Home > Income Statement > ECO RECYCLING

ECO RECYCLING
Income Statement

ECO RECYCLING is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for ECO RECYCLING
Please provide your vote to see the results

ECO RECYCLING Last 5 Year Income Statement History

[Consolidated]

Mar2026Mar2025Mar2024Mar2023Mar2022
INCOME :
Operating Income ₹48 Cr₹44 Cr₹28 Cr₹18 Cr₹15 Cr
     Sales ₹35 Cr₹25 Cr₹21 Cr₹11 Cr₹12 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹2.58 Cr₹2.38 Cr₹2.64 Cr₹4.26 Cr₹1.76 Cr
     Revenue from property development -----
     Other Operational Income ₹11 Cr₹16 Cr₹4.08 Cr₹2.16 Cr₹1.46 Cr
Less: Excise Duty -----
Operating Income (Net) ₹48 Cr₹44 Cr₹28 Cr₹18 Cr₹15 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-3.61 Cr₹-5.57 Cr₹-2.17 Cr₹0.27 Cr₹-2.19 Cr
Raw Material Consumed ₹16 Cr₹12 Cr₹7.94 Cr₹5.70 Cr₹8.06 Cr
     Opening Raw Materials -----
     Purchases Raw Materials -----
     Closing Raw Materials -----
     Other Direct Purchases / Brought in cost ₹6.36 Cr₹5.26 Cr₹3.33 Cr₹1.69 Cr₹0.93 Cr
     Other raw material cost ₹9.98 Cr₹6.94 Cr₹4.61 Cr₹4.01 Cr₹7.13 Cr
Power & Fuel Cost ₹0.15 Cr₹0.12 Cr₹0.06 Cr₹0.05 Cr₹0.03 Cr
     Electricity & Power ₹0.15 Cr₹0.12 Cr₹0.06 Cr₹0.05 Cr₹0.03 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹1.75 Cr₹2.12 Cr₹1.51 Cr₹1.17 Cr₹0.99 Cr
     Salaries, Wages & Bonus ₹1.52 Cr₹1.87 Cr₹1.33 Cr₹1.01 Cr₹0.88 Cr
     Contributions to EPF & Pension Funds ₹0.10 Cr₹0.12 Cr₹0.07 Cr₹0.06 Cr₹0.05 Cr
     Workmen and Staff Welfare Expenses ₹0.07 Cr₹0.07 Cr₹0.06 Cr₹0.06 Cr₹0.02 Cr
     Other Employees Cost ₹0.06 Cr₹0.06 Cr₹0.05 Cr₹0.05 Cr₹0.04 Cr
Operating Expenses ₹0.02 Cr₹0.08 Cr₹0.18 Cr₹0.05 Cr₹0.06 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance -----
     Packing Material Consumed -₹0.04 Cr₹0.05 Cr₹0.03 Cr₹0.01 Cr
     Other Mfg Exp ₹0.02 Cr₹0.04 Cr₹0.12 Cr₹0.03 Cr₹0.05 Cr
General and Administration Expenses ₹3.21 Cr₹3.39 Cr₹3.24 Cr₹3.42 Cr₹4.22 Cr
     Rent , Rates & Taxes ₹0.09 Cr₹0.04 Cr₹0.04 Cr₹0.02 Cr₹1.09 Cr
     Insurance ₹0.02 Cr₹0.07 Cr₹0.06 Cr₹0.06 Cr₹0.09 Cr
     Printing and stationery ₹0.05 Cr₹0.10 Cr₹0.05 Cr₹0.02 Cr₹0.01 Cr
     Professional and legal fees ₹0.54 Cr₹0.81 Cr₹0.54 Cr₹0.96 Cr₹0.57 Cr
     Traveling and conveyance ₹0.37 Cr₹0.27 Cr₹0.32 Cr₹0.27 Cr₹0.06 Cr
     Other Administration ₹2.14 Cr₹2.10 Cr₹2.25 Cr₹2.10 Cr₹2.40 Cr
Selling and Distribution Expenses ₹0.20 Cr₹0.46 Cr₹0.46 Cr₹0.93 Cr₹0.39 Cr
     Advertisement & Sales Promotion ₹0.19 Cr₹0.43 Cr₹0.46 Cr₹0.68 Cr₹0.24 Cr
     Sales Commissions & Incentives ----₹0.02 Cr
     Freight and Forwarding ₹0.02 Cr₹0.03 Cr₹0.00 Cr₹0.24 Cr₹0.13 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ----₹0.00 Cr
Miscellaneous Expenses ₹2.12 Cr₹0.94 Cr₹0.34 Cr₹2.32 Cr₹0.86 Cr
     Bad debts /advances written off ---₹0.00 Cr-
     Provision for doubtful debts ₹0.03 Cr----
