Home > Balance Sheet > DUROPLY INDUSTRIES

DUROPLY INDUSTRIES
Balance Sheet

COMMUNITY POLL
for DUROPLY INDUSTRIES
Please provide your vote to see the results

DUROPLY INDUSTRIES Last 5 Year Balance Sheet History

[Standalone]

Mar2023Mar2022Mar2021Mar2020Mar2019
EQUITY AND LIABILITIES
Share Capital ₹7.78 Cr₹6.46 Cr₹6.46 Cr₹6.46 Cr₹6.46 Cr
    Equity - Authorised ₹25 Cr₹25 Cr₹25 Cr₹25 Cr₹25 Cr
    Equity - Issued ₹7.95 Cr₹6.64 Cr₹6.64 Cr₹6.64 Cr₹6.64 Cr
    Equity Paid Up ₹7.77 Cr₹6.46 Cr₹6.46 Cr₹6.46 Cr₹6.46 Cr
    Equity Shares Forfeited ₹0.00 Cr₹0.00 Cr₹0.00 Cr₹0.00 Cr₹0.00 Cr
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹10.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings ₹2.88 Cr----
Total Reserves ₹78 Cr₹57 Cr₹64 Cr₹66 Cr₹71 Cr
    Securities Premium ₹23 Cr₹7.54 Cr₹7.54 Cr₹7.54 Cr₹7.54 Cr
    Capital Reserves -----
    Profit & Loss Account Balance ₹43 Cr₹38 Cr₹46 Cr₹49 Cr₹53 Cr
    General Reserves ₹12 Cr₹12 Cr₹12 Cr₹12 Cr₹12 Cr
    Other Reserves --₹-2.51 Cr₹-2.30 Cr₹-1.91 Cr
Reserve excluding Revaluation Reserve ₹78 Cr₹57 Cr₹64 Cr₹66 Cr₹71 Cr
Revaluation reserve -----
Shareholder's Funds ₹88 Cr₹64 Cr₹70 Cr₹73 Cr₹78 Cr
Minority Interest -----
Long-Term Borrowings -----
Secured Loans ₹5.80 Cr₹9.11 Cr₹11 Cr₹8.08 Cr₹7.52 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹9.56 Cr₹13 Cr₹15 Cr₹7.81 Cr₹0.30 Cr
    Term Loans - Institutions -₹0.05 Cr₹0.11 Cr₹2.84 Cr₹8.60 Cr
    Other Secured ₹-3.76 Cr₹-3.52 Cr₹-4.32 Cr₹-2.57 Cr₹-1.39 Cr
Unsecured Loans -----
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹8.39 Cr₹5.70 Cr₹3.91 Cr₹6.31 Cr₹4.69 Cr
    Deferred Tax Assets ₹8.38 Cr₹11 Cr₹16 Cr₹12 Cr₹14 Cr
    Deferred Tax Liability ₹17 Cr₹17 Cr₹20 Cr₹19 Cr₹18 Cr
Other Long Term Liabilities ₹3.86 Cr₹5.33 Cr₹2.13 Cr₹3.47 Cr₹1.70 Cr
Long Term Trade Payables -----
Long Term Provisions ₹5.17 Cr₹4.17 Cr₹3.47 Cr₹3.14 Cr₹1.99 Cr
Total Non-Current Liabilities ₹23 Cr₹24 Cr₹21 Cr₹21 Cr₹16 Cr
Current Liabilities -----
Trade Payables ₹64 Cr₹57 Cr₹53 Cr₹65 Cr₹64 Cr
    Sundry Creditors ₹64 Cr₹57 Cr₹53 Cr₹65 Cr₹64 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹17 Cr₹19 Cr₹15 Cr₹11 Cr₹8.45 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹0.88 Cr₹3.37 Cr₹2.97 Cr₹1.13 Cr₹1.58 Cr
    Interest Accrued But Not Due ₹0.06 Cr₹0.12 Cr₹0.13 Cr₹0.27 Cr₹0.04 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹16 Cr₹15 Cr₹12 Cr₹9.73 Cr₹6.83 Cr
Short Term Borrowings ₹32 Cr₹41 Cr₹50 Cr₹44 Cr₹40 Cr
    Secured ST Loans repayable on Demands ₹27 Cr₹29 Cr₹41 Cr₹36 Cr₹31 Cr
    Working Capital Loans- Sec ₹27 Cr₹29 Cr₹41 Cr₹36 Cr₹31 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-21 Cr₹-17 Cr₹-33 Cr₹-28 Cr₹-23 Cr
Short Term Provisions ₹0.07 Cr₹0.05 Cr₹0.06 Cr₹0.32 Cr₹0.49 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax -----
    Provision for post retirement benefits ₹0.07 Cr₹0.05 Cr₹0.06 Cr₹0.32 Cr₹0.49 Cr
    Preference Dividend -----
    Other Provisions -----
Total Current Liabilities ₹113 Cr₹117 Cr₹118 Cr₹121 Cr₹113 Cr
Total Liabilities ₹225 Cr₹205 Cr₹209 Cr₹214 Cr₹206 Cr
ASSETS
Gross Block ₹116 Cr₹114 Cr₹107 Cr₹113 Cr₹108 Cr
Less: Accumulated Depreciation ₹14 Cr₹11 Cr₹8.83 Cr₹9.26 Cr₹6.42 Cr
