Home > Income Statement > EASY TRIP PLANNERS

EASY TRIP PLANNERS
Income Statement

EASY TRIP PLANNERS is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
Top Undervalued Small Cap Stocks
COMMUNITY POLL
for EASY TRIP PLANNERS
Please provide your vote to see the results

EASY TRIP PLANNERS Last 5 Year Income Statement History

[Consolidated]

Mar2023Mar2022Mar2021Mar2020
INCOME :
Gross Sales ₹400 Cr₹198 Cr₹265 Cr₹265 Cr
     Sales ₹369 Cr₹189 Cr₹249 Cr₹249 Cr
     Job Work/ Contract Receipts ----
     Processing Charges / Service Income ----
     Revenue from property development ----
     Other Operational Income ₹31 Cr₹8.60 Cr₹17 Cr₹17 Cr
Less: Excise Duty ----
Net Sales ₹235 Cr₹139 Cr₹141 Cr₹141 Cr
EXPENDITURE :
Increase/Decrease in Stock ----
Raw Material Consumed ₹0.14 Cr---
     Opening Raw Materials ----
     Purchases Raw Materials ₹0.14 Cr---
     Closing Raw Materials ----
     Other Direct Purchases / Brought in cost ----
     Other raw material cost ----
Power & Fuel Cost ₹0.71 Cr₹0.28 Cr₹0.60 Cr₹0.60 Cr
     Electricity & Power ₹0.71 Cr₹0.28 Cr₹0.60 Cr₹0.60 Cr
     Oil, Fuel & Natural gas ----
     Coals etc ----
     Other power & fuel ----
Employee Cost ₹26 Cr₹21 Cr₹30 Cr₹30 Cr
     Salaries, Wages & Bonus ₹24 Cr₹20 Cr₹28 Cr₹28 Cr
     Contributions to EPF & Pension Funds ₹0.85 Cr₹0.50 Cr₹0.92 Cr₹0.92 Cr
     Workmen and Staff Welfare Expenses ₹0.40 Cr₹0.05 Cr₹0.31 Cr₹0.31 Cr
     Other Employees Cost ₹0.96 Cr₹0.58 Cr₹0.68 Cr₹0.68 Cr
Other Manufacturing Expenses ₹5.61 Cr₹2.39 Cr₹6.76 Cr₹6.76 Cr
     Sub-contracted / Out sourced services -₹0.41 Cr₹3.75 Cr₹3.75 Cr
     Processing Charges ----
     Repairs and Maintenance ₹5.61 Cr₹1.98 Cr₹3.00 Cr₹3.00 Cr
     Packing Material Consumed ----
     Other Mfg Exp ----
General and Administration Expenses ₹33 Cr₹20 Cr₹50 Cr₹50 Cr
     Rent , Rates & Taxes ₹1.19 Cr₹0.51 Cr₹2.57 Cr₹2.57 Cr
     Insurance ₹0.08 Cr₹0.10 Cr₹0.19 Cr₹0.19 Cr
     Printing and stationery ₹0.07 Cr₹0.08 Cr₹0.16 Cr₹0.16 Cr
     Professional and legal fees ₹3.20 Cr₹1.15 Cr₹1.98 Cr₹1.98 Cr
     Traveling and conveyance ₹0.91 Cr₹0.04 Cr₹1.59 Cr₹1.59 Cr
     Other Administration ₹28 Cr₹18 Cr₹45 Cr₹45 Cr
Selling and Distribution Expenses ₹35 Cr₹15 Cr₹35 Cr₹35 Cr
     Advertisement & Sales Promotion ₹33 Cr₹15 Cr₹27 Cr₹27 Cr
     Sales Commissions & Incentives ₹2.18 Cr₹0.21 Cr₹8.03 Cr₹8.03 Cr
     Freight and Forwarding ----
     Handling and Clearing Charges ----
     Other Selling Expenses ----
Miscellaneous Expenses ₹2.90 Cr₹4.41 Cr₹8.77 Cr₹8.77 Cr
     Bad debts /advances written off ₹0.33 Cr₹1.33 Cr₹1.57 Cr₹1.57 Cr
     Provision for doubtful debts ₹1.88 Cr₹1.33 Cr₹2.30 Cr₹2.30 Cr
     Losson disposal of fixed assets(net) ----
