Home > Income Statement > DYNACONS SYSTEMS & SOLUTIONS

DYNACONS SYSTEMS & SOLUTIONS
Income Statement

DYNACONS SYSTEMS & SOLUTIONS is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for DYNACONS SYSTEMS & SOLUTIONS
Please provide your vote to see the results

DYNACONS SYSTEMS & SOLUTIONS Last 5 Year Income Statement History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
INCOME :
Operating Income ₹1,267 Cr₹1,024 Cr₹804 Cr₹654 Cr₹436 Cr
     Software Services & Operating Revenues ₹1,267 Cr₹1,024 Cr₹804 Cr₹654 Cr₹436 Cr
     Job Work/ Contract Receipts -----
     Sale of Equipments & licenses -----
     Processing Charges / ServiceIncome -----
     Other Operational Income -----
Less: Excise Duty -----
Operating Income (Net) ₹1,267 Cr₹1,024 Cr₹804 Cr₹654 Cr₹436 Cr
EXPENDITURE :
Stock Adjustments ₹15 Cr₹-37 Cr₹34 Cr₹-28 Cr₹-34 Cr
Raw Material Consumed -----
     Opening Raw Materials -----
     Purchases Raw Materials -----
     Closing Raw Materials -----
     Other Direct Purchases / Brought in cost -----
     Others raw material cost -----
Power & Fuel Cost ₹0.15 Cr₹0.13 Cr₹0.10 Cr₹0.08 Cr₹0.07 Cr
     Electricity & Power ₹0.15 Cr₹0.13 Cr₹0.10 Cr₹0.08 Cr₹0.07 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹44 Cr₹39 Cr₹31 Cr₹28 Cr₹24 Cr
     Salaries, Wages & Bonus ₹41 Cr₹36 Cr₹29 Cr₹26 Cr₹22 Cr
     Contributions to EPF & Pension Funds ₹1.91 Cr₹1.78 Cr₹1.52 Cr₹1.44 Cr₹1.36 Cr
     Wheeling & Transmission Charges recoverable ₹0.93 Cr₹1.07 Cr₹0.74 Cr₹0.37 Cr₹0.22 Cr
     Other Employees Cost -----
Cost of Software developments ₹1,090 Cr₹933 Cr₹673 Cr₹617 Cr₹422 Cr
     Software Purchase ₹1,090 Cr₹933 Cr₹673 Cr₹617 Cr₹422 Cr
     Technical sub-contractors -----
     Training Expenses -----
     Software License cost -----
     Other software development expenses -----
Operating Expenses ₹3.26 Cr₹2.56 Cr₹3.36 Cr₹1.84 Cr₹1.19 Cr
     Repairs and Maintenance ₹0.08 Cr₹0.07 Cr₹0.13 Cr₹0.07 Cr₹0.22 Cr
     Travel Expenses -----
     Overseas Group Health Insurance -----
     Visa & Other Charges -----
     Post contract support services -----
     Packing Material Consumed -----
     Other Operating Expenses ₹3.17 Cr₹2.49 Cr₹3.23 Cr₹1.76 Cr₹0.97 Cr
General and Administration Expenses ₹7.45 Cr₹7.79 Cr₹7.30 Cr₹4.20 Cr₹3.10 Cr
     Rates & Taxes ₹0.58 Cr₹0.48 Cr₹0.59 Cr₹0.31 Cr₹0.08 Cr
     Insurance ₹0.27 Cr₹0.19 Cr₹0.37 Cr₹0.24 Cr₹0.15 Cr
     Printing and stationery ₹0.25 Cr₹0.19 Cr₹0.19 Cr₹0.07 Cr₹0.03 Cr
     Professional and legal fees ₹1.93 Cr₹1.71 Cr₹1.74 Cr₹1.06 Cr₹0.84 Cr
     Other Administration ₹3.87 Cr₹4.65 Cr₹4.08 Cr₹2.25 Cr₹1.86 Cr
Selling and Marketing Expenses ₹0.31 Cr₹0.28 Cr₹0.29 Cr₹0.43 Cr₹0.11 Cr
     Advertisement & Sales Promotion ₹0.20 Cr₹0.15 Cr₹0.17 Cr₹0.31 Cr₹0.07 Cr
     Commission, Brokerage & Discounts -----
     Freight outwards ₹0.12 Cr₹0.13 Cr₹0.13 Cr₹0.12 Cr₹0.05 Cr
