64 Cr | ₹14 Cr |
| Advertisement & Sales Promotion | ₹116 Cr | ₹81 Cr | ₹67 Cr | ₹64 Cr | ₹14 Cr |
| Sales Commissions & Incentives | - | - | - | - | - |
| Freight and Forwarding | - | - | - | - | - |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | - | - | - | - | - |
| Miscellaneous Expenses | ₹818 Cr | ₹676 Cr | ₹682 Cr | ₹492 Cr | ₹162 Cr |
| Bad debts /advances written off | ₹1.46 Cr | ₹1.34 Cr | ₹3.25 Cr | ₹1.37 Cr | ₹1.22 Cr |
| Provision for doubtful debts | ₹4.17 Cr | ₹1.88 Cr | ₹8.49 Cr | ₹11 Cr | ₹38 Cr |
| Losson disposal of fixed assets(net) | - | - | - | ₹0.43 Cr | - |
| Losson foreign exchange fluctuations | ₹80 Cr | ₹37 Cr | ₹164 Cr | ₹30 Cr | ₹53 Cr |
| Losson sale of non-trade current investments | - | - | - | - | ₹39 Cr |
| Other Miscellaneous Expenses | ₹732 Cr | ₹635 Cr | ₹506 Cr | ₹449 Cr | ₹31 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹29,001 Cr | ₹26,835 Cr | ₹32,225 Cr | ₹21,146 Cr | ₹16,514 Cr |
| Operating Profit (Excl OI) | ₹2,607 Cr | ₹2,578 Cr | ₹3,019 Cr | ₹2,375 Cr | ₹2,081 Cr |
| Other Income | ₹439 Cr | ₹341 Cr | ₹214 Cr | ₹253 Cr | ₹136 Cr |
| Interest Received | ₹243 Cr | ₹198 Cr | ₹164 Cr | ₹106 Cr | ₹48 Cr |
| Dividend Received | ₹1.23 Cr | ₹1.07 Cr | ₹0.86 Cr | ₹0.61 Cr | ₹0.58 Cr |
| Profit on sale of Fixed Assets | ₹9.75 Cr | ₹25 Cr | ₹12 Cr | - | ₹6.54 Cr |
| Profits on sale of Investments | ₹100 Cr | ₹14 Cr | - | - | - |
| Provision Written Back | ₹28 Cr | ₹31 Cr | ₹6.08 Cr | ₹41 Cr | ₹34 Cr |
| Foreign Exchange Gains | - | - | - | - | - |
| Others | ₹58 Cr | ₹72 Cr | ₹31 Cr | ₹105 Cr | ₹47 Cr |
| Operating Profit | ₹3,046 Cr | ₹2,919 Cr | ₹3,233 Cr | ₹2,628 Cr | ₹2,217 Cr |
| Interest | ₹372 Cr | ₹295 Cr | ₹298 Cr | ₹152 Cr | ₹236 Cr |
| InterestonDebenture / Bonds | - | - | - | ₹1.07 Cr | ₹24 Cr |
| Interest on Term Loan | ₹288 Cr | ₹221 Cr | ₹233 Cr | ₹86 Cr | ₹151 Cr |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹35 Cr | ₹32 Cr | ₹23 Cr | ₹19 Cr | ₹19 Cr |
| Other Interest | ₹49 Cr | ₹43 Cr | ₹42 Cr | ₹46 Cr | ₹42 Cr |
| PBDT | ₹2,674 Cr | ₹2,624 Cr | ₹2,935 Cr | ₹2,476 Cr | ₹1,981 Cr |
| Depreciation | ₹512 Cr | ₹421 Cr | ₹376 Cr | ₹334 Cr | ₹332 Cr |
| Profit Before Taxation & Exceptional Items | ₹2,162 Cr | ₹2,203 Cr | ₹2,558 Cr | ₹2,142 Cr | ₹1,649 Cr |
| Exceptional Income / Expenses | ₹347 Cr | - | ₹44 Cr | ₹-14 Cr | ₹-112 Cr |
| Profit Before Tax | ₹2,455 Cr | ₹2,175 Cr | ₹2,564 Cr | ₹2,129 Cr | ₹1,539 Cr |
| Provision for Tax | ₹682 Cr | ₹558 Cr | ₹737 Cr | ₹555 Cr | ₹540 Cr |
| Current Income Tax | ₹678 Cr | ₹559 Cr | ₹749 Cr | ₹531 Cr | ₹459 Cr |
| Deferred Tax | ₹3.66 Cr | ₹-1.30 Cr | ₹-13 Cr | ₹25 Cr | ₹80 Cr |
| Other taxes | - | - | - | - | - |
| Profit After Tax | ₹1,773 Cr | ₹1,618 Cr | ₹1,828 Cr | ₹1,574 Cr | ₹1,000 Cr |
| Extra items | - | - | - | - | - |
| Minority Interest | ₹-894 Cr | ₹-718 Cr | ₹-880 Cr | ₹-667 Cr | ₹-552 Cr |
| Share of Associate | - | - | - | - | - |
| Other Consolidated Items | - | - | - | - | - |
| Consolidated Net Profit | ₹878 Cr | ₹900 Cr | ₹947 Cr | ₹907 Cr | ₹447 Cr |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹3,757 Cr | ₹3,007 Cr | ₹2,158 Cr | ₹1,431 Cr | ₹280 Cr |
| Appropriations | ₹4,635 Cr | ₹3,906 Cr | ₹3,106 Cr | ₹2,337 Cr | ₹727 Cr |
| General Reserves | - | - | - | - | ₹0.01 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹32 Cr | ₹79 Cr | ₹1.65 Cr | ₹-16 Cr | ₹-704 Cr |
| Equity Dividend % | - | ₹400.00 | ₹950.00 | ₹1,100.00 | - |
| Earnings Per Share | ₹49.40 | ₹50.69 | ₹53.38 | ₹51.12 | ₹25.26 |
| Adjusted EPS | ₹49.40 | ₹50.69 | ₹53.38 | ₹51.12 | ₹25.26 |
Compare Income Statement of peers of EID PARRY (INDIA)
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| EID PARRY (INDIA) | ₹18,494.5 Cr | -3.6% | -0.5% | 30.2% | Stock Analytics | |
| BALRAMPUR CHINI MILLS | ₹8,990.6 Cr | -5.2% | -6.3% | -28.3% | Stock Analytics | |
| TRIVENI ENGINEERING & INDUSTRIES | ₹7,816.9 Cr | -0.1% | 0.8% | -13.7% | Stock Analytics | |
| SHREE RENUKA SUGARS | ₹6,155.6 Cr | -3% | -4.1% | -31.8% | Stock Analytics | |
| BANNARI AMMAN SUGARS | ₹4,491.8 Cr | -0.8% | -1.5% | 8.9% | Stock Analytics | |
| BAJAJ HINDUSTHAN SUGAR | ₹2,719.5 Cr | -4.6% | 4.9% | -37% | Stock Analytics | |
EID PARRY (INDIA) Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| EID PARRY (INDIA) | -3.6% |
-0.5% |
30.2% |
| SENSEX | -2% |
2.6% |
4.2% |
You may also like the below Video Courses