Less: Impairment of Assets -----
Net Block ₹102 Cr₹102 Cr₹98 Cr₹104 Cr₹101 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹0.23 Cr₹0.07 Cr₹0.08 Cr₹0.50 Cr-
Non Current Investments ₹0.02 Cr₹0.02 Cr₹0.17 Cr₹0.01 Cr₹0.02 Cr
Long Term Investment ₹0.02 Cr₹0.02 Cr₹0.17 Cr₹0.01 Cr₹0.02 Cr
    Quoted ₹0.02 Cr₹0.02 Cr₹0.17 Cr₹0.01 Cr₹0.02 Cr
    Unquoted -----
Long Term Loans & Advances ₹7.47 Cr₹7.73 Cr₹13 Cr₹8.24 Cr₹6.21 Cr
Other Non Current Assets ₹0.05 Cr₹0.05 Cr₹0.03 Cr₹0.03 Cr₹0.03 Cr
Total Non-Current Assets ₹110 Cr₹110 Cr₹111 Cr₹113 Cr₹108 Cr
Current Assets Loans & Advances -----
Currents Investments -----
    Quoted -----
    Unquoted -----
Inventories ₹72 Cr₹64 Cr₹62 Cr₹69 Cr₹65 Cr
    Raw Materials ₹32 Cr₹29 Cr₹30 Cr₹27 Cr₹26 Cr
    Work-in Progress ₹12 Cr₹9.27 Cr₹9.02 Cr₹11 Cr₹10 Cr
    Finished Goods ₹18 Cr₹17 Cr₹16 Cr₹24 Cr₹19 Cr
    Packing Materials -----
    Stores Ā and Spare ₹2.06 Cr₹2.56 Cr₹2.82 Cr₹2.54 Cr₹3.20 Cr
    Other Inventory ₹8.02 Cr₹6.12 Cr₹4.23 Cr₹4.67 Cr₹5.56 Cr
Sundry Debtors ₹29 Cr₹20 Cr₹18 Cr₹21 Cr₹24 Cr
    Debtors more than Six months ₹4.41 Cr₹5.76 Cr₹4.80 Cr--
    Debtors Others ₹26 Cr₹15 Cr₹14 Cr₹21 Cr₹24 Cr
Cash and Bank ₹3.43 Cr₹3.54 Cr₹3.26 Cr₹4.02 Cr₹3.09 Cr
    Cash in hand ₹0.04 Cr₹0.04 Cr₹0.05 Cr₹0.07 Cr₹0.05 Cr
    Balances at Bank ₹3.36 Cr₹3.42 Cr₹3.21 Cr₹3.94 Cr₹2.86 Cr
    Other cash and bank balances ₹0.04 Cr₹0.09 Cr₹0.00 Cr₹0.01 Cr₹0.18 Cr
Other Current Assets ₹1.54 Cr₹1.37 Cr₹8.70 Cr₹0.81 Cr₹0.99 Cr
    Interest accrued on Investments -----
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans ₹0.86 Cr₹0.55 Cr₹0.48 Cr₹0.37 Cr₹0.26 Cr
    Prepaid Expenses ₹0.55 Cr₹0.54 Cr₹0.42 Cr₹0.43 Cr₹0.73 Cr
    Other current_assets ₹0.13 Cr₹0.28 Cr₹7.81 Cr--
Short Term Loans and Advances ₹9.27 Cr₹5.69 Cr₹5.59 Cr₹6.60 Cr₹6.59 Cr
    Advances recoverable in cash or in kind ₹7.99 Cr₹4.52 Cr₹4.85 Cr₹5.90 Cr₹5.62 Cr
    Advance income tax and TDS ₹0.49 Cr₹0.37 Cr₹0.14 Cr₹0.11 Cr₹0.38 Cr
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹0.79 Cr₹0.79 Cr₹0.61 Cr₹0.60 Cr₹0.60 Cr
Total Current Assets ₹115 Cr₹94 Cr₹98 Cr₹102 Cr₹99 Cr
Net Current Assets (Including Current Investments) ₹1.84 Cr₹-22 Cr₹-20 Cr₹-19 Cr₹-14 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹225 Cr₹205 Cr₹209 Cr₹214 Cr₹206 Cr
Contingent Liabilities ₹72 Cr₹72 Cr₹72 Cr₹14 Cr₹13 Cr
Total Debt ₹41 Cr₹53 Cr₹65 Cr₹55 Cr₹49 Cr
Book Value -98.93108.55112.67120.12
Adjusted Book Value 110.0598.93108.55112.67120.12

Compare Balance Sheet of peers of DUROPLY INDUSTRIES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
DUROPLY INDUSTRIES ₹279.4 Cr 9.1% -9.2% 129.5% Stock Analytics
CENTURY PLYBOARDS (INDIA) ₹14,083.5 Cr -0% -11.2% 36.2% Stock Analytics
GREENPANEL INDUSTRIES ₹3,918.0 Cr -0.4% -18.5% 18.4% Stock Analytics
GREENPLY INDUSTRIES ₹3,338.6 Cr 1.6% -7.9% 62.3% Stock Analytics
ORIENTAL RAIL INFRASTRUCTURE ₹1,601.6 Cr 5.4% -11.6% 457.7% Stock Analytics
PRITI INTERNATIONAL ₹224.8 Cr 0.2% -13.3% 16.8% Stock Analytics


DUROPLY INDUSTRIES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
DUROPLY INDUSTRIES

9.1%

-9.2%

129.5%

SENSEX

-2.4%

-1%

21.3%


You may also like the below Video Courses