Home > Income Statement > DWARIKESH SUGAR INDUSTRIES

DWARIKESH SUGAR INDUSTRIES
Income Statement

COMMUNITY POLL
for DWARIKESH SUGAR INDUSTRIES
Please provide your vote to see the results

DWARIKESH SUGAR INDUSTRIES Last 5 Year Income Statement History

[Standalone]

Mar2025Mar2024Mar2023Mar2022Mar2021
INCOME :
Gross Sales ₹1,710 Cr₹2,103 Cr₹1,979 Cr₹1,839 Cr₹1,336 Cr
     Sales ₹1,662 Cr₹2,043 Cr₹1,927 Cr₹1,654 Cr₹1,225 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹47 Cr₹60 Cr₹52 Cr₹185 Cr₹111 Cr
Less: Excise Duty -----
Net Sales ₹1,710 Cr₹2,103 Cr₹1,979 Cr₹1,839 Cr₹1,336 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-178 Cr₹201 Cr₹103 Cr₹64 Cr₹-86 Cr
Raw Material Consumed ₹1,397 Cr₹1,397 Cr₹1,342 Cr₹1,337 Cr₹1,096 Cr
     Opening Raw Materials ₹1.26 Cr₹1.36 Cr₹0.60 Cr₹0.24 Cr₹0.76 Cr
     Purchases Raw Materials ₹1,385 Cr₹1,388 Cr₹1,337 Cr₹1,338 Cr₹1,096 Cr
     Closing Raw Materials -₹1.26 Cr₹1.36 Cr₹0.60 Cr₹0.24 Cr
     Other Direct Purchases / Brought in cost ₹11 Cr₹8.97 Cr₹5.33 Cr--
     Other raw material cost -----
Power & Fuel Cost ₹2.78 Cr₹0.43 Cr₹0.53 Cr₹0.27 Cr₹1.25 Cr
     Electricity & Power ₹2.78 Cr₹0.43 Cr₹0.53 Cr₹0.27 Cr₹1.25 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹119 Cr₹118 Cr₹96 Cr₹93 Cr₹79 Cr
     Salaries, Wages & Bonus ₹109 Cr₹108 Cr₹88 Cr₹86 Cr₹72 Cr
     Contributions to EPF & Pension Funds ₹6.44 Cr₹6.94 Cr₹5.42 Cr₹5.43 Cr₹5.02 Cr
     Workmen and Staff Welfare Expenses ₹1.73 Cr₹1.70 Cr₹1.36 Cr--
     Other Employees Cost ₹1.69 Cr₹1.56 Cr₹1.48 Cr₹1.58 Cr₹1.40 Cr
Other Manufacturing Expenses ₹114 Cr₹102 Cr₹98 Cr₹81 Cr₹61 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance ₹54 Cr₹46 Cr₹45 Cr₹34 Cr₹30 Cr
     Packing Material Consumed ₹15 Cr₹12 Cr₹16 Cr₹15 Cr₹11 Cr
     Other Mfg Exp ₹44 Cr₹44 Cr₹37 Cr₹31 Cr₹19 Cr
General and Administration Expenses ₹30 Cr₹26 Cr₹16 Cr₹5.86 Cr₹5.29 Cr
     Rent , Rates & Taxes ₹13 Cr₹10 Cr₹1.85 Cr₹0.64 Cr₹0.56 Cr
     Insurance ₹3.41 Cr₹3.00 Cr₹2.61 Cr₹2.21 Cr₹1.42 Cr
     Printing and stationery -----
     Professional and legal fees ₹3.04 Cr₹3.12 Cr₹3.58 Cr--
     Traveling and conveyance ₹2.32 Cr₹2.11 Cr₹1.82 Cr₹1.34 Cr₹1.98 Cr
     Other Administration ₹8.33 Cr₹7.66 Cr₹6.49 Cr₹1.67 Cr₹1.34 Cr
Selling and Distribution Expenses ₹12 Cr₹39 Cr₹23 Cr₹42 Cr₹32 Cr
     Advertisement & Sales Promotion ---₹3.51 Cr₹3.16 Cr
     Sales Commissions & Incentives ₹3.09 Cr₹3.53 Cr₹4.65 Cr--
     Freight and Forwarding ₹9.08 Cr₹35 Cr₹18 Cr₹39 Cr₹27 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ----₹1.27 Cr
Miscellaneous Expenses ₹7.56 Cr₹6.30 Cr₹9.35 Cr₹14 Cr₹13 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts ₹0.37 Cr-₹0.02 Cr--
