Home > Income Statement > DYNEMIC PRODUCTS

DYNEMIC PRODUCTS
Income Statement

DYNEMIC PRODUCTS is part of below Screeners ↓
Best Quarterly Growth Small Cap Stocks
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for DYNEMIC PRODUCTS
Please provide your vote to see the results

DYNEMIC PRODUCTS Last 5 Year Income Statement History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
INCOME :
Gross Sales ₹368 Cr₹284 Cr₹296 Cr₹252 Cr₹206 Cr
     Sales ₹361 Cr₹280 Cr₹289 Cr₹243 Cr₹201 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹6.62 Cr₹4.33 Cr₹7.36 Cr₹9.28 Cr₹4.35 Cr
Less: Excise Duty -----
Net Sales ₹368 Cr₹284 Cr₹296 Cr₹252 Cr₹206 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-5.62 Cr₹-1.27 Cr₹-12 Cr₹-14 Cr₹2.15 Cr
Raw Material Consumed ₹195 Cr₹144 Cr₹168 Cr₹145 Cr₹110 Cr
     Opening Raw Materials ₹12 Cr₹13 Cr₹14 Cr₹12 Cr₹9.73 Cr
     Purchases Raw Materials ₹191 Cr₹134 Cr₹161 Cr₹133 Cr₹101 Cr
     Closing Raw Materials ₹17 Cr₹12 Cr₹13 Cr₹14 Cr₹12 Cr
     Other Direct Purchases / Brought in cost ₹9.14 Cr₹8.74 Cr₹6.28 Cr₹14 Cr₹11 Cr
     Other raw material cost -----
Power & Fuel Cost ₹46 Cr₹43 Cr₹45 Cr₹27 Cr₹14 Cr
     Electricity & Power ₹19 Cr₹17 Cr₹14 Cr₹7.84 Cr₹5.19 Cr
     Oil, Fuel & Natural gas ₹26 Cr₹25 Cr₹30 Cr₹19 Cr₹8.33 Cr
     Coals etc -----
     Other power & fuel ₹0.97 Cr₹0.77 Cr₹0.68 Cr₹0.37 Cr₹0.15 Cr
Employee Cost ₹20 Cr₹17 Cr₹17 Cr₹11 Cr₹8.40 Cr
     Salaries, Wages & Bonus ₹17 Cr₹15 Cr₹15 Cr₹9.93 Cr₹7.06 Cr
     Contributions to EPF & Pension Funds ₹0.96 Cr₹0.89 Cr₹0.84 Cr₹0.58 Cr₹0.37 Cr
     Workmen and Staff Welfare Expenses ₹1.48 Cr₹1.12 Cr₹1.13 Cr-₹0.60 Cr
     Other Employees Cost ₹0.26 Cr₹0.33 Cr₹0.21 Cr₹0.13 Cr₹0.37 Cr
Other Manufacturing Expenses ₹49 Cr₹35 Cr₹32 Cr₹23 Cr₹18 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹15 Cr₹10 Cr₹8.81 Cr₹5.91 Cr₹4.36 Cr
     Repairs and Maintenance ₹7.22 Cr₹6.81 Cr₹5.54 Cr₹2.84 Cr₹0.95 Cr
     Packing Material Consumed ₹5.87 Cr₹4.98 Cr₹5.57 Cr₹4.29 Cr₹3.06 Cr
     Other Mfg Exp ₹21 Cr₹13 Cr₹12 Cr₹9.76 Cr₹10 Cr
General and Administration Expenses ₹8.88 Cr₹7.37 Cr₹8.36 Cr₹7.59 Cr₹5.24 Cr
     Rent , Rates & Taxes -----
     Insurance ₹0.93 Cr₹0.87 Cr₹0.66 Cr₹0.64 Cr₹0.34 Cr
     Printing and stationery ₹0.26 Cr₹0.16 Cr₹0.19 Cr₹0.14 Cr₹0.13 Cr
     Professional and legal fees ₹2.18 Cr₹1.18 Cr₹2.35 Cr₹1.64 Cr₹0.91 Cr
     Traveling and conveyance ₹1.16 Cr₹1.22 Cr₹1.22 Cr₹0.08 Cr₹0.02 Cr
     Other Administration ₹4.34 Cr₹3.94 Cr₹3.94 Cr₹5.08 Cr₹3.86 Cr
Selling and Distribution Expenses ₹6.30 Cr₹5.82 Cr₹8.86 Cr₹8.85 Cr₹3.57 Cr
     Advertisement & Sales Promotion ₹0.42 Cr₹0.51 Cr₹0.35 Cr₹0.05 Cr₹0.05 Cr
     Sales Commissions & Incentives ₹0.73 Cr₹1.17 Cr₹0.77 Cr₹0.47 Cr₹0.53 Cr
     Freight and Forwarding ₹5.15 Cr₹4.14 Cr₹7.74 Cr₹8.34 Cr₹3.00 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses -₹0.01 Cr---
Miscellaneous Expenses ₹0.19 Cr₹0.43 Cr₹0.62 Cr₹0.86 Cr₹0.62 Cr
