EICHER MOTORS
|
EICHER MOTORS Last 5 Year Income Statement History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹16,694 Cr | ₹14,531 Cr | ₹10,349 Cr | ₹8,756 Cr | ₹9,189 Cr |
| Sales | ₹16,302 Cr | ₹14,200 Cr | ₹10,178 Cr | ₹8,697 Cr | ₹9,109 Cr |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Processing Charges / Service Income | ₹90 Cr | ₹64 Cr | - | - | - |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | ₹302 Cr | ₹266 Cr | ₹171 Cr | ₹59 Cr | ₹80 Cr |
| Less: Excise Duty | - | - | - | - | - |
| Net Sales | ₹16,536 Cr | ₹14,442 Cr | ₹10,298 Cr | ₹8,720 Cr | ₹9,154 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹-197 Cr | ₹-63 Cr | ₹-149 Cr | ₹-206 Cr | ₹84 Cr |
| Raw Material Consumed | ₹9,178 Cr | ₹8,275 Cr | ₹6,104 Cr | ₹5,318 Cr | ₹4,912 Cr |
| Opening Raw Materials | ₹462 Cr | ₹385 Cr | ₹281 Cr | ₹186 Cr | ₹166 Cr |
| Purchases Raw Materials | ₹8,666 Cr | ₹7,927 Cr | ₹5,872 Cr | ₹5,149 Cr | ₹4,684 Cr |
| Closing Raw Materials | ₹395 Cr | ₹462 Cr | ₹385 Cr | ₹281 Cr | ₹186 Cr |
| Other Direct Purchases / Brought in cost | ₹455 Cr | ₹431 Cr | ₹339 Cr | ₹266 Cr | ₹251 Cr |
| Other raw material cost | ₹-9.67 Cr | ₹-5.89 Cr | ₹-3.01 Cr | ₹-1.68 Cr | ₹-2.73 Cr |
| Power & Fuel Cost | ₹81 Cr | ₹73 Cr | ₹56 Cr | ₹53 Cr | ₹63 Cr |
| Electricity & Power | ₹81 Cr | ₹73 Cr | ₹56 Cr | ₹53 Cr | ₹63 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹1,236 Cr | ₹1,002 Cr | ₹821 Cr | ₹843 Cr | ₹796 Cr |
| Salaries, Wages & Bonus | ₹1,098 Cr | ₹894 Cr | ₹774 Cr | ₹736 Cr | ₹693 Cr |
| Contributions to EPF & Pension Funds | ₹44 Cr | ₹35 Cr | ₹27 Cr | ₹26 Cr | ₹30 Cr |
| Workmen and Staff Welfare Expenses | ₹59 Cr | ₹50 Cr | ₹49 Cr | ₹44 Cr | ₹47 Cr |
| Other Employees Cost | ₹34 Cr | ₹23 Cr | ₹-29 Cr | ₹37 Cr | ₹26 Cr |
| Other Manufacturing Expenses | ₹431 Cr | ₹412 Cr | ₹344 Cr | ₹260 Cr | ₹268 Cr |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | - | - | - | - | - |
| Repairs and Maintenance | ₹155 Cr | ₹135 Cr | ₹134 Cr | ₹111 Cr | ₹100 Cr |
| Packing Material Consumed | - | - | - | - | - |
| Other Mfg Exp | ₹276 Cr | ₹277 Cr | ₹211 Cr | ₹148 Cr | ₹168 Cr |
| General and Administration Expenses | ₹378 Cr | ₹263 Cr | ₹188 Cr | ₹138 Cr | ₹188 Cr |
| Rent , Rates & Taxes | ₹107 Cr | ₹52 Cr | ₹34 Cr | ₹20 Cr | ₹18 Cr |
| Insurance | ₹43 Cr | ₹38 Cr | ₹32 Cr | ₹26 Cr | ₹18 Cr |
| Printing and stationery | - | - | - | - | - |
| Professional and legal fees | ₹89 Cr | ₹61 Cr | ₹71 Cr | ₹59 Cr | ₹59 Cr |
| Traveling and conveyance | ₹137 Cr | ₹111 Cr | ₹50 Cr | ₹33 Cr | ₹92 Cr |
| Other Administration | ₹1.29 Cr | ₹1.17 Cr | ₹0.84 Cr | ₹0.88 Cr | ₹0.69 Cr |
| Selling and Distribution Expenses | ₹878 Cr | ₹741 Cr | ₹615 Cr | ₹375 Cr | ₹467 Cr |
| Advertisement & Sales Promotion | ₹55 Cr | ₹42 Cr | ₹31 Cr | ₹18 Cr | ₹22 Cr |
| Sales Commissions & Incentives | - | - | - | - | - |
| Freight and Forwarding | ₹266 Cr | ₹273 Cr | ₹181 Cr | ₹122 Cr | ₹145 Cr |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | ₹557 Cr | ₹426 Cr | ₹403 Cr | ₹235 Cr | ₹300 Cr |
| Miscellaneous Expenses | ₹226 Cr | ₹295 Cr | ₹145 Cr | ₹158 Cr | ₹196 Cr |
| Bad debts /advances written off | - | - | - | - | - |
| Provision for doubtful debts | ₹1.41 Cr | ₹7.38 Cr | ₹1.40 Cr | ₹18 Cr | - |
| Losson disposal of fixed assets(net) | ₹2.46 Cr | ₹2.14 Cr | ₹5.32 Cr | ₹1.98 Cr | ₹2.96 Cr |
