Home > Balance Sheet > DWARIKESH SUGAR INDUSTRIES

DWARIKESH SUGAR INDUSTRIES
Balance Sheet

COMMUNITY POLL
for DWARIKESH SUGAR INDUSTRIES
Please provide your vote to see the results

DWARIKESH SUGAR INDUSTRIES Last 5 Year Balance Sheet History

[Standalone]

Mar2023Mar2022Mar2021Mar2020Mar2019
EQUITY AND LIABILITIES
Share Capital ₹19 Cr₹19 Cr₹19 Cr₹19 Cr₹19 Cr
    Equity - Authorised ₹23 Cr₹23 Cr₹23 Cr₹23 Cr₹23 Cr
    Equity - Issued ₹19 Cr₹19 Cr₹19 Cr₹19 Cr₹19 Cr
    Equity Paid Up ₹19 Cr₹19 Cr₹19 Cr₹19 Cr₹19 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹1.00₹1.00₹1.00₹1.00₹1.00
Share Warrants & Outstandings -----
Total Reserves ₹721 Cr₹654 Cr₹560 Cr₹465 Cr₹445 Cr
    Securities Premium ₹147 Cr₹147 Cr₹147 Cr₹147 Cr₹147 Cr
    Capital Reserves ₹0.60 Cr₹0.60 Cr₹0.60 Cr₹0.60 Cr₹0.60 Cr
    Profit & Loss Account Balance ₹535 Cr₹468 Cr₹374 Cr₹298 Cr₹269 Cr
    General Reserves ₹1.28 Cr₹1.28 Cr₹1.28 Cr₹1.28 Cr₹1.28 Cr
    Other Reserves ₹37 Cr₹38 Cr₹37 Cr₹19 Cr₹27 Cr
Reserve excluding Revaluation Reserve ₹721 Cr₹654 Cr₹560 Cr₹465 Cr₹445 Cr
Revaluation reserve -----
Shareholder's Funds ₹740 Cr₹673 Cr₹579 Cr₹484 Cr₹464 Cr
Minority Interest -----
Long-Term Borrowings -----
Secured Loans ₹214 Cr₹201 Cr₹147 Cr₹193 Cr₹125 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹214 Cr₹201 Cr₹148 Cr₹198 Cr₹133 Cr
    Term Loans - Institutions -----
    Other Secured --₹-1.43 Cr₹-5.20 Cr₹-8.57 Cr
Unsecured Loans ----₹15 Cr
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan ----₹15 Cr
Deferred Tax Assets / Liabilities ₹-3.69 Cr₹-25 Cr₹-50 Cr₹-59 Cr₹-40 Cr
    Deferred Tax Assets ₹65 Cr₹85 Cr₹112 Cr₹111 Cr₹103 Cr
    Deferred Tax Liability ₹61 Cr₹60 Cr₹62 Cr₹53 Cr₹63 Cr
Other Long Term Liabilities ₹3.07 Cr₹1.44 Cr₹2.23 Cr₹6.25 Cr₹8.09 Cr
Long Term Trade Payables -----
Long Term Provisions ₹99 Cr₹148 Cr₹126 Cr₹110 Cr₹85 Cr
Total Non-Current Liabilities ₹313 Cr₹326 Cr₹225 Cr₹250 Cr₹192 Cr
Current Liabilities -----
Trade Payables ₹55 Cr₹97 Cr₹188 Cr₹208 Cr₹183 Cr
    Sundry Creditors ₹55 Cr₹97 Cr₹188 Cr₹208 Cr₹183 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹146 Cr₹141 Cr₹88 Cr₹233 Cr₹51 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹0.99 Cr₹0.52 Cr₹1.20 Cr₹7.88 Cr₹9.51 Cr
    Interest Accrued But Not Due --₹1.09 Cr₹3.76 Cr₹2.06 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹145 Cr₹141 Cr₹85 Cr₹221 Cr₹39 Cr
Short Term Borrowings ₹88 Cr₹271 Cr₹410 Cr₹461 Cr₹496 Cr
    Secured ST Loans repayable on Demands ₹88 Cr₹172 Cr₹410 Cr₹461 Cr₹496 Cr
    Working Capital Loans- Sec ₹88 Cr₹172 Cr₹410 Cr₹461 Cr₹496 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-88 Cr₹-72 Cr₹-410 Cr₹-461 Cr₹-496 Cr
Short Term Provisions ₹32 Cr₹44 Cr₹26 Cr₹16 Cr₹28 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹27 Cr₹40 Cr₹22 Cr₹13 Cr₹25 Cr
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹4.95 Cr₹4.41 Cr₹3.79 Cr₹2.94 Cr₹2.88 Cr
Total Current Liabilities ₹321 Cr₹553 Cr₹711 Cr₹918 Cr₹757 Cr
Total Liabilities ₹1,373 Cr₹1,552 Cr₹1,515 Cr₹1,652 Cr₹1,413 Cr
ASSETS
Gross Block ₹1,186 Cr₹947 Cr₹927 Cr₹908 Cr₹763 Cr
Less: Accumulated Depreciation ₹603 Cr₹559 Cr₹517 Cr₹477 Cr₹444 Cr
