E2E NETWORKS
|
E2E NETWORKS Last 5 Year Income Statement History
[Standalone]
Mar2023 | Mar2022 | Mar2021 | Mar2020 | Mar2019 | |
---|---|---|---|---|---|
INCOME : | |||||
Gross Sales | ₹66 Cr | ₹52 Cr | ₹35 Cr | ₹25 Cr | ₹34 Cr |
Sales | - | - | - | - | - |
Job Work/ Contract Receipts | - | - | - | - | - |
Processing Charges / Service Income | ₹66 Cr | ₹52 Cr | ₹35 Cr | ₹25 Cr | ₹34 Cr |
Revenue from property development | - | - | - | - | - |
Other Operational Income | - | - | - | - | - |
Less: Excise Duty | - | - | - | - | - |
Net Sales | ₹66 Cr | ₹52 Cr | ₹35 Cr | ₹25 Cr | ₹34 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | - | - | - | - | - |
Raw Material Consumed | ₹17 Cr | ₹15 Cr | ₹13 Cr | ₹11 Cr | ₹11 Cr |
Opening Raw Materials | - | - | - | - | - |
Purchases Raw Materials | - | - | - | - | - |
Closing Raw Materials | - | - | - | - | - |
Other Direct Purchases / Brought in cost | ₹17 Cr | ₹15 Cr | ₹13 Cr | ₹11 Cr | ₹11 Cr |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹0.04 Cr | ₹0.02 Cr | ₹0.02 Cr | ₹0.04 Cr | ₹0.03 Cr |
Electricity & Power | ₹0.04 Cr | ₹0.02 Cr | ₹0.02 Cr | ₹0.04 Cr | ₹0.03 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹12 Cr | ₹10 Cr | ₹8.70 Cr | ₹11 Cr | ₹8.37 Cr |
Salaries, Wages & Bonus | ₹11 Cr | ₹9.60 Cr | ₹8.19 Cr | ₹9.96 Cr | ₹7.72 Cr |
Contributions to EPF & Pension Funds | ₹0.15 Cr | ₹0.15 Cr | ₹0.15 Cr | ₹0.19 Cr | ₹0.16 Cr |
Workmen and Staff Welfare Expenses | ₹0.11 Cr | ₹0.05 Cr | ₹0.04 Cr | ₹0.19 Cr | ₹0.10 Cr |
Other Employees Cost | ₹0.80 Cr | ₹0.36 Cr | ₹0.33 Cr | ₹0.17 Cr | ₹0.38 Cr |
Other Manufacturing Expenses | - | - | ₹0.86 Cr | ₹1.24 Cr | ₹1.19 Cr |
Sub-contracted / Out sourced services | - | - | - | ₹0.09 Cr | ₹0.04 Cr |
Processing Charges | - | - | - | - | - |
Repairs and Maintenance | - | - | - | ₹0.01 Cr | ₹0.01 Cr |
Packing Material Consumed | - | - | - | - | - |
Other Mfg Exp | - | - | ₹0.86 Cr | ₹1.14 Cr | ₹1.14 Cr |
General and Administration Expenses | ₹3.63 Cr | ₹2.55 Cr | ₹2.48 Cr | ₹3.07 Cr | ₹1.97 Cr |
Rent , Rates & Taxes | ₹0.63 Cr | ₹0.35 Cr | ₹0.40 Cr | ₹0.85 Cr | ₹0.66 Cr |
Insurance | ₹0.01 Cr | ₹0.01 Cr | - | - | - |
Printing and stationery | ₹0.03 Cr | ₹0.04 Cr | - | - | - |
Professional and legal fees | ₹1.31 Cr | ₹1.18 Cr | ₹1.28 Cr | ₹1.72 Cr | ₹0.86 Cr |
Traveling and conveyance | ₹0.43 Cr | ₹0.11 Cr | ₹0.10 Cr | ₹0.23 Cr | ₹0.27 Cr |
Other Administration | ₹1.22 Cr | ₹0.85 Cr | ₹0.71 Cr | ₹0.27 Cr | ₹0.19 Cr |
Selling and Distribution Expenses | ₹0.13 Cr | ₹0.06 Cr | ₹0.11 Cr | ₹0.34 Cr | ₹0.31 Cr |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | - | - | - | - | - |
Miscellaneous Expenses | ₹0.03 Cr | ₹0.74 Cr | ₹0.06 Cr | ₹0.17 Cr | ₹0.19 Cr |
Bad debts /advances written off | - | ₹0.00 Cr | - | ₹0.02 Cr | - |
Provision for doubtful debts | - | - | - | - | - |
Losson disposal of fixed assets(net) | ₹0.01 Cr | - | - | - | ₹0.00 Cr |
Losson foreign exchange fluctuations | ₹0.01 Cr | ₹0.03 Cr | ₹0.03 Cr | ₹0.01 Cr | ₹0.01 Cr |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹0.02 Cr | ₹0.71 Cr | ₹0.03 Cr | ₹0.15 Cr | ₹0.18 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹33 Cr | ₹29 Cr | ₹25 Cr | ₹26 Cr | ₹23 Cr |
