Home > Income Statement > DWARIKESH SUGAR INDUSTRIES

DWARIKESH SUGAR INDUSTRIES
Income Statement

COMMUNITY POLL
for DWARIKESH SUGAR INDUSTRIES
Please provide your vote to see the results

DWARIKESH SUGAR INDUSTRIES Last 5 Year Income Statement History

[Standalone]

Mar2023Mar2022Mar2021Mar2020Mar2019
INCOME :
Gross Sales ₹1,979 Cr₹1,839 Cr₹1,336 Cr₹1,084 Cr₹1,458 Cr
     Sales ₹1,927 Cr₹1,654 Cr₹1,225 Cr₹982 Cr₹1,364 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹52 Cr₹185 Cr₹111 Cr₹102 Cr₹94 Cr
Less: Excise Duty ----₹28 Cr
Net Sales ₹1,979 Cr₹1,839 Cr₹1,336 Cr₹1,084 Cr₹1,430 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹103 Cr₹64 Cr₹-86 Cr₹-292 Cr₹47 Cr
Raw Material Consumed ₹1,342 Cr₹1,337 Cr₹1,096 Cr₹1,067 Cr₹1,079 Cr
     Opening Raw Materials ₹0.60 Cr₹0.24 Cr₹0.76 Cr₹0.41 Cr₹0.03 Cr
     Purchases Raw Materials ₹1,337 Cr₹1,338 Cr₹1,096 Cr₹1,067 Cr₹1,079 Cr
     Closing Raw Materials ₹1.36 Cr₹0.60 Cr₹0.24 Cr₹0.76 Cr₹0.41 Cr
     Other Direct Purchases / Brought in cost ₹5.33 Cr----
     Other raw material cost -----
Power & Fuel Cost ₹0.53 Cr₹0.27 Cr₹1.25 Cr₹1.30 Cr₹1.93 Cr
     Electricity & Power ₹0.53 Cr₹0.27 Cr₹1.25 Cr₹0.90 Cr₹1.11 Cr
     Oil, Fuel & Natural gas ---₹0.41 Cr₹0.83 Cr
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹96 Cr₹93 Cr₹79 Cr₹71 Cr₹69 Cr
     Salaries, Wages & Bonus ₹88 Cr₹86 Cr₹72 Cr₹65 Cr₹64 Cr
     Contributions to EPF & Pension Funds ₹5.42 Cr₹5.43 Cr₹5.02 Cr₹4.47 Cr₹4.36 Cr
     Workmen and Staff Welfare Expenses ₹1.36 Cr----
     Other Employees Cost ₹1.48 Cr₹1.58 Cr₹1.40 Cr₹1.64 Cr₹1.26 Cr
Other Manufacturing Expenses ₹98 Cr₹81 Cr₹61 Cr₹59 Cr₹61 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance ₹45 Cr₹34 Cr₹30 Cr₹26 Cr₹30 Cr
     Packing Material Consumed ₹16 Cr₹15 Cr₹11 Cr₹14 Cr₹14 Cr
     Other Mfg Exp ₹37 Cr₹31 Cr₹19 Cr₹19 Cr₹17 Cr
General and Administration Expenses ₹16 Cr₹5.86 Cr₹5.29 Cr₹5.82 Cr₹5.94 Cr
     Rent , Rates & Taxes ₹1.85 Cr₹0.64 Cr₹0.56 Cr₹2.08 Cr₹1.61 Cr
     Insurance ₹2.61 Cr₹2.21 Cr₹1.42 Cr₹0.89 Cr₹0.83 Cr
     Printing and stationery -----
     Professional and legal fees ₹3.58 Cr----
     Traveling and conveyance ₹1.82 Cr₹1.34 Cr₹1.98 Cr₹1.62 Cr₹2.24 Cr
     Other Administration ₹8.31 Cr₹3.01 Cr₹3.31 Cr₹2.85 Cr₹3.50 Cr
Selling and Distribution Expenses ₹23 Cr₹42 Cr₹32 Cr₹28 Cr₹8.38 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses --₹1.27 Cr₹19 Cr-
Miscellaneous Expenses ₹9.35 Cr₹14 Cr₹13 Cr₹15 Cr₹15 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts ₹0.02 Cr--₹0.02 Cr₹0.04 Cr
     Losson disposal of fixed assets(net) ₹0.06 Cr₹0.10 Cr₹0.08 Cr--