     Other Selling Expenses ₹0.12 Cr₹0.13 Cr₹0.13 Cr₹0.12 Cr₹0.05 Cr
Miscellaneous Expenses ₹1.72 Cr₹1.26 Cr₹0.89 Cr₹0.95 Cr₹0.86 Cr
     Bad debts /advances written off -₹0.07 Cr₹0.14 Cr₹0.31 Cr₹0.27 Cr
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) --₹0.01 Cr₹0.09 Cr₹0.02 Cr
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹1.72 Cr₹1.19 Cr₹0.75 Cr₹0.55 Cr₹0.56 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹1,162 Cr₹946 Cr₹750 Cr₹623 Cr₹417 Cr
Operating Profit (Excl OI) ₹105 Cr₹78 Cr₹55 Cr₹31 Cr₹19 Cr
Other Income ₹6.71 Cr₹4.38 Cr₹2.30 Cr₹1.87 Cr₹1.32 Cr
     Interest Received ₹5.49 Cr₹3.97 Cr₹2.02 Cr₹1.86 Cr₹1.31 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets -----
     Profits on sale of Investments -----
     Provision Written Back -----
     Foreign Exchange Gains -----
     Others ₹1.23 Cr₹0.41 Cr₹0.28 Cr₹0.00 Cr₹0.00 Cr
Operating Profit ₹112 Cr₹82 Cr₹57 Cr₹32 Cr₹20 Cr
Interest ₹13 Cr₹8.87 Cr₹11 Cr₹9.02 Cr₹7.17 Cr
     InterestonDebenture / Bonds -----
     Intereston Term Loan ₹5.48 Cr₹7.10 Cr₹9.04 Cr₹4.33 Cr₹4.12 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.06 Cr₹0.08 Cr₹0.05 Cr₹0.09 Cr₹0.12 Cr
     Other Interest ₹7.73 Cr₹1.69 Cr₹1.83 Cr₹4.60 Cr₹2.94 Cr
PBDT ₹99 Cr₹74 Cr₹46 Cr₹23 Cr₹13 Cr
Depreciation ₹1.65 Cr₹1.52 Cr₹1.36 Cr₹1.36 Cr₹1.26 Cr
Profit Before Taxation & Exceptional Items ₹97 Cr₹72 Cr₹45 Cr₹22 Cr₹11 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹97 Cr₹72 Cr₹45 Cr₹22 Cr₹11 Cr
Provision for Tax ₹25 Cr₹18 Cr₹11 Cr₹5.59 Cr₹2.92 Cr
     Current Income Tax ₹25 Cr₹18 Cr₹11 Cr₹5.74 Cr₹3.05 Cr
     Deferred Tax ₹-0.45 Cr₹-0.17 Cr₹-0.05 Cr₹-0.14 Cr₹-0.14 Cr
     Other taxes -----
Profit After Tax ₹72 Cr₹54 Cr₹33 Cr₹16 Cr₹8.54 Cr
Extra items -----
Minority Interest ₹-0.10 Cr₹0.01 Cr---
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹72 Cr₹54 Cr₹33 Cr₹16 Cr₹8.54 Cr
Adjustments to PAT -----
Profit Balance B/F ₹133 Cr₹80 Cr₹47 Cr₹31 Cr₹23 Cr
Appropriations ₹205 Cr₹134 Cr₹80 Cr₹47 Cr₹31 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹205 Cr₹134 Cr₹80 Cr₹47 Cr₹31 Cr
Equity Dividend % ₹5.00₹5.00₹5.00₹5.00₹5.00
Earnings Per Share ₹56.89₹42.34₹26.36₹14.57₹8.43
Adjusted EPS ₹56.89₹42.34₹26.36₹14.57₹8.43

Compare Income Statement of peers of DYNACONS SYSTEMS & SOLUTIONS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
DYNACONS SYSTEMS & SOLUTIONS ₹1,166.4 Cr -2.3% -6.7% -31.6% Stock Analytics
TATA CONSULTANCY SERVICES ₹1,071,890.0 Cr -1.5% -6.6% -27.9% Stock Analytics
INFOSYS ₹598,774.0 Cr -3.5% -5.4% -24.8% Stock Analytics
HCL TECHNOLOGIES ₹403,631.0 Cr -0.5% 0.4% -19% Stock Analytics
WIPRO ₹252,504.0 Cr -1.7% -5.2% -4.8% Stock Analytics
TECH MAHINDRA ₹141,804.0 Cr -0.2% -6.4% -12.6% Stock Analytics


DYNACONS SYSTEMS & SOLUTIONS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
DYNACONS SYSTEMS & SOLUTIONS

-2.3%

-6.7%

-31.6%

SENSEX

1.8%

1.9%

2.4%


You may also like the below Video Courses