Less: Impairment of Assets -----
Net Block ₹582 Cr₹388 Cr₹410 Cr₹430 Cr₹319 Cr
Lease Adjustment A/c -----
Capital Work in Progress -₹143 Cr₹0.52 Cr₹1.90 Cr₹16 Cr
Non Current Investments ₹0.32 Cr₹0.32 Cr₹0.13 Cr₹0.33 Cr₹0.32 Cr
Long Term Investment ₹0.32 Cr₹0.32 Cr₹0.13 Cr₹0.33 Cr₹0.32 Cr
    Quoted -----
    Unquoted ₹0.32 Cr₹0.32 Cr₹0.13 Cr₹0.33 Cr₹0.32 Cr
Long Term Loans & Advances ₹76 Cr₹140 Cr₹105 Cr₹108 Cr₹105 Cr
Other Non Current Assets ₹6.03 Cr₹3.38 Cr₹2.27 Cr₹1.96 Cr₹1.94 Cr
Total Non-Current Assets ₹665 Cr₹674 Cr₹518 Cr₹542 Cr₹443 Cr
Current Assets Loans & Advances -----
Currents Investments --₹0.20 Cr--
    Quoted -----
    Unquoted --₹0.20 Cr--
Inventories ₹561 Cr₹758 Cr₹855 Cr₹912 Cr₹824 Cr
    Raw Materials ₹1.26 Cr₹1.36 Cr₹0.60 Cr₹0.24 Cr₹0.76 Cr
    Work-in Progress ₹12 Cr₹8.13 Cr₹5.93 Cr₹7.13 Cr₹7.73 Cr
    Finished Goods ₹505 Cr₹710 Cr₹815 Cr₹878 Cr₹791 Cr
    Packing Materials ₹1.31 Cr₹1.39 Cr₹1.43 Cr₹1.08 Cr₹0.75 Cr
    Stores Ā and Spare ₹41 Cr₹37 Cr₹32 Cr₹26 Cr₹24 Cr
    Other Inventory -----
Sundry Debtors ₹72 Cr₹35 Cr₹68 Cr₹98 Cr₹60 Cr
    Debtors more than Six months ₹0.02 Cr₹0.02 Cr---
    Debtors Others ₹72 Cr₹35 Cr₹68 Cr₹98 Cr₹60 Cr
Cash and Bank ₹40 Cr₹39 Cr₹1.18 Cr₹3.08 Cr₹1.30 Cr
    Cash in hand ₹0.14 Cr₹0.14 Cr₹0.09 Cr₹0.20 Cr₹0.20 Cr
    Balances at Bank ₹40 Cr₹38 Cr₹1.09 Cr₹2.88 Cr₹1.10 Cr
    Other cash and bank balances -----
Other Current Assets ₹7.41 Cr₹4.52 Cr₹56 Cr₹82 Cr₹61 Cr
    Interest accrued on Investments ₹0.09 Cr₹0.00 Cr---
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans --₹1.01 Cr₹7.65 Cr₹0.04 Cr
    Prepaid Expenses ₹5.11 Cr₹3.37 Cr₹3.24 Cr₹3.19 Cr₹1.97 Cr
    Other current_assets ₹2.21 Cr₹1.15 Cr₹52 Cr₹71 Cr₹59 Cr
Short Term Loans and Advances ₹29 Cr₹43 Cr₹16 Cr₹14 Cr₹24 Cr
    Advances recoverable in cash or in kind ₹4.04 Cr₹0.42 Cr₹0.75 Cr₹0.76 Cr₹0.41 Cr
    Advance income tax and TDS ₹23 Cr₹31 Cr₹15 Cr₹11 Cr₹21 Cr
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹2.23 Cr₹11 Cr₹0.14 Cr₹2.62 Cr₹2.35 Cr
Total Current Assets ₹708 Cr₹878 Cr₹997 Cr₹1,110 Cr₹971 Cr
Net Current Assets (Including Current Investments) ₹387 Cr₹325 Cr₹286 Cr₹192 Cr₹213 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹1,373 Cr₹1,552 Cr₹1,515 Cr₹1,652 Cr₹1,413 Cr
Contingent Liabilities ₹19 Cr₹4.41 Cr₹3.89 Cr₹6.55 Cr₹8.21 Cr
Total Debt ₹371 Cr₹522 Cr₹607 Cr₹843 Cr₹656 Cr
Book Value 39.2935.7630.7425.6924.62
Adjusted Book Value 39.2935.7630.7425.6924.62

Compare Balance Sheet of peers of DWARIKESH SUGAR INDUSTRIES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
DWARIKESH SUGAR INDUSTRIES ₹1,363.4 Cr 0.1% -4.7% -20.4% Stock Analytics
EID PARRY (INDIA) ₹11,133.9 Cr 1.5% 11.2% 23.4% Stock Analytics
SHREE RENUKA SUGARS ₹9,563.3 Cr 2% 8% -3.7% Stock Analytics
TRIVENI ENGINEERING & INDUSTRIES ₹7,975.6 Cr 1.4% 14.2% 28% Stock Analytics
BALRAMPUR CHINI MILLS ₹7,880.3 Cr 4.2% 6.8% -7.9% Stock Analytics
BAJAJ HINDUSTHAN SUGAR ₹4,348.1 Cr 6.9% 12.1% 140.5% Stock Analytics


DWARIKESH SUGAR INDUSTRIES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
DWARIKESH SUGAR INDUSTRIES

0.1%

-4.7%

-20.4%

SENSEX

0.9%

1.5%

23.6%


You may also like the below Video Courses