Home > Income Statement > DYNAMIC CABLES

DYNAMIC CABLES
Income Statement

COMMUNITY POLL
for DYNAMIC CABLES
Please provide your vote to see the results

DYNAMIC CABLES Last 5 Year Income Statement History

[Standalone]

Mar2025Mar2024Mar2023Mar2022Mar2021
INCOME :
Gross Sales ₹1,025 Cr₹768 Cr₹669 Cr₹564 Cr₹343 Cr
     Sales ₹1,021 Cr₹768 Cr₹668 Cr₹564 Cr₹342 Cr
     Job Work/ Contract Receipts ₹3.83 Cr----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹0.33 Cr₹0.19 Cr₹0.25 Cr₹0.01 Cr₹0.55 Cr
Less: Excise Duty -----
Net Sales ₹1,025 Cr₹768 Cr₹669 Cr₹564 Cr₹343 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹6.08 Cr₹-20 Cr₹5.15 Cr₹-24 Cr₹-2.27 Cr
Raw Material Consumed ₹827 Cr₹643 Cr₹549 Cr₹480 Cr₹280 Cr
     Opening Raw Materials ₹41 Cr₹34 Cr₹35 Cr₹47 Cr₹19 Cr
     Purchases Raw Materials ₹846 Cr₹651 Cr₹548 Cr₹465 Cr₹307 Cr
     Closing Raw Materials ₹61 Cr₹41 Cr₹34 Cr₹33 Cr₹47 Cr
     Other Direct Purchases / Brought in cost -₹0.09 Cr₹0.26 Cr₹0.16 Cr₹1.52 Cr
     Other raw material cost -----
Power & Fuel Cost ₹9.47 Cr₹7.58 Cr₹5.82 Cr₹5.26 Cr₹4.41 Cr
     Electricity & Power ---₹5.14 Cr₹4.32 Cr
     Oil, Fuel & Natural gas ₹0.51 Cr₹0.45 Cr₹0.25 Cr₹0.12 Cr₹0.09 Cr
     Coals etc -----
     Other power & fuel ₹8.97 Cr₹7.13 Cr₹5.57 Cr--
Employee Cost ₹38 Cr₹28 Cr₹23 Cr₹17 Cr₹14 Cr
     Salaries, Wages & Bonus ₹36 Cr₹27 Cr₹22 Cr₹16 Cr₹14 Cr
     Contributions to EPF & Pension Funds ₹1.50 Cr₹1.08 Cr₹0.82 Cr₹0.69 Cr₹0.58 Cr
     Workmen and Staff Welfare Expenses ₹0.42 Cr₹0.28 Cr₹0.19 Cr₹0.08 Cr₹0.07 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹5.09 Cr₹3.94 Cr₹3.03 Cr₹3.10 Cr₹2.78 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹3.47 Cr₹2.54 Cr₹2.14 Cr₹1.92 Cr₹1.82 Cr
     Repairs and Maintenance ₹0.37 Cr₹0.45 Cr₹0.35 Cr₹1.18 Cr₹0.69 Cr
     Packing Material Consumed ₹0.03 Cr----
     Other Mfg Exp ₹1.24 Cr₹0.96 Cr₹0.54 Cr-₹0.27 Cr
General and Administration Expenses ₹11 Cr₹6.25 Cr₹6.53 Cr₹4.75 Cr₹3.64 Cr
     Rent , Rates & Taxes ₹0.92 Cr₹0.60 Cr₹0.46 Cr₹0.82 Cr₹0.68 Cr
     Insurance ₹0.79 Cr₹0.75 Cr₹0.42 Cr₹0.39 Cr₹0.31 Cr
     Printing and stationery ₹0.03 Cr₹0.10 Cr₹0.14 Cr₹0.09 Cr₹0.10 Cr
     Professional and legal fees ₹5.72 Cr₹2.20 Cr₹3.01 Cr₹1.44 Cr₹1.55 Cr
     Traveling and conveyance ₹1.84 Cr₹1.19 Cr₹1.40 Cr₹0.90 Cr₹0.51 Cr
     Other Administration ₹1.93 Cr₹1.41 Cr₹1.10 Cr₹1.11 Cr₹0.48 Cr
Selling and Distribution Expenses ₹22 Cr₹18 Cr₹12 Cr₹15 Cr₹13 Cr
     Advertisement & Sales Promotion ₹1.80 Cr₹1.05 Cr₹0.66 Cr₹0.17 Cr₹0.12 Cr
     Sales Commissions & Incentives ₹7.47 Cr₹8.80 Cr₹2.80 Cr₹1.66 Cr₹1.12 Cr
     Freight and Forwarding ₹12 Cr₹7.58 Cr₹8.43 Cr₹9.66 Cr₹10 Cr
     Handling and Clearing Charges ₹0.32 Cr₹0.47 Cr₹0.31 Cr₹3.65 Cr₹1.34 Cr
     Other Selling Expenses -----
