DWARIKESH SUGAR INDUSTRIES
|
DWARIKESH SUGAR INDUSTRIES Last 5 Year Income Statement History
[Standalone]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹1,710 Cr | ₹2,103 Cr | ₹1,979 Cr | ₹1,839 Cr | ₹1,336 Cr |
| Sales | ₹1,662 Cr | ₹2,043 Cr | ₹1,927 Cr | ₹1,654 Cr | ₹1,225 Cr |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Processing Charges / Service Income | - | - | - | - | - |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | ₹47 Cr | ₹60 Cr | ₹52 Cr | ₹185 Cr | ₹111 Cr |
| Less: Excise Duty | - | - | - | - | - |
| Net Sales | ₹1,710 Cr | ₹2,103 Cr | ₹1,979 Cr | ₹1,839 Cr | ₹1,336 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹-178 Cr | ₹201 Cr | ₹103 Cr | ₹64 Cr | ₹-86 Cr |
| Raw Material Consumed | ₹1,397 Cr | ₹1,397 Cr | ₹1,342 Cr | ₹1,337 Cr | ₹1,096 Cr |
| Opening Raw Materials | ₹1.26 Cr | ₹1.36 Cr | ₹0.60 Cr | ₹0.24 Cr | ₹0.76 Cr |
| Purchases Raw Materials | ₹1,385 Cr | ₹1,388 Cr | ₹1,337 Cr | ₹1,338 Cr | ₹1,096 Cr |
| Closing Raw Materials | - | ₹1.26 Cr | ₹1.36 Cr | ₹0.60 Cr | ₹0.24 Cr |
| Other Direct Purchases / Brought in cost | ₹11 Cr | ₹8.97 Cr | ₹5.33 Cr | - | - |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹2.78 Cr | ₹0.43 Cr | ₹0.53 Cr | ₹0.27 Cr | ₹1.25 Cr |
| Electricity & Power | ₹2.78 Cr | ₹0.43 Cr | ₹0.53 Cr | ₹0.27 Cr | ₹1.25 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹119 Cr | ₹118 Cr | ₹96 Cr | ₹93 Cr | ₹79 Cr |
| Salaries, Wages & Bonus | ₹109 Cr | ₹108 Cr | ₹88 Cr | ₹86 Cr | ₹72 Cr |
| Contributions to EPF & Pension Funds | ₹6.44 Cr | ₹6.94 Cr | ₹5.42 Cr | ₹5.43 Cr | ₹5.02 Cr |
| Workmen and Staff Welfare Expenses | ₹1.73 Cr | ₹1.70 Cr | ₹1.36 Cr | - | - |
| Other Employees Cost | ₹1.69 Cr | ₹1.56 Cr | ₹1.48 Cr | ₹1.58 Cr | ₹1.40 Cr |
| Other Manufacturing Expenses | ₹114 Cr | ₹102 Cr | ₹98 Cr | ₹81 Cr | ₹61 Cr |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | - | - | - | - | - |
| Repairs and Maintenance | ₹54 Cr | ₹46 Cr | ₹45 Cr | ₹34 Cr | ₹30 Cr |
| Packing Material Consumed | ₹15 Cr | ₹12 Cr | ₹16 Cr | ₹15 Cr | ₹11 Cr |
| Other Mfg Exp | ₹44 Cr | ₹44 Cr | ₹37 Cr | ₹31 Cr | ₹19 Cr |
| General and Administration Expenses | ₹30 Cr | ₹26 Cr | ₹16 Cr | ₹5.86 Cr | ₹5.29 Cr |
| Rent , Rates & Taxes | ₹13 Cr | ₹10 Cr | ₹1.85 Cr | ₹0.64 Cr | ₹0.56 Cr |
| Insurance | ₹3.41 Cr | ₹3.00 Cr | ₹2.61 Cr | ₹2.21 Cr | ₹1.42 Cr |
| Printing and stationery | - | - | - | - | - |
| Professional and legal fees | ₹3.04 Cr | ₹3.12 Cr | ₹3.58 Cr | - | - |
| Traveling and conveyance | ₹2.32 Cr | ₹2.11 Cr | ₹1.82 Cr | ₹1.34 Cr | ₹1.98 Cr |
| Other Administration | ₹8.33 Cr | ₹7.66 Cr | ₹6.49 Cr | ₹1.67 Cr | ₹1.34 Cr |
| Selling and Distribution Expenses | ₹12 Cr | ₹39 Cr | ₹23 Cr | ₹42 Cr | ₹32 Cr |
| Advertisement & Sales Promotion | - | - | - | ₹3.51 Cr | ₹3.16 Cr |
| Sales Commissions & Incentives | ₹3.09 Cr | ₹3.53 Cr | ₹4.65 Cr | - | - |
| Freight and Forwarding | ₹9.08 Cr | ₹35 Cr | ₹18 Cr | ₹39 Cr | ₹27 Cr |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | - | - | - | - | ₹1.27 Cr |
| Miscellaneous Expenses | ₹7.56 Cr | ₹6.30 Cr | ₹9.35 Cr | ₹14 Cr | ₹13 Cr |
| Bad debts /advances written off | - | - | - | - | - |
| Provision for doubtful debts | ₹0.37 Cr | - | ₹0.02 Cr | - | - |
| Losson disposal of fixed assets(net) | ₹0.02 Cr | ₹0.33 Cr | ₹0.06 Cr | ₹0.10 Cr | ₹0.08 Cr |
