Home > Income Statement > DYNAMIC CABLES

DYNAMIC CABLES
Income Statement

DYNAMIC CABLES is part of below Screeners ↓
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for DYNAMIC CABLES
Please provide your vote to see the results

DYNAMIC CABLES Last 5 Year Income Statement History

[Standalone]

Mar2023Mar2022Mar2021Mar2020Mar2019
INCOME :
Gross Sales ₹669 Cr₹564 Cr₹343 Cr₹429 Cr₹527 Cr
     Sales ₹668 Cr₹564 Cr₹342 Cr₹428 Cr₹526 Cr
     Job Work/ Contract Receipts ----₹0.16 Cr
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹0.25 Cr₹0.01 Cr₹0.55 Cr₹0.90 Cr₹0.57 Cr
Less: Excise Duty -----
Net Sales ₹669 Cr₹564 Cr₹343 Cr₹429 Cr₹527 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹5.15 Cr₹-24 Cr₹-2.27 Cr₹1.91 Cr₹-12 Cr
Raw Material Consumed ₹549 Cr₹480 Cr₹280 Cr₹332 Cr₹421 Cr
     Opening Raw Materials ₹33 Cr₹47 Cr₹19 Cr₹14 Cr₹24 Cr
     Purchases Raw Materials ₹548 Cr₹465 Cr₹307 Cr₹335 Cr₹407 Cr
     Closing Raw Materials ₹32 Cr₹33 Cr₹47 Cr₹19 Cr₹14 Cr
     Other Direct Purchases / Brought in cost ₹0.26 Cr₹0.16 Cr₹1.52 Cr₹1.29 Cr₹4.88 Cr
     Other raw material cost -----
Power & Fuel Cost ₹5.82 Cr₹5.26 Cr₹4.41 Cr₹6.19 Cr₹6.82 Cr
     Electricity & Power ₹5.57 Cr₹5.14 Cr₹4.32 Cr₹6.10 Cr₹6.62 Cr
     Oil, Fuel & Natural gas ₹0.25 Cr₹0.12 Cr₹0.09 Cr₹0.09 Cr₹0.20 Cr
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹23 Cr₹17 Cr₹14 Cr₹16 Cr₹15 Cr
     Salaries, Wages & Bonus ₹22 Cr₹16 Cr₹14 Cr₹15 Cr₹14 Cr
     Contributions to EPF & Pension Funds ₹0.82 Cr₹0.69 Cr₹0.58 Cr₹0.70 Cr₹0.71 Cr
     Workmen and Staff Welfare Expenses ₹0.19 Cr₹0.08 Cr₹0.07 Cr₹0.11 Cr₹0.15 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹2.49 Cr₹3.10 Cr₹2.78 Cr₹3.74 Cr₹24 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹2.14 Cr₹1.92 Cr₹1.82 Cr₹2.59 Cr₹3.00 Cr
     Repairs and Maintenance ₹0.35 Cr₹1.18 Cr₹0.69 Cr₹0.65 Cr-
     Packing Material Consumed ----₹18 Cr
     Other Mfg Exp --₹0.27 Cr₹0.50 Cr₹3.37 Cr
General and Administration Expenses ₹6.53 Cr₹4.75 Cr₹3.64 Cr₹3.62 Cr₹3.89 Cr
     Rent , Rates & Taxes ₹0.46 Cr₹0.82 Cr₹0.68 Cr₹0.75 Cr₹0.54 Cr
     Insurance ₹0.42 Cr₹0.39 Cr₹0.31 Cr₹0.23 Cr₹0.13 Cr
     Printing and stationery ₹0.14 Cr₹0.09 Cr₹0.10 Cr₹0.10 Cr₹0.02 Cr
     Professional and legal fees ₹3.01 Cr₹1.44 Cr₹1.55 Cr₹1.27 Cr₹0.90 Cr
     Traveling and conveyance ₹1.40 Cr₹0.90 Cr₹0.51 Cr₹0.75 Cr₹0.89 Cr
     Other Administration ₹2.49 Cr₹2.01 Cr₹0.99 Cr₹1.27 Cr₹2.29 Cr
Selling and Distribution Expenses ₹12 Cr₹15 Cr₹13 Cr₹15 Cr₹14 Cr
     Handling and Clearing Charges ₹0.31 Cr₹3.65 Cr₹1.34 Cr₹2.34 Cr-
     Other Selling Expenses -----
Miscellaneous Expenses ₹1.67 Cr₹2.34 Cr₹1.48 Cr₹5.10 Cr₹6.19 Cr
     Bad debts /advances written off ₹0.00 Cr----