Miscellaneous Expenses ₹1.55 Cr₹3.51 Cr₹1.12 Cr₹2.34 Cr₹1.48 Cr
     Bad debts /advances written off ₹0.10 Cr₹1.61 Cr₹0.00 Cr--
     Provision for doubtful debts ₹0.06 Cr₹0.69 Cr₹-0.49 Cr₹0.35 Cr₹0.39 Cr
     Losson disposal of fixed assets(net) ₹0.10 Cr----
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹1.29 Cr₹1.22 Cr₹1.61 Cr₹1.99 Cr₹1.08 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹920 Cr₹691 Cr₹606 Cr₹504 Cr₹317 Cr
Operating Profit (Excl OI) ₹105 Cr₹77 Cr₹63 Cr₹60 Cr₹26 Cr
Other Income ₹6.52 Cr₹3.49 Cr₹3.12 Cr₹2.72 Cr₹8.01 Cr
     Interest Received ₹2.41 Cr₹2.51 Cr₹1.58 Cr₹1.40 Cr₹1.18 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ₹0.04 Cr₹0.09 Cr₹0.15 Cr₹0.01 Cr₹0.05 Cr
     Profits on sale of Investments -----
     Provision Written Back ₹0.12 Cr---₹5.69 Cr
     Foreign Exchange Gains ₹0.77 Cr₹0.55 Cr₹0.04 Cr₹0.56 Cr₹0.41 Cr
     Others ₹3.17 Cr₹0.33 Cr₹1.34 Cr₹0.76 Cr₹0.69 Cr
Operating Profit ₹112 Cr₹81 Cr₹66 Cr₹63 Cr₹34 Cr
Interest ₹15 Cr₹21 Cr₹16 Cr₹13 Cr₹12 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹0.63 Cr₹1.24 Cr₹2.02 Cr₹3.30 Cr₹4.43 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹3.00 Cr₹3.98 Cr₹3.27 Cr₹2.60 Cr₹2.46 Cr
     Other Interest ₹12 Cr₹16 Cr₹11 Cr₹7.11 Cr₹5.00 Cr
PBDT ₹97 Cr₹60 Cr₹50 Cr₹50 Cr₹22 Cr
Depreciation ₹11 Cr₹9.26 Cr₹7.91 Cr₹8.05 Cr₹8.37 Cr
Profit Before Taxation & Exceptional Items ₹86 Cr₹51 Cr₹42 Cr₹42 Cr₹13 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹86 Cr₹51 Cr₹42 Cr₹42 Cr₹13 Cr
Provision for Tax ₹21 Cr₹13 Cr₹11 Cr₹11 Cr₹3.54 Cr
     Current Income Tax ₹21 Cr₹13 Cr₹10 Cr₹11 Cr₹3.83 Cr
     Deferred Tax ₹-0.38 Cr₹-0.38 Cr₹0.38 Cr₹-0.37 Cr₹-0.29 Cr
     Other taxes ₹-0.03 Cr₹0.07 Cr₹0.01 Cr₹0.00 Cr-
Profit After Tax ₹65 Cr₹38 Cr₹31 Cr₹31 Cr₹9.85 Cr
Extra items -----
Adjustments to PAT -----
Profit Balance B/F ₹175 Cr₹139 Cr₹109 Cr₹78 Cr₹69 Cr
Appropriations ₹240 Cr₹176 Cr₹140 Cr₹109 Cr₹79 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹1.10 Cr₹1.10 Cr₹1.18 Cr₹0.55 Cr₹0.55 Cr
Equity Dividend % ₹5.00₹5.00₹5.00₹5.00₹2.50
Earnings Per Share ₹26.75₹17.16₹14.09₹14.04₹4.47
Adjusted EPS ₹13.38₹8.58₹7.04₹7.02₹2.24

Compare Income Statement of peers of DYNAMIC CABLES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
DYNAMIC CABLES ₹2,073.9 Cr 0.5% -10.9% 64.4% Stock Analytics
POLYCAB INDIA ₹113,622.0 Cr 4.1% 5.5% 11.2% Stock Analytics
KEI INDUSTRIES ₹40,130.7 Cr 2.6% 5.4% -6.3% Stock Analytics
RR KABEL ₹14,179.9 Cr -0.6% 2.9% -25% Stock Analytics
FINOLEX CABLES ₹12,707.0 Cr -2.9% -0.8% -40.5% Stock Analytics
STERLITE TECHNOLOGIES ₹6,044.0 Cr 1.9% -3.5% -5.1% Stock Analytics


DYNAMIC CABLES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
DYNAMIC CABLES

0.5%

-10.9%

64.4%

SENSEX

0.9%

1.2%

-0.4%


You may also like the below Video Courses