     Losson disposal of fixed assets(net) ₹0.02 Cr₹0.33 Cr₹0.06 Cr₹0.10 Cr₹0.08 Cr
     Losson foreign exchange fluctuations ---₹0.63 Cr-
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹7.18 Cr₹5.97 Cr₹9.27 Cr₹13 Cr₹13 Cr
Less: Expenses Capitalised -₹1.63 Cr---
Total Expenditure ₹1,505 Cr₹1,888 Cr₹1,688 Cr₹1,638 Cr₹1,200 Cr
Operating Profit (Excl OI) ₹205 Cr₹215 Cr₹291 Cr₹201 Cr₹136 Cr
Other Income ₹12 Cr₹14 Cr₹3.24 Cr₹7.10 Cr₹5.40 Cr
     Interest Received ₹10 Cr₹13 Cr₹2.46 Cr₹4.83 Cr₹4.24 Cr
     Dividend Received ₹0.00 Cr----
     Profit on sale of Fixed Assets -----
     Profits on sale of Investments -----
     Provision Written Back -----
     Foreign Exchange Gains ----₹0.02 Cr
     Others ₹1.43 Cr₹0.60 Cr₹0.77 Cr₹2.27 Cr₹1.14 Cr
Operating Profit ₹217 Cr₹229 Cr₹294 Cr₹208 Cr₹141 Cr
Interest ₹20 Cr₹26 Cr₹32 Cr₹48 Cr₹33 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹12 Cr₹16 Cr₹9.12 Cr₹12 Cr₹11 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.73 Cr₹1.84 Cr₹1.30 Cr₹1.41 Cr₹1.32 Cr
     Other Interest ₹7.48 Cr₹8.44 Cr₹21 Cr₹34 Cr₹21 Cr
PBDT ₹196 Cr₹203 Cr₹262 Cr₹161 Cr₹108 Cr
Depreciation ₹53 Cr₹50 Cr₹44 Cr₹41 Cr₹37 Cr
Profit Before Taxation & Exceptional Items ₹144 Cr₹153 Cr₹219 Cr₹120 Cr₹72 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹144 Cr₹153 Cr₹219 Cr₹120 Cr₹72 Cr
Provision for Tax ₹60 Cr₹48 Cr₹63 Cr₹28 Cr₹-1.88 Cr
     Current Income Tax ₹25 Cr₹27 Cr₹39 Cr₹21 Cr₹13 Cr
     Deferred Tax ₹35 Cr₹21 Cr₹25 Cr₹7.15 Cr₹-14 Cr
     Other taxes -₹0.00 Cr₹0.00 Cr₹-0.02 Cr₹-0.06 Cr
Profit After Tax ₹84 Cr₹105 Cr₹155 Cr₹92 Cr₹73 Cr
Extra items -----
Adjustments to PAT -₹0.07 Cr---
Profit Balance B/F ₹535 Cr₹468 Cr₹374 Cr₹298 Cr₹269 Cr
Appropriations ₹619 Cr₹573 Cr₹529 Cr₹389 Cr₹343 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹0.21 Cr₹38 Cr₹61 Cr-₹45 Cr
Equity Dividend % -₹200.00₹200.00₹125.00-
Earnings Per Share ₹4.44₹5.56₹8.24₹4.86₹3.90
Adjusted EPS ₹4.44₹5.56₹8.24₹4.86₹3.90

Compare Income Statement of peers of DWARIKESH SUGAR INDUSTRIES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
DWARIKESH SUGAR INDUSTRIES ₹771.4 Cr -0.6% -7.7% -36% Stock Analytics
EID PARRY (INDIA) ₹18,580.3 Cr 1.9% 0.8% 23.1% Stock Analytics
BALRAMPUR CHINI MILLS ₹9,235.2 Cr 5.6% -3.3% -25% Stock Analytics
TRIVENI ENGINEERING & INDUSTRIES ₹7,971.2 Cr 1% 4.5% -9.1% Stock Analytics
SHREE RENUKA SUGARS ₹6,021.5 Cr 1.6% -6% -34.5% Stock Analytics
BANNARI AMMAN SUGARS ₹4,489.2 Cr 0.8% 6.7% 0.4% Stock Analytics


DWARIKESH SUGAR INDUSTRIES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
DWARIKESH SUGAR INDUSTRIES

-0.6%

-7.7%

-36%

SENSEX

1.4%

2.4%

5.1%


You may also like the below Video Courses