     Provision for doubtful debts ₹-0.49 Cr₹0.35 Cr₹0.39 Cr₹0.27 Cr-
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations ---₹1.44 Cr-
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹2.15 Cr₹1.99 Cr₹1.08 Cr₹3.38 Cr₹6.19 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹606 Cr₹504 Cr₹317 Cr₹384 Cr₹478 Cr
Operating Profit (Excl OI) ₹63 Cr₹60 Cr₹26 Cr₹45 Cr₹48 Cr
Other Income ₹3.12 Cr₹2.72 Cr₹8.01 Cr₹2.96 Cr₹5.67 Cr
     Interest Received ₹1.58 Cr₹1.40 Cr₹1.18 Cr₹1.64 Cr₹1.38 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ₹0.15 Cr₹0.01 Cr₹0.05 Cr₹0.10 Cr₹0.07 Cr
     Profits on sale of Investments -----
     Provision Written Back --₹5.69 Cr₹0.14 Cr-
     Foreign Exchange Gains ₹0.04 Cr₹0.56 Cr₹0.41 Cr-₹3.20 Cr
     Others ₹1.34 Cr₹0.76 Cr₹0.69 Cr₹1.08 Cr₹1.03 Cr
Operating Profit ₹66 Cr₹63 Cr₹34 Cr₹48 Cr₹54 Cr
Interest ₹16 Cr₹13 Cr₹12 Cr₹15 Cr₹13 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹2.02 Cr₹3.30 Cr₹4.43 Cr₹5.22 Cr₹5.24 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹3.27 Cr₹2.60 Cr₹2.46 Cr₹2.33 Cr₹2.19 Cr
     Other Interest ₹11 Cr₹7.11 Cr₹5.00 Cr₹7.81 Cr₹5.36 Cr
PBDT ₹50 Cr₹50 Cr₹22 Cr₹33 Cr₹41 Cr
Depreciation ₹7.91 Cr₹8.05 Cr₹8.37 Cr₹8.80 Cr₹8.33 Cr
Profit Before Taxation & Exceptional Items ₹42 Cr₹42 Cr₹13 Cr₹24 Cr₹33 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹42 Cr₹42 Cr₹13 Cr₹24 Cr₹33 Cr
Provision for Tax ₹11 Cr₹11 Cr₹3.54 Cr₹5.60 Cr₹11 Cr
     Current Income Tax ₹10 Cr₹11 Cr₹3.83 Cr₹6.72 Cr₹11 Cr
     Deferred Tax ₹0.38 Cr₹-0.37 Cr₹-0.29 Cr₹-1.24 Cr₹0.81 Cr
     Other taxes ₹0.01 Cr₹0.00 Cr-₹0.12 Cr₹-0.12 Cr
Profit After Tax ₹31 Cr₹31 Cr₹9.85 Cr₹18 Cr₹21 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹31 Cr₹31 Cr₹9.85 Cr₹18 Cr₹21 Cr
Adjustments to PAT -----
Profit Balance B/F ₹109 Cr₹78 Cr₹69 Cr₹52 Cr₹32 Cr
Appropriations ₹140 Cr₹109 Cr₹79 Cr₹70 Cr₹54 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹1.18 Cr₹0.55 Cr₹0.55 Cr₹0.77 Cr₹0.66 Cr
Equity Dividend % ₹5.00₹5.00₹2.50₹2.50₹2.50
Earnings Per Share ₹14.09₹14.04₹4.47₹8.28₹9.64
Adjusted EPS ₹14.09₹14.04₹4.47₹8.28₹9.64

Compare Income Statement of peers of DYNAMIC CABLES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
DYNAMIC CABLES ₹968.2 Cr -0.5% -14.3% 125.9% Stock Analytics
POLYCAB INDIA ₹80,057.3 Cr 7.2% 4.2% 71.6% Stock Analytics
KEI INDUSTRIES ₹34,228.1 Cr 5.2% 10% 112.3% Stock Analytics
RR KABEL ₹18,396.8 Cr NA NA NA Stock Analytics
FINOLEX CABLES ₹15,061.5 Cr 9.6% -1.3% 14.1% Stock Analytics
STERLITE TECHNOLOGIES ₹6,336.0 Cr -5.3% -22.3% -26.3% Stock Analytics


DYNAMIC CABLES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
DYNAMIC CABLES

-0.5%

-14.3%

125.9%

SENSEX

-2.9%

-0.4%

20%


You may also like the below Video Courses