| DYNAMATIC TECHNOLOGIES   | 
DYNAMATIC TECHNOLOGIES Last 5 Year Income Statement History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹1,429 Cr | ₹1,316 Cr | ₹1,253 Cr | ₹1,118 Cr | ₹1,230 Cr | 
| Sales | ₹1,416 Cr | ₹1,300 Cr | ₹1,240 Cr | ₹1,103 Cr | ₹1,212 Cr | 
| Job Work/ Contract Receipts | - | - | - | - | - | 
| Processing Charges / Service Income | - | - | - | - | - | 
| Revenue from property development | - | - | - | - | - | 
| Other Operational Income | ₹13 Cr | ₹16 Cr | ₹13 Cr | ₹15 Cr | ₹18 Cr | 
| Less: Excise Duty | - | - | - | - | - | 
| Net Sales | ₹1,429 Cr | ₹1,316 Cr | ₹1,253 Cr | ₹1,118 Cr | ₹1,230 Cr | 
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹6.21 Cr | ₹-29 Cr | ₹0.13 Cr | ₹8.54 Cr | ₹6.34 Cr | 
| Raw Material Consumed | ₹662 Cr | ₹660 Cr | ₹615 Cr | ₹542 Cr | ₹589 Cr | 
| Opening Raw Materials | ₹99 Cr | ₹98 Cr | ₹73 Cr | ₹86 Cr | ₹100 Cr | 
| Purchases Raw Materials | ₹684 Cr | ₹661 Cr | ₹640 Cr | ₹529 Cr | ₹575 Cr | 
| Closing Raw Materials | ₹122 Cr | ₹99 Cr | ₹98 Cr | ₹73 Cr | ₹86 Cr | 
| Other Direct Purchases / Brought in cost | - | - | - | - | - | 
| Other raw material cost | - | - | - | - | - | 
| Power & Fuel Cost | ₹83 Cr | ₹70 Cr | ₹59 Cr | ₹48 Cr | ₹40 Cr | 
| Electricity & Power | ₹83 Cr | ₹70 Cr | ₹59 Cr | ₹48 Cr | ₹40 Cr | 
| Oil, Fuel & Natural gas | - | - | - | - | - | 
| Coals etc | - | - | - | - | - | 
| Other power & fuel | - | - | - | - | - | 
| Employee Cost | ₹302 Cr | ₹253 Cr | ₹256 Cr | ₹221 Cr | ₹243 Cr | 
| Salaries, Wages & Bonus | ₹254 Cr | ₹216 Cr | ₹221 Cr | ₹187 Cr | ₹208 Cr | 
| Contributions to EPF & Pension Funds | ₹15 Cr | ₹9.64 Cr | ₹8.69 Cr | ₹8.32 Cr | ₹9.16 Cr | 
| Workmen and Staff Welfare Expenses | ₹33 Cr | ₹24 Cr | ₹23 Cr | ₹23 Cr | ₹23 Cr | 
| Other Employees Cost | - | ₹3.91 Cr | ₹3.22 Cr | ₹3.34 Cr | ₹3.29 Cr | 
| Other Manufacturing Expenses | ₹122 Cr | ₹98 Cr | ₹86 Cr | ₹83 Cr | ₹92 Cr | 
| Sub-contracted / Out sourced services | ₹46 Cr | ₹44 Cr | ₹41 Cr | ₹40 Cr | ₹42 Cr | 
| Processing Charges | - | - | - | - | - | 
| Repairs and Maintenance | ₹37 Cr | ₹25 Cr | ₹24 Cr | ₹22 Cr | ₹28 Cr | 
| Packing Material Consumed | - | - | - | - | - | 
| Other Mfg Exp | ₹39 Cr | ₹30 Cr | ₹20 Cr | ₹22 Cr | ₹23 Cr | 
| General and Administration Expenses | ₹68 Cr | ₹61 Cr | ₹46 Cr | ₹45 Cr | ₹49 Cr | 
| Rent , Rates & Taxes | ₹12 Cr | ₹11 Cr | ₹8.65 Cr | ₹8.34 Cr | ₹6.38 Cr | 
| Insurance | ₹11 Cr | ₹9.39 Cr | ₹7.69 Cr | ₹7.14 Cr | ₹6.35 Cr | 
