Home > Income Statement > DWARIKESH SUGAR INDUSTRIES

DWARIKESH SUGAR INDUSTRIES
Income Statement

DWARIKESH SUGAR INDUSTRIES is part of below Screeners ↓
Top Undervalued Small Cap Stocks
Best Quarterly Growth Small Cap Stocks
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for DWARIKESH SUGAR INDUSTRIES
Please provide your vote to see the results

DWARIKESH SUGAR INDUSTRIES Last 5 Year Income Statement History

[Standalone]

Mar2025Mar2024Mar2023Mar2022Mar2021
INCOME :
Gross Sales ₹1,710 Cr₹2,103 Cr₹1,979 Cr₹1,839 Cr₹1,336 Cr
     Sales ₹1,662 Cr₹2,043 Cr₹1,927 Cr₹1,654 Cr₹1,225 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹47 Cr₹60 Cr₹52 Cr₹185 Cr₹111 Cr
Less: Excise Duty -----
Net Sales ₹1,710 Cr₹2,103 Cr₹1,979 Cr₹1,839 Cr₹1,336 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-178 Cr₹201 Cr₹103 Cr₹64 Cr₹-86 Cr
Raw Material Consumed ₹1,397 Cr₹1,397 Cr₹1,342 Cr₹1,337 Cr₹1,096 Cr
     Opening Raw Materials ₹1.26 Cr₹1.36 Cr₹0.60 Cr₹0.24 Cr₹0.76 Cr
     Purchases Raw Materials ₹1,385 Cr₹1,388 Cr₹1,337 Cr₹1,338 Cr₹1,096 Cr
     Closing Raw Materials -₹1.26 Cr₹1.36 Cr₹0.60 Cr₹0.24 Cr
     Other Direct Purchases / Brought in cost ₹11 Cr₹8.97 Cr₹5.33 Cr--
     Other raw material cost -----
Power & Fuel Cost ₹2.78 Cr₹0.43 Cr₹0.53 Cr₹0.27 Cr₹1.25 Cr
     Electricity & Power ₹2.78 Cr₹0.43 Cr₹0.53 Cr₹0.27 Cr₹1.25 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹119 Cr₹118 Cr₹96 Cr₹93 Cr₹79 Cr
     Salaries, Wages & Bonus ₹109 Cr₹108 Cr₹88 Cr₹86 Cr₹72 Cr
     Contributions to EPF & Pension Funds ₹6.44 Cr₹6.94 Cr₹5.42 Cr₹5.43 Cr₹5.02 Cr
     Workmen and Staff Welfare Expenses ₹1.73 Cr₹1.70 Cr₹1.36 Cr--
     Other Employees Cost ₹1.69 Cr₹1.56 Cr₹1.48 Cr₹1.58 Cr₹1.40 Cr
Other Manufacturing Expenses ₹114 Cr₹102 Cr₹98 Cr₹81 Cr₹61 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance ₹54 Cr₹46 Cr₹45 Cr₹34 Cr₹30 Cr
     Packing Material Consumed ₹15 Cr₹12 Cr₹16 Cr₹15 Cr₹11 Cr
     Other Mfg Exp ₹44 Cr₹44 Cr₹37 Cr₹31 Cr₹19 Cr
General and Administration Expenses ₹30 Cr₹26 Cr₹16 Cr₹5.86 Cr₹5.29 Cr
     Rent , Rates & Taxes ₹13 Cr₹10 Cr₹1.85 Cr₹0.64 Cr₹0.56 Cr
     Insurance ₹3.41 Cr₹3.00 Cr₹2.61 Cr₹2.21 Cr₹1.42 Cr
     Printing and stationery -----
     Professional and legal fees ₹3.04 Cr₹3.12 Cr₹3.58 Cr--
     Traveling and conveyance ₹2.32 Cr₹2.11 Cr₹1.82 Cr₹1.34 Cr₹1.98 Cr
     Other Administration ₹8.33 Cr₹7.66 Cr₹6.49 Cr₹1.67 Cr₹1.34 Cr
Selling and Distribution Expenses ₹12 Cr₹39 Cr₹23 Cr₹42 Cr₹32 Cr
     Advertisement & Sales Promotion ---₹3.51 Cr₹3.16 Cr
     Sales Commissions & Incentives ₹3.09 Cr₹3.53 Cr₹4.65 Cr--
     Freight and Forwarding ₹9.08 Cr₹35 Cr₹18 Cr₹39 Cr₹27 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ----₹1.27 Cr