| Losson foreign exchange fluctuations | - | - | - | ₹7.99 Cr | ₹18 Cr |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹222 Cr | ₹286 Cr | ₹138 Cr | ₹130 Cr | ₹175 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹12,209 Cr | ₹10,999 Cr | ₹8,126 Cr | ₹6,939 Cr | ₹6,973 Cr |
| Operating Profit (Excl OI) | ₹4,327 Cr | ₹3,444 Cr | ₹2,172 Cr | ₹1,781 Cr | ₹2,180 Cr |
| Other Income | ₹1,076 Cr | ₹595 Cr | ₹441 Cr | ₹453 Cr | ₹543 Cr |
| Interest Received | ₹204 Cr | ₹177 Cr | ₹245 Cr | ₹312 Cr | ₹221 Cr |
| Dividend Received | - | - | - | - | - |
| Profit on sale of Fixed Assets | ₹1.07 Cr | ₹1.83 Cr | ₹26 Cr | ₹0.50 Cr | ₹0.27 Cr |
| Profits on sale of Investments | - | - | - | - | - |
| Provision Written Back | ₹25 Cr | - | - | - | - |
| Foreign Exchange Gains | ₹5.89 Cr | ₹19 Cr | ₹13 Cr | - | - |
| Others | ₹841 Cr | ₹397 Cr | ₹157 Cr | ₹141 Cr | ₹322 Cr |
| Operating Profit | ₹5,403 Cr | ₹4,039 Cr | ₹2,613 Cr | ₹2,234 Cr | ₹2,724 Cr |
| Interest | ₹51 Cr | ₹28 Cr | ₹19 Cr | ₹16 Cr | ₹19 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | ₹28 Cr | ₹13 Cr | ₹10 Cr | ₹7.88 Cr | ₹7.57 Cr |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | - | - | - | - | - |
| Other Interest | ₹22 Cr | ₹15 Cr | ₹8.57 Cr | ₹8.57 Cr | ₹11 Cr |
| PBDT | ₹5,352 Cr | ₹4,011 Cr | ₹2,594 Cr | ₹2,218 Cr | ₹2,705 Cr |
| Depreciation | ₹598 Cr | ₹526 Cr | ₹452 Cr | ₹451 Cr | ₹382 Cr |
| Profit Before Taxation & Exceptional Items | ₹4,754 Cr | ₹3,484 Cr | ₹2,142 Cr | ₹1,767 Cr | ₹2,323 Cr |
| Exceptional Income / Expenses | - | - | - | - | - |
| Profit Before Tax | ₹5,202 Cr | ₹3,800 Cr | ₹2,203 Cr | ₹1,798 Cr | ₹2,355 Cr |
| Provision for Tax | ₹1,201 Cr | ₹886 Cr | ₹526 Cr | ₹452 Cr | ₹527 Cr |
| Current Income Tax | ₹1,040 Cr | ₹819 Cr | ₹521 Cr | ₹493 Cr | ₹549 Cr |
| Deferred Tax | ₹161 Cr | ₹67 Cr | ₹4.49 Cr | ₹-41 Cr | ₹-21 Cr |
| Other taxes | - | - | - | - | - |
| Profit After Tax | ₹4,001 Cr | ₹2,914 Cr | ₹1,677 Cr | ₹1,347 Cr | ₹1,827 Cr |
| Extra items | - | - | - | - | - |
| Minority Interest | - | - | - | - | - |
| Share of Associate | - | - | - | - | - |
| Other Consolidated Items | - | - | - | - | - |
| Consolidated Net Profit | ₹4,001 Cr | ₹2,914 Cr | ₹1,677 Cr | ₹1,347 Cr | ₹1,827 Cr |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹14,252 Cr | ₹11,921 Cr | ₹10,713 Cr | ₹9,362 Cr | ₹8,368 Cr |
| Appropriations | ₹18,253 Cr | ₹14,835 Cr | ₹12,389 Cr | ₹10,709 Cr | ₹10,196 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | ₹70 Cr |
| Other Appropriation | ₹1,039 Cr | ₹584 Cr | ₹468 Cr | ₹-3.91 Cr | ₹422 Cr |
| Equity Dividend % | ₹5,100.00 | ₹3,700.00 | ₹2,100.00 | ₹1,700.00 | ₹1,250.00 |
| Earnings Per Share | ₹146.13 | ₹106.54 | ₹61.32 | ₹49.28 | ₹669.39 |
| Adjusted EPS | ₹146.13 | ₹106.54 | ₹61.32 | ₹49.28 | ₹66.94 |
Compare Income Statement of peers of EICHER MOTORS
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| EICHER MOTORS | ₹188,904.9 Cr | -1.7% | -1% | 37.5% | Stock Analytics | |
| BAJAJ AUTO | ₹243,630.0 Cr | -1.9% | -2% | -11.8% | Stock Analytics | |
| TVS MOTOR COMPANY | ₹164,314.0 Cr | -1.4% | -1.5% | 37.2% | Stock Analytics | |
| HERO MOTOCORP | ₹105,952.0 Cr | -4.5% | -5.7% | 6.1% | Stock Analytics | |
| OLA ELECTRIC MOBILITY | ₹20,638.3 Cr | -7% | -11.1% | -42.6% | Stock Analytics | |
| ATUL AUTO | ₹1,234.5 Cr | -8.1% | -7.6% | -27.5% | Stock Analytics | |
EICHER MOTORS Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| EICHER MOTORS | -1.7% |
-1% |
37.5% |
| SENSEX | -1.4% |
1.7% |
4.8% |
You may also like the below Video Courses