| Printing and stationery | ₹2.51 Cr | ₹1.71 Cr | ₹1.77 Cr | ₹2.35 Cr | ₹2.11 Cr | 
| Professional and legal fees | ₹20 Cr | ₹17 Cr | ₹13 Cr | ₹13 Cr | ₹15 Cr | 
| Traveling and conveyance | ₹10 Cr | ₹9.12 Cr | ₹5.20 Cr | ₹2.59 Cr | ₹8.40 Cr | 
| Other Administration | ₹13 Cr | ₹11 Cr | ₹10 Cr | ₹11 Cr | ₹11 Cr | 
| Selling and Distribution Expenses | ₹9.78 Cr | ₹9.34 Cr | ₹10 Cr | ₹5.82 Cr | ₹7.99 Cr | 
| Advertisement & Sales Promotion | - | - | ₹2.07 Cr | - | ₹0.34 Cr | 
| Sales Commissions & Incentives | - | - | - | - | - | 
| Freight and Forwarding | ₹9.78 Cr | ₹9.34 Cr | ₹8.06 Cr | ₹5.82 Cr | ₹7.44 Cr | 
| Handling and Clearing Charges | - | - | - | - | - | 
| Other Selling Expenses | - | - | - | - | ₹0.21 Cr | 
| Miscellaneous Expenses | ₹15 Cr | ₹8.79 Cr | ₹9.90 Cr | ₹14 Cr | ₹9.01 Cr | 
| Bad debts /advances written off | - | - | - | - | ₹0.92 Cr | 
| Provision for doubtful debts | ₹0.52 Cr | - | ₹2.95 Cr | ₹2.69 Cr | ₹1.41 Cr | 
| Losson disposal of fixed assets(net) | - | - | - | - | ₹0.10 Cr | 
| Losson foreign exchange fluctuations | ₹2.49 Cr | ₹0.56 Cr | - | ₹4.03 Cr | ₹1.93 Cr | 
| Losson sale of non-trade current investments | - | - | - | - | - | 
| Other Miscellaneous Expenses | ₹12 Cr | ₹8.23 Cr | ₹6.95 Cr | ₹7.05 Cr | ₹4.65 Cr | 
| Less: Expenses Capitalised | - | - | - | - | - | 
| Total Expenditure | ₹1,268 Cr | ₹1,132 Cr | ₹1,081 Cr | ₹967 Cr | ₹1,036 Cr | 
| Operating Profit (Excl OI) | ₹162 Cr | ₹184 Cr | ₹172 Cr | ₹151 Cr | ₹194 Cr | 
| Other Income | ₹43 Cr | ₹9.76 Cr | ₹8.22 Cr | ₹6.07 Cr | ₹18 Cr | 
| Interest Received | ₹2.09 Cr | ₹2.31 Cr | ₹2.58 Cr | ₹3.22 Cr | ₹7.29 Cr | 
| Dividend Received | - | - | - | - | - | 
| Profit on sale of Fixed Assets | ₹4.68 Cr | ₹0.30 Cr | ₹0.20 Cr | - | - | 
| Profits on sale of Investments | - | - | - | - | - | 
| Provision Written Back | ₹29 Cr | - | - | - | - | 
| Foreign Exchange Gains | ₹5.03 Cr | ₹3.22 Cr | ₹0.83 Cr | ₹0.90 Cr | ₹8.53 Cr | 
| Others | ₹1.55 Cr | ₹3.93 Cr | ₹4.61 Cr | ₹1.95 Cr | ₹2.00 Cr | 
| Operating Profit | ₹204 Cr | ₹194 Cr | ₹180 Cr | ₹157 Cr | ₹212 Cr | 
| Interest | ₹65 Cr | ₹68 Cr | ₹62 Cr | ₹72 Cr | ₹83 Cr | 
| InterestonDebenture / Bonds | - | - | - | - | - | 
| Interest on Term Loan | - | - | - | - | - | 
| Intereston Fixed deposits | - | - | - | - | - | 
| Bank Charges etc | ₹9.90 Cr | ₹7.62 Cr | ₹5.46 Cr | ₹2.59 Cr | ₹3.45 Cr | 
| Other Interest | ₹55 Cr | ₹60 Cr | ₹56 Cr | ₹70 Cr | ₹80 Cr | 