| Losson foreign exchange fluctuations | - | - | - | ₹0.63 Cr | - |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹7.18 Cr | ₹5.97 Cr | ₹9.27 Cr | ₹13 Cr | ₹13 Cr |
| Less: Expenses Capitalised | - | ₹1.63 Cr | - | - | - |
| Total Expenditure | ₹1,505 Cr | ₹1,888 Cr | ₹1,688 Cr | ₹1,638 Cr | ₹1,200 Cr |
| Operating Profit (Excl OI) | ₹205 Cr | ₹215 Cr | ₹291 Cr | ₹201 Cr | ₹136 Cr |
| Other Income | ₹12 Cr | ₹14 Cr | ₹3.24 Cr | ₹7.10 Cr | ₹5.40 Cr |
| Interest Received | ₹10 Cr | ₹13 Cr | ₹2.46 Cr | ₹4.83 Cr | ₹4.24 Cr |
| Dividend Received | ₹0.00 Cr | - | - | - | - |
| Profit on sale of Fixed Assets | - | - | - | - | - |
| Profits on sale of Investments | - | - | - | - | - |
| Provision Written Back | - | - | - | - | - |
| Foreign Exchange Gains | - | - | - | - | ₹0.02 Cr |
| Others | ₹1.43 Cr | ₹0.60 Cr | ₹0.77 Cr | ₹2.27 Cr | ₹1.14 Cr |
| Operating Profit | ₹217 Cr | ₹229 Cr | ₹294 Cr | ₹208 Cr | ₹141 Cr |
| Interest | ₹20 Cr | ₹26 Cr | ₹32 Cr | ₹48 Cr | ₹33 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | ₹12 Cr | ₹16 Cr | ₹9.12 Cr | ₹12 Cr | ₹11 Cr |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹0.73 Cr | ₹1.84 Cr | ₹1.30 Cr | ₹1.41 Cr | ₹1.32 Cr |
| Other Interest | ₹7.48 Cr | ₹8.44 Cr | ₹21 Cr | ₹34 Cr | ₹21 Cr |
| PBDT | ₹196 Cr | ₹203 Cr | ₹262 Cr | ₹161 Cr | ₹108 Cr |
| Depreciation | ₹53 Cr | ₹50 Cr | ₹44 Cr | ₹41 Cr | ₹37 Cr |
| Profit Before Taxation & Exceptional Items | ₹144 Cr | ₹153 Cr | ₹219 Cr | ₹120 Cr | ₹72 Cr |
| Exceptional Income / Expenses | - | - | - | - | - |
| Profit Before Tax | ₹144 Cr | ₹153 Cr | ₹219 Cr | ₹120 Cr | ₹72 Cr |
| Provision for Tax | ₹60 Cr | ₹48 Cr | ₹63 Cr | ₹28 Cr | ₹-1.88 Cr |
| Current Income Tax | ₹25 Cr | ₹27 Cr | ₹39 Cr | ₹21 Cr | ₹13 Cr |
| Deferred Tax | ₹35 Cr | ₹21 Cr | ₹25 Cr | ₹7.15 Cr | ₹-14 Cr |
| Other taxes | - | ₹0.00 Cr | ₹0.00 Cr | ₹-0.02 Cr | ₹-0.06 Cr |
| Profit After Tax | ₹84 Cr | ₹105 Cr | ₹155 Cr | ₹92 Cr | ₹73 Cr |
| Extra items | - | - | - | - | - |
| Adjustments to PAT | - | ₹0.07 Cr | - | - | - |
| Profit Balance B/F | ₹535 Cr | ₹468 Cr | ₹374 Cr | ₹298 Cr | ₹269 Cr |
| Appropriations | ₹619 Cr | ₹573 Cr | ₹529 Cr | ₹389 Cr | ₹343 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹0.21 Cr | ₹38 Cr | ₹61 Cr | - | ₹45 Cr |
| Equity Dividend % | - | ₹200.00 | ₹200.00 | ₹125.00 | - |
| Earnings Per Share | ₹4.44 | ₹5.56 | ₹8.24 | ₹4.86 | ₹3.90 |
| Adjusted EPS | ₹4.44 | ₹5.56 | ₹8.24 | ₹4.86 | ₹3.90 |
Compare Income Statement of peers of DWARIKESH SUGAR INDUSTRIES
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| DWARIKESH SUGAR INDUSTRIES | ₹771.4 Cr | -0.6% | -7.7% | -36% | Stock Analytics | |
| EID PARRY (INDIA) | ₹18,580.3 Cr | 1.9% | 0.8% | 23.1% | Stock Analytics | |
| BALRAMPUR CHINI MILLS | ₹9,235.2 Cr | 5.6% | -3.3% | -25% | Stock Analytics | |
| TRIVENI ENGINEERING & INDUSTRIES | ₹7,971.2 Cr | 1% | 4.5% | -9.1% | Stock Analytics | |
| SHREE RENUKA SUGARS | ₹6,021.5 Cr | 1.6% | -6% | -34.5% | Stock Analytics | |
| BANNARI AMMAN SUGARS | ₹4,489.2 Cr | 0.8% | 6.7% | 0.4% | Stock Analytics | |
DWARIKESH SUGAR INDUSTRIES Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| DWARIKESH SUGAR INDUSTRIES | -0.6% |
-7.7% |
-36% |
| SENSEX | 1.4% |
2.4% |
5.1% |
You may also like the below Video Courses