Home > Income Statement > DUROPLY INDUSTRIES

DUROPLY INDUSTRIES
Income Statement

COMMUNITY POLL
for DUROPLY INDUSTRIES
Please provide your vote to see the results

DUROPLY INDUSTRIES Last 5 Year Income Statement History

[Standalone]

Mar2023Mar2022Mar2021Mar2020Mar2019
INCOME :
Gross Sales ₹191 Cr₹181 Cr₹207 Cr₹228 Cr₹221 Cr
     Sales ₹191 Cr₹181 Cr₹207 Cr₹228 Cr₹220 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹0.06 Cr₹0.03 Cr₹0.04 Cr₹0.96 Cr₹1.12 Cr
Less: Excise Duty ----₹3.82 Cr
Net Sales ₹191 Cr₹181 Cr₹207 Cr₹228 Cr₹218 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-2.31 Cr₹9.66 Cr₹-5.00 Cr₹5.20 Cr₹-7.35 Cr
Raw Material Consumed ₹122 Cr₹105 Cr₹118 Cr₹126 Cr₹134 Cr
     Opening Raw Materials ₹30 Cr₹27 Cr₹26 Cr₹17 Cr₹25 Cr
     Purchases Raw Materials ₹93 Cr₹89 Cr₹98 Cr₹113 Cr₹109 Cr
     Closing Raw Materials ₹29 Cr₹30 Cr₹27 Cr₹26 Cr₹17 Cr
     Other Direct Purchases / Brought in cost ₹28 Cr₹18 Cr₹20 Cr₹23 Cr₹18 Cr
     Other raw material cost -----
Power & Fuel Cost ₹5.92 Cr₹7.17 Cr₹9.00 Cr₹8.43 Cr₹8.04 Cr
     Electricity & Power ₹5.92 Cr₹7.17 Cr₹9.00 Cr₹8.43 Cr₹8.04 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹26 Cr₹23 Cr₹27 Cr₹25 Cr₹31 Cr
     Salaries, Wages & Bonus ₹23 Cr₹20 Cr₹25 Cr₹23 Cr₹28 Cr
     Contributions to EPF & Pension Funds ₹2.35 Cr₹2.09 Cr₹2.19 Cr₹1.95 Cr₹2.27 Cr
     Workmen and Staff Welfare Expenses ₹0.25 Cr₹0.42 Cr₹0.33 Cr₹0.35 Cr₹0.51 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹13 Cr₹13 Cr₹22 Cr₹24 Cr₹21 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹9.69 Cr₹9.35 Cr₹11 Cr₹11 Cr₹5.46 Cr
     Repairs and Maintenance ₹0.39 Cr₹0.61 Cr₹0.55 Cr₹0.52 Cr₹0.77 Cr
     Packing Material Consumed ₹0.61 Cr₹0.48 Cr₹0.86 Cr₹0.91 Cr₹0.90 Cr
     Other Mfg Exp ₹2.21 Cr₹2.24 Cr₹10 Cr₹12 Cr₹14 Cr
General and Administration Expenses ₹5.79 Cr₹5.81 Cr₹7.16 Cr₹8.55 Cr₹8.99 Cr
     Rent , Rates & Taxes ₹0.59 Cr₹0.52 Cr₹0.61 Cr₹2.14 Cr₹2.04 Cr
     Insurance ₹0.46 Cr₹0.42 Cr₹0.31 Cr₹0.29 Cr₹0.41 Cr
     Printing and stationery ₹0.10 Cr₹0.11 Cr₹0.11 Cr₹0.16 Cr₹0.17 Cr
     Professional and legal fees ₹2.40 Cr₹2.58 Cr₹3.17 Cr₹3.05 Cr₹3.19 Cr
     Traveling and conveyance ₹1.55 Cr₹1.19 Cr₹2.25 Cr₹2.21 Cr₹2.35 Cr
     Other Administration ₹2.24 Cr₹2.18 Cr₹2.96 Cr₹2.92 Cr₹3.19 Cr
Selling and Distribution Expenses ₹14 Cr₹16 Cr₹19 Cr₹18 Cr₹16 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹0.03 Cr₹0.01 Cr₹0.17 Cr₹0.20 Cr₹0.19 Cr
Miscellaneous Expenses ₹2.41 Cr₹3.13 Cr₹2.54 Cr₹2.48 Cr₹2.31 Cr
     Bad debts /advances written off -₹0.18 Cr₹0.05 Cr₹0.00 Cr₹0.02 Cr
     Provision for doubtful debts -₹0.87 Cr-₹0.01 Cr₹0.02 Cr
     Losson disposal of fixed assets(net) ₹0.13 Cr₹0.35 Cr₹0.08 Cr-₹0.01 Cr
     Losson foreign exchange fluctuations ₹0.22 Cr₹0.03 Cr₹0.59 Cr₹0.66 Cr-