| PBDT | ₹140 Cr | ₹126 Cr | ₹118 Cr | ₹85 Cr | ₹128 Cr | 
| Depreciation | ₹66 Cr | ₹70 Cr | ₹77 Cr | ₹78 Cr | ₹80 Cr | 
| Profit Before Taxation & Exceptional Items | ₹73 Cr | ₹55 Cr | ₹42 Cr | ₹7.55 Cr | ₹48 Cr | 
| Exceptional Income / Expenses | ₹62 Cr | - | - | - | - | 
| Profit Before Tax | ₹136 Cr | ₹55 Cr | ₹42 Cr | ₹7.55 Cr | ₹48 Cr | 
| Provision for Tax | ₹14 Cr | ₹12 Cr | ₹9.56 Cr | ₹5.57 Cr | ₹-25 Cr | 
| Current Income Tax | ₹13 Cr | ₹17 Cr | ₹12 Cr | ₹6.93 Cr | ₹-0.81 Cr | 
| Deferred Tax | ₹0.66 Cr | ₹-4.24 Cr | ₹-2.45 Cr | ₹-1.36 Cr | ₹-25 Cr | 
| Other taxes | - | - | - | - | - | 
| Profit After Tax | ₹122 Cr | ₹43 Cr | ₹32 Cr | ₹1.98 Cr | ₹74 Cr | 
| Extra items | - | - | ₹-17 Cr | ₹-24 Cr | ₹-35 Cr | 
| Minority Interest | - | - | - | - | - | 
| Share of Associate | - | - | - | - | - | 
| Other Consolidated Items | - | - | - | - | - | 
| Consolidated Net Profit | ₹122 Cr | ₹43 Cr | ₹15 Cr | ₹-22 Cr | ₹39 Cr | 
| Adjustments to PAT | - | - | - | - | - | 
| Profit Balance B/F | ₹240 Cr | ₹199 Cr | ₹185 Cr | ₹207 Cr | ₹168 Cr | 
| Appropriations | ₹361 Cr | ₹242 Cr | ₹200 Cr | ₹185 Cr | ₹207 Cr | 
| General Reserves | - | - | - | - | - | 
| Proposed Equity Dividend | - | - | - | - | - | 
| Corporate dividend tax | - | - | - | - | - | 
| Other Appropriation | ₹5.73 Cr | ₹0.11 Cr | ₹1.73 Cr | ₹-0.33 Cr | ₹0.79 Cr | 
| Equity Dividend % | ₹100.00 | ₹100.00 | - | - | - | 
| Earnings Per Share | ₹179.40 | ₹63.02 | ₹24.40 | ₹-34.50 | ₹61.61 | 
| Adjusted EPS | ₹179.40 | ₹63.02 | ₹24.40 | ₹-34.50 | ₹61.61 | 
Compare Income Statement of peers of DYNAMATIC TECHNOLOGIES
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| DYNAMATIC TECHNOLOGIES | ₹5,222.7 Cr | -3.6% | 13.3% | 12.7% | Stock Analytics | |
| ELGI EQUIPMENTS | ₹15,897.7 Cr | 3.1% | 5.4% | -15.4% | Stock Analytics | |
| KSB | ₹13,918.8 Cr | -0.2% | -1.2% | -4% | Stock Analytics | |
| INGERSOLLRAND (INDIA) | ₹12,243.2 Cr | -2.2% | -1.3% | -9.1% | Stock Analytics | |
| SHAKTI PUMPS (INDIA) | ₹9,992.2 Cr | -1.2% | -1.5% | 13.9% | Stock Analytics | |
| KIRLOSKAR PNEUMATIC COMPANY | ₹7,395.8 Cr | -4.1% | -5% | -21.8% | Stock Analytics | |
DYNAMATIC TECHNOLOGIES Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year | 
| DYNAMATIC TECHNOLOGIES | -3.6% | 13.3% | 12.7% | 
| SENSEX | -0.2% | 5% | 5.4% | 
You may also like the below Video Courses
 
                     
                                     
                                     
                                    