     Losson foreign exchange fluctuations -₹0.63 Cr---
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹9.27 Cr₹13 Cr₹13 Cr₹15 Cr₹15 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹1,688 Cr₹1,638 Cr₹1,200 Cr₹955 Cr₹1,287 Cr
Operating Profit (Excl OI) ₹291 Cr₹201 Cr₹136 Cr₹129 Cr₹142 Cr
Other Income ₹3.24 Cr₹7.10 Cr₹5.40 Cr₹36 Cr₹17 Cr
     Interest Received ₹2.46 Cr₹4.83 Cr₹4.24 Cr₹3.95 Cr₹0.49 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ---₹0.20 Cr₹0.13 Cr
     Profits on sale of Investments -----
     Provision Written Back -----
     Foreign Exchange Gains --₹0.02 Cr₹0.96 Cr-
     Others ₹0.77 Cr₹2.27 Cr₹1.14 Cr₹31 Cr₹17 Cr
Operating Profit ₹294 Cr₹208 Cr₹141 Cr₹165 Cr₹160 Cr
Interest ₹32 Cr₹48 Cr₹33 Cr₹21 Cr₹25 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹9.12 Cr₹12 Cr₹11 Cr₹4.24 Cr₹6.05 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹1.30 Cr₹1.41 Cr₹1.32 Cr₹0.98 Cr₹0.65 Cr
     Other Interest ₹21 Cr₹34 Cr₹21 Cr₹16 Cr₹19 Cr
PBDT ₹262 Cr₹161 Cr₹108 Cr₹144 Cr₹135 Cr
Depreciation ₹44 Cr₹41 Cr₹37 Cr₹33 Cr₹33 Cr
Profit Before Taxation & Exceptional Items ₹219 Cr₹120 Cr₹72 Cr₹111 Cr₹102 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹219 Cr₹120 Cr₹72 Cr₹111 Cr₹102 Cr
Provision for Tax ₹63 Cr₹28 Cr₹-1.88 Cr₹16 Cr₹0.71 Cr
     Current Income Tax ₹39 Cr₹21 Cr₹13 Cr₹24 Cr₹21 Cr
     Deferred Tax ₹25 Cr₹7.15 Cr₹-14 Cr₹-8.29 Cr₹-20 Cr
     Other taxes ₹0.00 Cr₹-0.02 Cr₹-0.06 Cr₹-0.13 Cr-
Profit After Tax ₹155 Cr₹92 Cr₹73 Cr₹95 Cr₹101 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹155 Cr₹92 Cr₹73 Cr₹95 Cr₹101 Cr
Adjustments to PAT -----
Profit Balance B/F ₹374 Cr₹298 Cr₹269 Cr₹175 Cr₹112 Cr
Appropriations ₹529 Cr₹389 Cr₹343 Cr₹271 Cr₹213 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹61 Cr-₹45 Cr-₹23 Cr
Equity Dividend % ₹200.00₹125.00---
Earnings Per Share ₹8.24₹4.86₹3.90₹5.05₹5.39
Adjusted EPS ₹8.24₹4.86₹3.90₹5.05₹5.39

Compare Income Statement of peers of DWARIKESH SUGAR INDUSTRIES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
DWARIKESH SUGAR INDUSTRIES ₹1,354.6 Cr -5.9% -6.5% -8.5% Stock Analytics
EID PARRY (INDIA) ₹10,743.4 Cr -1.1% -13.7% 15.4% Stock Analytics
SHREE RENUKA SUGARS ₹9,190.8 Cr -1.6% -15.9% -5.4% Stock Analytics
BALRAMPUR CHINI MILLS ₹7,443.5 Cr 0.8% -3.7% 0.1% Stock Analytics
TRIVENI ENGINEERING & INDUSTRIES ₹7,196.3 Cr 1% -7.8% 16.7% Stock Analytics
BAJAJ HINDUSTHAN SUGAR ₹3,934.3 Cr 1% -21.8% 141.9% Stock Analytics


DWARIKESH SUGAR INDUSTRIES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
DWARIKESH SUGAR INDUSTRIES

-5.9%

-6.5%

-8.5%

SENSEX

-2.9%

-0.4%

20%


You may also like the below Video Courses