     Bad debts /advances written off ----₹0.00 Cr
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) ----₹0.02 Cr
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments --₹0.00 Cr--
     Other Miscellaneous Expenses ₹0.19 Cr₹0.43 Cr₹0.62 Cr₹0.86 Cr₹0.59 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹320 Cr₹252 Cr₹267 Cr₹209 Cr₹162 Cr
Operating Profit (Excl OI) ₹48 Cr₹32 Cr₹29 Cr₹43 Cr₹43 Cr
Other Income ₹0.43 Cr₹0.68 Cr₹0.38 Cr₹0.30 Cr₹0.61 Cr
     Interest Received ₹0.43 Cr₹0.68 Cr₹0.35 Cr₹0.29 Cr₹0.58 Cr
     Dividend Received ₹0.00 Cr₹0.00 Cr₹0.00 Cr₹0.00 Cr₹0.00 Cr
     Profit on sale of Fixed Assets --₹0.00 Cr--
     Profits on sale of Investments -₹0.00 Cr---
     Provision Written Back --₹0.02 Cr--
     Foreign Exchange Gains -----
     Others ₹0.00 Cr₹0.00 Cr₹0.01 Cr₹0.01 Cr₹0.03 Cr
Operating Profit ₹48 Cr₹33 Cr₹29 Cr₹43 Cr₹44 Cr
Interest ₹11 Cr₹13 Cr₹16 Cr₹8.45 Cr₹2.28 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹3.56 Cr₹5.80 Cr₹6.85 Cr₹4.15 Cr-
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.78 Cr₹0.50 Cr₹0.59 Cr₹0.82 Cr₹0.45 Cr
     Other Interest ₹7.05 Cr₹6.60 Cr₹8.67 Cr₹3.49 Cr₹1.83 Cr
PBDT ₹37 Cr₹20 Cr₹13 Cr₹35 Cr₹42 Cr
Depreciation ₹16 Cr₹17 Cr₹17 Cr₹11 Cr₹3.44 Cr
Profit Before Taxation & Exceptional Items ₹20 Cr₹3.10 Cr₹-3.72 Cr₹23 Cr₹38 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹20 Cr₹3.11 Cr₹-3.71 Cr₹23 Cr₹38 Cr
Provision for Tax ₹5.48 Cr₹-0.51 Cr₹-0.78 Cr₹8.98 Cr₹9.80 Cr
     Current Income Tax ₹0.01 Cr₹0.02 Cr₹0.06 Cr₹0.95 Cr₹9.98 Cr
     Deferred Tax ₹5.46 Cr₹-0.64 Cr₹-0.84 Cr₹8.03 Cr₹-0.21 Cr
     Other taxes ₹0.01 Cr₹0.11 Cr--₹0.02 Cr
Profit After Tax ₹15 Cr₹3.62 Cr₹-2.94 Cr₹14 Cr₹28 Cr
Extra items -----
Minority Interest -₹0.00 Cr₹0.00 Cr--
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹15 Cr₹3.62 Cr₹-2.94 Cr₹14 Cr₹28 Cr
Adjustments to PAT ---₹0.00 Cr-
Profit Balance B/F ₹145 Cr₹141 Cr₹144 Cr₹130 Cr₹101 Cr
Appropriations ₹160 Cr₹144 Cr₹141 Cr₹144 Cr₹130 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹-0.09 Cr₹-0.22 Cr₹0.07 Cr₹0.17 Cr₹0.11 Cr
Equity Dividend % -----
Earnings Per Share ₹12.07₹3.01₹-2.52₹12.62₹25.15
Adjusted EPS ₹12.07₹3.01₹-2.52₹12.57₹25.04

Compare Income Statement of peers of DYNEMIC PRODUCTS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
DYNEMIC PRODUCTS ₹473.1 Cr 2.2% 10.9% -9.4% Stock Analytics
SUDARSHAN CHEMICAL INDUSTRIES ₹11,136.7 Cr -0.7% -2.8% 35.6% Stock Analytics
KIRI INDUSTRIES ₹3,249.6 Cr 1.7% -5.5% 31.1% Stock Analytics
VIDHI SPECIALTY FOOD INGREDIENTS ₹1,866.9 Cr -2.3% 1.4% -14.9% Stock Analytics
SHREE PUSHKAR CHEMICALS & FERTILISERS ₹1,066.3 Cr 0.5% -7.5% 37.6% Stock Analytics
BODAL CHEMICALS ₹822.4 Cr -0.6% -4.4% -22% Stock Analytics


DYNEMIC PRODUCTS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
DYNEMIC PRODUCTS

2.2%

10.9%

-9.4%

SENSEX

1.2%

0.7%

-1.5%


You may also like the below Video Courses