     Losson sale of non-trade current investments ₹0.00 Cr-₹0.01 Cr₹0.01 Cr-
     Other Miscellaneous Expenses ₹2.06 Cr₹1.71 Cr₹1.81 Cr₹1.80 Cr₹2.26 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹186 Cr₹183 Cr₹201 Cr₹218 Cr₹214 Cr
Operating Profit (Excl OI) ₹4.74 Cr₹-1.51 Cr₹5.93 Cr₹10.00 Cr₹3.91 Cr
Other Income ₹2.19 Cr₹1.95 Cr₹0.78 Cr₹0.73 Cr₹0.97 Cr
     Interest Received ₹0.95 Cr₹0.79 Cr₹0.56 Cr₹0.44 Cr₹0.31 Cr
     Dividend Received ₹0.01 Cr--₹0.01 Cr₹0.03 Cr
     Profit on sale of Fixed Assets ---₹0.06 Cr-
     Profits on sale of Investments ₹0.01 Cr₹0.05 Cr--₹0.01 Cr
     Provision Written Back ₹0.03 Cr₹0.28 Cr₹0.05 Cr₹0.06 Cr₹0.01 Cr
     Foreign Exchange Gains ----₹0.43 Cr
     Others ₹1.20 Cr₹0.84 Cr₹0.18 Cr₹0.17 Cr₹0.17 Cr
Operating Profit ₹6.93 Cr₹0.45 Cr₹6.71 Cr₹11 Cr₹4.87 Cr
Interest ₹8.62 Cr₹10 Cr₹7.67 Cr₹7.23 Cr₹7.14 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹6.78 Cr₹9.08 Cr₹6.43 Cr₹6.33 Cr₹5.85 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.98 Cr₹0.63 Cr₹0.68 Cr₹0.36 Cr₹0.63 Cr
     Other Interest ₹0.87 Cr₹0.46 Cr₹0.56 Cr₹0.55 Cr₹0.66 Cr
PBDT ₹-1.70 Cr₹-9.72 Cr₹-0.96 Cr₹3.49 Cr₹-2.27 Cr
Depreciation ₹2.83 Cr₹3.24 Cr₹3.09 Cr₹2.23 Cr₹2.45 Cr
Profit Before Taxation & Exceptional Items ₹-4.52 Cr₹-13 Cr₹-4.05 Cr₹1.26 Cr₹-4.72 Cr
Exceptional Income / Expenses -₹8.10 Cr₹1.73 Cr--
Profit Before Tax ₹-4.52 Cr₹-4.85 Cr₹-2.32 Cr₹1.26 Cr₹-4.72 Cr
Provision for Tax ₹1.79 Cr₹-2.40 Cr₹1.76 Cr₹0.28 Cr₹0.03 Cr
     Current Income Tax ₹0.00 Cr-₹0.00 Cr-₹0.05 Cr
     Deferred Tax ₹1.79 Cr₹-2.40 Cr₹1.76 Cr₹0.28 Cr₹-0.02 Cr
     Other taxes -₹-2.40 Cr---
Profit After Tax ₹-6.31 Cr₹-2.45 Cr₹-4.08 Cr₹0.98 Cr₹-4.75 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹-6.31 Cr₹-2.45 Cr₹-4.08 Cr₹0.98 Cr₹-4.75 Cr
Adjustments to PAT -----
Profit Balance B/F ₹46 Cr₹49 Cr₹53 Cr₹52 Cr₹57 Cr
Appropriations ₹40 Cr₹46 Cr₹49 Cr₹53 Cr₹52 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹2.41 Cr-₹0.36 Cr--
Equity Dividend % -----
Earnings Per Share ₹-9.77₹-3.79₹-6.31₹1.52₹-10.51
Adjusted EPS ₹-9.77₹-3.79₹-6.31₹1.52₹-10.51

Compare Income Statement of peers of DUROPLY INDUSTRIES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
DUROPLY INDUSTRIES ₹287.9 Cr 1.5% 1.6% 107.5% Stock Analytics
CENTURY PLYBOARDS (INDIA) ₹14,141.3 Cr 0.2% -0.3% 24.5% Stock Analytics
GREENPANEL INDUSTRIES ₹3,898.3 Cr 0.3% 2.2% 6.4% Stock Analytics
GREENPLY INDUSTRIES ₹3,306.5 Cr 1% 16.7% 82.3% Stock Analytics
ORIENTAL RAIL INFRASTRUCTURE ₹1,792.1 Cr 8.4% 25.7% 558.7% Stock Analytics
PRITI INTERNATIONAL ₹226.3 Cr -1% 2.1% 5.7% Stock Analytics


DUROPLY INDUSTRIES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
DUROPLY INDUSTRIES

1.5%

1.6%

107.5%

SENSEX

1.3%

2.6%

24%


You may also like the below Video Courses