     Losson foreign exchange fluctuations ----
     Losson sale of non-trade current investments ----
     Other Miscellaneous Expenses ₹0.70 Cr₹1.75 Cr₹4.90 Cr₹4.90 Cr
Less: Expenses Capitalised ----
Total Expenditure ₹103 Cr₹63 Cr₹131 Cr₹131 Cr
Operating Profit (Excl OI) ₹132 Cr₹75 Cr₹10 Cr₹10 Cr
Other Income ₹14 Cr₹12 Cr₹40 Cr₹40 Cr
     Interest Received ₹12 Cr₹11 Cr₹8.90 Cr₹8.90 Cr
     Dividend Received ₹0.03 Cr₹0.02 Cr₹0.01 Cr₹0.01 Cr
     Profit on sale of Fixed Assets ----
     Profits on sale of Investments --₹1.77 Cr₹1.77 Cr
     Provision Written Back ₹1.63 Cr₹0.56 Cr₹24 Cr₹24 Cr
     Foreign Exchange Gains -₹0.01 Cr--
     Others ₹0.96 Cr₹0.76 Cr₹4.60 Cr₹4.60 Cr
Operating Profit ₹147 Cr₹88 Cr₹50 Cr₹50 Cr
Interest ₹1.95 Cr₹3.53 Cr₹3.30 Cr₹3.30 Cr
     InterestonDebenture / Bonds ----
     Interest on Term Loan -₹0.23 Cr--
     Intereston Fixed deposits ----
     Bank Charges etc ₹0.01 Cr₹0.34 Cr₹0.33 Cr₹0.33 Cr
     Other Interest ₹1.94 Cr₹2.96 Cr₹2.97 Cr₹2.97 Cr
PBDT ₹145 Cr₹84 Cr₹47 Cr₹47 Cr
Depreciation ₹1.34 Cr₹0.66 Cr₹0.71 Cr₹0.71 Cr
Profit Before Taxation & Exceptional Items ₹144 Cr₹83 Cr₹46 Cr₹46 Cr
Exceptional Income / Expenses ----
Profit Before Tax ₹144 Cr₹83 Cr₹46 Cr₹46 Cr
Provision for Tax ₹38 Cr₹22 Cr₹13 Cr₹13 Cr
     Current Income Tax ₹38 Cr₹23 Cr₹13 Cr₹13 Cr
     Deferred Tax ₹-0.86 Cr₹-0.35 Cr₹-0.35 Cr₹-0.35 Cr
     Other taxes ₹0.72 Cr₹0.10 Cr--
Profit After Tax ₹106 Cr₹61 Cr₹33 Cr₹33 Cr
Extra items ----
Minority Interest ----
Share of Associate ----
Other Consolidated Items ----
Consolidated Net Profit ₹106 Cr₹61 Cr₹33 Cr₹33 Cr
Adjustments to PAT ----
Profit Balance B/F ₹141 Cr₹79 Cr₹46 Cr₹46 Cr
Appropriations ₹247 Cr₹140 Cr₹79 Cr₹79 Cr
     General Reserves ----
     Proposed Equity Dividend ----
     Corporate dividend tax ----
     Other Appropriation ₹22 Cr₹-0.37 Cr₹-0.14 Cr₹-0.14 Cr
Equity Dividend % ₹50.00₹100.00--
Earnings Per Share ₹4.87₹5.62₹3.04₹3.04
Adjusted EPS ₹0.61₹0.35₹0.19₹0.19

Compare Income Statement of peers of EASY TRIP PLANNERS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
EASY TRIP PLANNERS ₹8,323.1 Cr 1.6% -7.9% -0.8% Stock Analytics
INDIAN RAILWAY CATERING AND TOURISM CORPORATION ₹82,004.0 Cr 2.5% -3.7% 53.1% Stock Analytics
THOMAS COOK (INDIA) ₹10,136.7 Cr 9.7% -4.5% 180.4% Stock Analytics
YATRA ONLINE ₹2,328.6 Cr NA NA NA Stock Analytics
INTERNATIONAL TRAVEL HOUSE ₹546.0 Cr 3% -5.5% 193.1% Stock Analytics
TRANSCORP INTERNATIONAL ₹130.8 Cr 1.7% -11.3% 24.5% Stock Analytics


EASY TRIP PLANNERS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
EASY TRIP PLANNERS

1.6%

-7.9%

-0.8%

SENSEX

1.3%

2.6%

24%


You may also like the below Video Courses