Operating Profit (Excl OI) | ₹33 Cr | ₹23 Cr | ₹10 Cr | ₹-1.21 Cr | ₹11 Cr |
Other Income | ₹0.76 Cr | ₹0.36 Cr | ₹0.96 Cr | ₹2.22 Cr | ₹0.45 Cr |
Interest Received | ₹0.72 Cr | ₹0.22 Cr | ₹0.42 Cr | ₹0.57 Cr | ₹0.12 Cr |
Dividend Received | - | - | - | - | - |
Profit on sale of Fixed Assets | - | ₹0.09 Cr | ₹0.31 Cr | ₹0.09 Cr | - |
Profits on sale of Investments | - | - | - | - | - |
Provision Written Back | - | - | ₹0.04 Cr | ₹0.01 Cr | ₹0.03 Cr |
Foreign Exchange Gains | - | - | - | - | - |
Others | ₹0.04 Cr | ₹0.05 Cr | ₹0.19 Cr | ₹1.54 Cr | ₹0.30 Cr |
Operating Profit | ₹34 Cr | ₹23 Cr | ₹11 Cr | ₹1.01 Cr | ₹11 Cr |
Interest | ₹0.48 Cr | ₹0.19 Cr | ₹0.18 Cr | ₹0.18 Cr | ₹0.13 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | ₹0.10 Cr | ₹0.14 Cr | ₹0.13 Cr | - | - |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹0.03 Cr | ₹0.02 Cr | ₹0.02 Cr | ₹0.01 Cr | ₹0.01 Cr |
Other Interest | ₹0.35 Cr | ₹0.03 Cr | ₹0.03 Cr | ₹0.18 Cr | ₹0.12 Cr |
PBDT | ₹33 Cr | ₹23 Cr | ₹11 Cr | ₹0.83 Cr | ₹11 Cr |
Depreciation | ₹20 Cr | ₹18 Cr | ₹12 Cr | ₹10 Cr | ₹8.83 Cr |
Profit Before Taxation & Exceptional Items | ₹13 Cr | ₹5.29 Cr | ₹-1.24 Cr | ₹-9.31 Cr | ₹2.42 Cr |
Exceptional Income / Expenses | - | - | - | - | - |
Profit Before Tax | ₹13 Cr | ₹5.29 Cr | ₹-1.24 Cr | ₹-9.31 Cr | ₹2.42 Cr |
Provision for Tax | ₹3.33 Cr | ₹-1.17 Cr | - | ₹0.04 Cr | ₹0.69 Cr |
Current Income Tax | ₹3.15 Cr | - | - | - | ₹1.14 Cr |
Deferred Tax | ₹0.18 Cr | ₹-1.17 Cr | - | - | ₹-0.44 Cr |
Other taxes | - | - | - | ₹0.04 Cr | ₹-0.01 Cr |
Profit After Tax | ₹9.91 Cr | ₹6.45 Cr | ₹-1.24 Cr | ₹-9.35 Cr | ₹1.73 Cr |
Extra items | - | - | - | - | - |
Minority Interest | - | - | - | - | - |
Share of Associate | - | - | - | - | - |
Other Consolidated Items | - | - | - | - | - |
Consolidated Net Profit | ₹9.91 Cr | ₹6.45 Cr | ₹-1.24 Cr | ₹-9.35 Cr | ₹1.73 Cr |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹5.76 Cr | ₹-0.76 Cr | ₹0.16 Cr | ₹6.86 Cr | ₹5.13 Cr |
Appropriations | ₹16 Cr | ₹5.69 Cr | ₹-1.08 Cr | ₹-2.49 Cr | ₹6.86 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | ₹-0.06 Cr | ₹-0.06 Cr | ₹-0.32 Cr | - | - |
Equity Dividend % | - | - | - | - | - |
Earnings Per Share | ₹6.85 | ₹4.46 | ₹-0.86 | ₹-6.54 | ₹1.21 |
Adjusted EPS | ₹6.85 | ₹4.46 | ₹-0.86 | ₹-6.54 | ₹1.21 |
Compare Income Statement of peers of E2E NETWORKS
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
E2E NETWORKS | ₹1,299.9 Cr | 8.2% | -14.8% | 403.2% | Stock Analytics | |
TEJAS NETWORKS | ₹11,199.3 Cr | -2.9% | -10.5% | 18% | Stock Analytics | |
NETWEB TECHNOLOGIES INDIA | ₹9,079.1 Cr | NA | NA | NA | Stock Analytics | |
NELCO | ₹1,581.5 Cr | 0.4% | -11.9% | 33.3% | Stock Analytics | |
CONTROL PRINT | ₹1,495.8 Cr | 8.4% | 4.5% | 85.1% | Stock Analytics | |
SILVER TOUCH TECHNOLOGIES | ₹816.3 Cr | 1.5% | -9.6% | 78.2% | Stock Analytics |
E2E NETWORKS Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
E2E NETWORKS | 8.2% |
-14.8% |
403.2% |
SENSEX | -0.4% |
-0.9% |
25.8% |
You may also like the below Video Courses