Miscellaneous Expenses ₹7.56 Cr₹6.30 Cr₹9.35 Cr₹14 Cr₹13 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts ₹0.37 Cr-₹0.02 Cr--
     Losson disposal of fixed assets(net) ₹0.02 Cr₹0.33 Cr₹0.06 Cr₹0.10 Cr₹0.08 Cr
     Losson foreign exchange fluctuations ---₹0.63 Cr-
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹7.18 Cr₹5.97 Cr₹9.27 Cr₹13 Cr₹13 Cr
Less: Expenses Capitalised -₹1.63 Cr---
Total Expenditure ₹1,505 Cr₹1,888 Cr₹1,688 Cr₹1,638 Cr₹1,200 Cr
Operating Profit (Excl OI) ₹205 Cr₹215 Cr₹291 Cr₹201 Cr₹136 Cr
Other Income ₹12 Cr₹14 Cr₹3.24 Cr₹7.10 Cr₹5.40 Cr
     Interest Received ₹10 Cr₹13 Cr₹2.46 Cr₹4.83 Cr₹4.24 Cr
     Dividend Received ₹0.00 Cr----
     Profit on sale of Fixed Assets -----
     Profits on sale of Investments -----
     Provision Written Back -----
     Foreign Exchange Gains ----₹0.02 Cr
     Others ₹1.43 Cr₹0.60 Cr₹0.77 Cr₹2.27 Cr₹1.14 Cr
Operating Profit ₹217 Cr₹229 Cr₹294 Cr₹208 Cr₹141 Cr
Interest ₹20 Cr₹26 Cr₹32 Cr₹48 Cr₹33 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹12 Cr₹16 Cr₹9.12 Cr₹12 Cr₹11 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.73 Cr₹1.84 Cr₹1.30 Cr₹1.41 Cr₹1.32 Cr
     Other Interest ₹7.48 Cr₹8.44 Cr₹21 Cr₹34 Cr₹21 Cr
PBDT ₹196 Cr₹203 Cr₹262 Cr₹161 Cr₹108 Cr
Depreciation ₹53 Cr₹50 Cr₹44 Cr₹41 Cr₹37 Cr
Profit Before Taxation & Exceptional Items ₹144 Cr₹153 Cr₹219 Cr₹120 Cr₹72 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹144 Cr₹153 Cr₹219 Cr₹120 Cr₹72 Cr
Provision for Tax ₹60 Cr₹48 Cr₹63 Cr₹28 Cr₹-1.88 Cr
     Current Income Tax ₹25 Cr₹27 Cr₹39 Cr₹21 Cr₹13 Cr
     Deferred Tax ₹35 Cr₹21 Cr₹25 Cr₹7.15 Cr₹-14 Cr
     Other taxes -₹0.00 Cr₹0.00 Cr₹-0.02 Cr₹-0.06 Cr
Profit After Tax ₹84 Cr₹105 Cr₹155 Cr₹92 Cr₹73 Cr
Extra items -----
Adjustments to PAT -₹0.07 Cr---
Profit Balance B/F ₹535 Cr₹468 Cr₹374 Cr₹298 Cr₹269 Cr
Appropriations ₹619 Cr₹573 Cr₹529 Cr₹389 Cr₹343 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹0.21 Cr₹38 Cr₹61 Cr-₹45 Cr
Equity Dividend % -₹200.00₹200.00₹125.00-
Earnings Per Share ₹4.44₹5.56₹8.24₹4.86₹3.90
Adjusted EPS ₹4.44₹5.56₹8.24₹4.86₹3.90

Compare Income Statement of peers of DWARIKESH SUGAR INDUSTRIES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
DWARIKESH SUGAR INDUSTRIES ₹733.0 Cr -1.7% 9.6% 1.4% Stock Analytics
EID PARRY (INDIA) ₹14,408.6 Cr -2.8% -12.9% 21.1% Stock Analytics
BALRAMPUR CHINI MILLS ₹10,499.4 Cr 6.1% 14.8% 12.7% Stock Analytics
TRIVENI ENGINEERING & INDUSTRIES ₹8,047.8 Cr -7.3% -3.4% 3.7% Stock Analytics
SHREE RENUKA SUGARS ₹5,255.2 Cr 0.7% -2.6% -12.1% Stock Analytics
BANNARI AMMAN SUGARS ₹4,491.3 Cr -0.4% 0.5% 2.2% Stock Analytics


DWARIKESH SUGAR INDUSTRIES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
DWARIKESH SUGAR INDUSTRIES

-1.7%

9.6%

1.4%

SENSEX

-2.9%

-8%

5.3%


You may also like the below Video Courses