     Losson disposal of fixed assets(net) ₹0.09 Cr---₹0.78 Cr
     Losson foreign exchange fluctuations --₹0.02 Cr₹0.03 Cr₹0.00 Cr
     Losson sale of non-trade current investments ₹0.38 Cr----
     Other Miscellaneous Expenses ₹1.63 Cr₹0.94 Cr₹0.32 Cr₹2.29 Cr₹0.08 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹20 Cr₹14 Cr₹12 Cr₹14 Cr₹12 Cr
Operating Profit (Excl OI) ₹28 Cr₹30 Cr₹16 Cr₹3.82 Cr₹2.86 Cr
Other Income ₹5.34 Cr₹3.19 Cr₹7.26 Cr₹3.91 Cr₹12 Cr
     Interest Received ₹0.32 Cr₹0.15 Cr₹0.09 Cr₹0.27 Cr₹0.08 Cr
     Dividend Received ₹0.06 Cr₹0.05 Cr₹0.08 Cr₹0.25 Cr₹0.37 Cr
     Profit on sale of Fixed Assets -----
     Profits on sale of Investments -₹1.74 Cr₹2.78 Cr₹2.57 Cr₹9.85 Cr
     Provision Written Back ₹0.05 Cr₹0.10 Cr₹0.18 Cr₹0.33 Cr₹0.02 Cr
     Foreign Exchange Gains -----
     Others ₹4.90 Cr₹1.15 Cr₹4.12 Cr₹0.49 Cr₹1.56 Cr
Operating Profit ₹33 Cr₹33 Cr₹24 Cr₹7.73 Cr₹15 Cr
Interest ₹0.70 Cr₹0.73 Cr₹0.71 Cr₹0.19 Cr₹0.04 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹0.69 Cr₹0.71 Cr₹0.70 Cr₹0.15 Cr-
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.01 Cr₹0.01 Cr₹0.01 Cr₹0.01 Cr₹0.01 Cr
     Other Interest -₹0.01 Cr-₹0.03 Cr₹0.03 Cr
PBDT ₹33 Cr₹33 Cr₹23 Cr₹7.54 Cr₹15 Cr
Depreciation ₹1.58 Cr₹1.01 Cr₹0.80 Cr₹0.94 Cr₹0.47 Cr
Profit Before Taxation & Exceptional Items ₹31 Cr₹32 Cr₹22 Cr₹6.60 Cr₹14 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹31 Cr₹32 Cr₹22 Cr₹6.60 Cr₹14 Cr
Provision for Tax ₹8.17 Cr₹8.29 Cr₹3.98 Cr₹0.41 Cr₹1.52 Cr
     Current Income Tax ₹7.55 Cr₹7.15 Cr₹3.87 Cr₹1.21 Cr₹1.48 Cr
     Deferred Tax ₹0.62 Cr₹-0.08 Cr₹0.11 Cr₹-0.80 Cr₹0.04 Cr
     Other taxes -₹1.22 Cr---
Profit After Tax ₹23 Cr₹23 Cr₹18 Cr₹6.19 Cr₹13 Cr
Extra items -----
Minority Interest ₹0.22 Cr₹0.04 Cr₹-0.39 Cr--
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹23 Cr₹23 Cr₹18 Cr₹6.19 Cr₹13 Cr
Adjustments to PAT -₹-0.90 Cr₹-1.63 Cr₹-0.95 Cr-
Profit Balance B/F ₹50 Cr₹28 Cr₹10 Cr₹6.84 Cr₹-6.21 Cr
Appropriations ₹74 Cr₹50 Cr₹26 Cr₹12 Cr₹6.48 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹0.75 Cr-₹-1.58 Cr₹1.93 Cr₹-0.36 Cr
Equity Dividend % ₹10.00---₹10.00
Earnings Per Share ₹11.98₹12.14₹9.24₹3.21₹6.58
Adjusted EPS ₹11.98₹12.14₹9.24₹3.21₹6.58

Compare Income Statement of peers of ECO RECYCLING

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
ECO RECYCLING ₹757.9 Cr -5.9% -15.8% -34.3% Stock Analytics
VA TECH WABAG ₹12,533.3 Cr -0.2% -0.5% 40.5% Stock Analytics
ION EXCHANGE (INDIA) ₹5,962.0 Cr -3.1% 10.5% -0.2% Stock Analytics
ANTONY WASTE HANDLING CELL ₹1,008.4 Cr -6.1% -6.1% -36.5% Stock Analytics
CONCORD ENVIRO SYSTEMS ₹525.5 Cr -3.7% -3.9% -50.1% Stock Analytics
FELIX INDUSTRIES ₹332.1 Cr -4.7% 4.7% 3.2% Stock Analytics


ECO RECYCLING Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
ECO RECYCLING

-5.9%

-15.8%

-34.3%

SENSEX

-2.3%

-6.6%

-12%


You may also like the below Video Courses